Xylem Inc.

XYL 10-Q · Q2 2025

XYL Q2 2025 request

Playground key active
Request URL /api/financials?ticker=XYL&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 2,301 2,169 +6.1%
Show Product Lines breakouts
Product 1,911 1,802 +6.0%
Service 390 367 +6.3%
Show Business Segments breakouts
Applied Water · Operating Segments 483 456 +5.9%
Measurement and Control Solutions · Operating Segments 540 482 +12.0%
Water Infrastructure · Operating Segments 650 631 +3.0%
Water Solutions and Services · Operating Segments 628 600 +4.7%
Cost of Revenue 1,409 1,350 +4.4%
Show Product Lines breakouts
Product 1,129 1,079 +4.6%
Service 280 271 +3.3%
Show Business Segments breakouts
Applied Water · Operating Segments 299 295 +1.4%
Measurement and Control Solutions · Operating Segments 324 282 +14.9%
Water Infrastructure · Operating Segments 365 365 0.0%
Water Solutions and Services · Operating Segments 403 385 +4.7%
Gross Profit 892 819 +8.9%
Selling, General & Administrative 503 485 +3.7%
Research & Development 58 58 0.0%
Restructuring And Asset Impairment Losses 26 23 +13.0%
Operating Income 305 253 +20.6%
Show Business Segments breakouts
Applied Water · Operating Segments 84 71 +18.3%
Measurement and Control Solutions · Operating Segments 68 79 -13.9%
Water Infrastructure · Operating Segments 103 78 +32.1%
Water Solutions and Services · Operating Segments 78 47 +66.0%
Show Consolidation Items breakouts
Operating Segments 333 275 +21.1%
Interest Expense -9 -11 +18.2%
Other Non-Operating Income (Expense) 3 4 -25.0%
Income Before Taxes 299 247 +21.1%
Income Tax Expense (Benefit) -75 -53 -41.5%
Net Income 224 194 +15.5%
Net Income Loss Attributable To Noncontrolling Interest 2
Net Income 226 194 +16.5%
Show Equity Components breakouts
Retained Earnings 226 194 +16.5%
EPS (Basic) 0.93 0.8 +16.2%
EPS (Diluted) 0.93 0.8 +16.2%
Wtd Avg Shares (Basic) 243.4 242.6 +0.3%
Wtd Avg Shares (Diluted) 243.9 243.5 +0.2%
Revenue 2,301 2,169 +6.1%
Show Derivative Risk breakouts
Foreign Exchange Contract · Cash Flow Hedging -2
Cost of Revenue (Q)
Show Derivative Risk breakouts
Foreign Exchange Contract · Cash Flow Hedging -1 -1 0.0%
Operating Expenses (Q)
Show Business Segments breakouts
Applied Water · Operating Segments 90 88 +2.3%
Measurement and Control Solutions · Operating Segments 118 104 +13.5%
Water Infrastructure · Operating Segments 158 165 -4.2%
Water Solutions and Services · Operating Segments 119 116 +2.6%
Comprehensive Income 341 194 +75.8%
Other Comprehensive Income 115
Revenue From Contract With Customer Including Assessed Tax 2,227 2,037 +9.3%
Show Product Lines breakouts
Analytics · Measurement and Control Solutions 91 89 +2.2%
Building Solutions · Applied Water 270 255 +5.9%
Capital and Other · Water Solutions and Services 299 220 +35.9%
Industrial Water · Applied Water 213 201 +6.0%
Services · Water Solutions and Services 255 248 +2.8%
Smart Metering and Other · Measurement and Control Solutions 449 393 +14.2%
Transport · Water Infrastructure 385 371 +3.8%
Treatment · Water Infrastructure 265 260 +1.9%
Show Business Segments breakouts
Applied Water · Emerging Markets 77 84 -8.3%
Applied Water · Other 33 31 +6.5%
Applied Water · US 266 239 +11.3%
Applied Water · Western Europe 107 102 +4.9%
Measurement and Control Solutions · Emerging Markets 52 47 +10.6%
Measurement and Control Solutions · Other 39 29 +34.5%
Measurement and Control Solutions · US 360 329 +9.4%
Measurement and Control Solutions · Western Europe 89 77 +15.6%
Water Infrastructure · Emerging Markets 120 122 -1.6%
Water Infrastructure · Other 53 59 -10.2%
Water Infrastructure · US 238 225 +5.8%
Water Infrastructure · Western Europe 239 225 +6.2%
Water Solutions and Services · Emerging Markets 57 41 +39.0%
Water Solutions and Services · Other 65 45 +44.4%
Water Solutions and Services · US 406 358 +13.4%
Water Solutions and Services · Western Europe 26 24 +8.3%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 1,170 815 +43.6%
Accounts Receivable 1,837 1,675 +9.7%
Inventory 1,071 1,057 +1.3%
Prepaid Expenses & Other Current Assets 283
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 8
Assets Of Disposal Group Including Discontinued Operation Current 8
Total Current Assets 4,369 3,781 +15.6%
Non-Current Assets
Property, Plant & Equipment 1,189
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 47
Goodwill 8,237
Show Business Segments breakouts
Applied Water 904
Measurement and Control Solutions 2,287
