Xylem Inc.

XYL 10-Q · Q3 2025

XYL Q3 2025 request

Playground key active
Request URL /api/financials?ticker=XYL&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 2,268 2,104 +7.8%
Show Product Lines breakouts
Product 1,867 1,744 +7.1%
Service 401 360 +11.4%
Show Business Segments breakouts
Applied Water · Operating Segments 456 447 +2.0%
Measurement and Control Solutions · Operating Segments 522 458 +14.0%
Water Infrastructure · Operating Segments 656 623 +5.3%
Water Solutions and Services · Operating Segments 634 576 +10.1%
Cost of Revenue 1,385 1,320 +4.9%
Show Product Lines breakouts
Product 1,109 1,047 +5.9%
Service 276 273 +1.1%
Show Business Segments breakouts
Applied Water · Operating Segments 291 291 0.0%
Measurement and Control Solutions · Operating Segments 322 278 +15.8%
Water Infrastructure · Operating Segments 357 360 -0.8%
Water Solutions and Services · Operating Segments 396 375 +5.6%
Gross Profit 883 784 +12.6%
Selling, General & Administrative 474 445 +6.5%
Research & Development 52 55 -5.5%
Restructuring And Asset Impairment Losses 23 4 +475.0%
Operating Income 334 280 +19.3%
Show Business Segments breakouts
Applied Water · Operating Segments 85 71 +19.7%
Measurement and Control Solutions · Operating Segments 64 66 -3.0%
Water Infrastructure · Operating Segments 113 96 +17.7%
Water Solutions and Services · Operating Segments 98 63 +55.6%
Show Consolidation Items breakouts
Operating Segments 360 296 +21.6%
Interest Expense -6 -10 +40.0%
Other Non-Operating Income (Expense) 6 1 +500.0%
Gain Loss On Sale Of Business -37 -2 -1750.0%
Income Before Taxes 297 269 +10.4%
Income Tax Expense (Benefit) -71 -52 -36.5%
Net Income 226 217 +4.1%
Net Income Loss Attributable To Noncontrolling Interest 1
Net Income 227 217 +4.6%
Show Equity Components breakouts
Retained Earnings 227 217 +4.6%
EPS (Basic) 0.93 0.89 +4.5%
EPS (Diluted) 0.93 0.89 +4.5%
Wtd Avg Shares (Basic) 243.5 242.9 +0.2%
Wtd Avg Shares (Diluted) 244.1 243.8 +0.1%
Revenue 2,268 2,104 +7.8%
Show Derivative Risk breakouts
Foreign Exchange Contract · Cash Flow Hedging 3 -1 +400.0%
Cost of Revenue (Q)
Show Derivative Risk breakouts
Foreign Exchange Contract · Cash Flow Hedging -2 1 -300.0%
Operating Expenses (Q)
Show Business Segments breakouts
Applied Water · Operating Segments 76 83 -8.4%
Measurement and Control Solutions · Operating Segments 110 98 +12.2%
Water Infrastructure · Operating Segments 154 152 +1.3%
Water Solutions and Services · Operating Segments 111 107 +3.7%
Comprehensive Income 216 330 -34.5%
Other Comprehensive Income -11 113 -109.7%
Revenue From Contract With Customer Including Assessed Tax 2,177 1,973 +10.3%
Show Product Lines breakouts
Analytics · Measurement and Control Solutions 94 86 +9.3%
Building Solutions · Applied Water 260 248 +4.8%
Capital and Other · Water Solutions and Services 288 198 +45.5%
Industrial Water · Applied Water 196 199 -1.5%
Services · Water Solutions and Services 255 248 +2.8%
Smart Metering and Other · Measurement and Control Solutions 428 372 +15.1%
Transport · Water Infrastructure 377 349 +8.0%
Treatment · Water Infrastructure 279 273 +2.2%
Show Business Segments breakouts
Applied Water · Emerging