Water Infrastructure 2,188
Water Solutions and Services 2,858
Other Non-Current Assets 1,042
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 190
Total Assets 17,191
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 248
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 1,529 1,625 -5.9%
Other Intangible Assets 101 128 -21.1%
Proprietary technology and patents 268 131 +104.6%
Software Development 222 242 -8.3%
Trademarks 66 83 -20.5%
Other Assets
Intangible Assets Net Excluding Goodwill 2,354 2,374 -0.8%
Current Liabilities
Accounts Payable 1,047 940 +11.4%
Accrued Liabilities 1,186 1,085 +9.3%
Debt Current 68 17 +300.0%
Total Current Liabilities 2,301 2,042 +12.7%
Non-Current Liabilities
Long-Term Debt 1,928 1,981 -2.7%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 340 325 +4.6%
Deferred Tax Liabilities 427 552 -22.6%
Other Accrued Liabilities Noncurrent 886 517 +71.4%
Total Liabilities 5,882 5,417 +8.6%
Long-Term Debt 2,009
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 228
Stockholders' Equity
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 8,720 8,660 +0.7%
Retained Earnings 3,339 2,774 +20.4%
Treasury Stock Value -766 -751 -2.0%
Accumulated Other Comprehensive Income -222
Total Stockholders' Equity 11,074 10,341 +7.1%
Minority Interest 7 7 0.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11,081 10,348 +7.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -55 -71 +22.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent 15 -4 +475.0%
Accumulated Other Comprehensive Income -222 -345 +35.7%
Accumulated Translation Adjustment -182 -270 +32.6%
Additional Paid In Capital 8,720 8,660 +0.7%
Common Stock 3 3 0.0%
Noncontrolling Interest 7 7 0.0%
Retained Earnings 3,339 2,774 +20.4%
Treasury Stock Common -766 -751 -2.0%
Total Liabilities & Equity 17,191 15,765 +9.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation 137 123 +11.4%
Adjustment For Amortization 153 156 -1.9%
Stock-Based Compensation 25 31 -19.4%
Restructuring Costs And Asset Impairment Charges 47 33 +42.4%
Other Non-Cash Items 6 -4 +250.0%
Payments For Restructuring -36 -18 -100.0%
Increase Decrease In Receivables -103 -84 -22.6%
Change in Inventory -27 -75 +64.0%
Change in Accounts Payable 6 -2 +400.0%
Increase Decrease In Accrued Taxes Payable -50 -14 -257.1%
Other Operating Activities Cash Flow Statement -225 -120 -87.5%
Net Cash from Operations 338 377 -10.3%
Depreciation & Amortization (YTD)
Show Business Segments breakouts
Applied Water · Operating Segments 17 14 +21.4%
Corporate And Other · Operating Segments 4 6 -33.3%
Measurement and Control Solutions · Operating Segments 83 65 +27.7%
Water Infrastructure · Operating Segments 47 68 -30.9%
Water Solutions and Services · Operating Segments 139 126 +10.3%
Show Consolidation Items breakouts
Operating Segments 290 279 +3.9%
Investing Activities
Payments To Acquire Productive Assets -169 -147 -15.0%
Show Business Segments breakouts
Applied Water · Operating Segments -14 -8 -75.0%
Corporate And Other · Operating Segments -17 -8 -112.5%
Measurement and Control Solutions · Operating Segments -36 -37 +2.7%
Regional Selling Locations · Operating Segments -17 -11 -54.5%
Water Infrastructure · Operating Segments -22 -17 -29.4%
Water Solutions and Services · Operating Segments -63 -66 +4.5%
Show Consolidation Items breakouts
Operating Segments -169 -147 -15.0%
Payments To Acquire Businesses Net Of Cash Acquired -7 -5 -40.0%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 50 11 +354.5%
Proceeds From Sale Of Property Plant And Equipment 5 3 +66.7%
Payments To Acquire Equity Method Investments -3 -2 -50.0%
Payments For Asset Acquisition -37
Proceeds From Derivative Instrument Investing Activities 21 14 +50.0%
Net Cash from Investing -140 -128 -9.4%
Financing Activities
Proceeds From Short Term Debt 4
Repayments Of Long Term Debt -28 -9 -211.1%
Share Repurchases -13 -18 +27.8%
Proceeds From Stock Options Exercised 8 63 -87.3%
Payments Of Dividends Common Stock -196 -175 -12.0%
Proceeds From Payments For Other Financing Activities -19 -12 -58.3%
Net Cash from Financing -244 -419 +41.8%
Supplemental
Interest Paid 32 36 -11.1%
Income Taxes Paid 175 110 +59.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 84 -34 +347.1%
Cash Classified Within Assets Held For Sale 11
Net Change in Cash 49 -204 +124.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,170 815 +43.6%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key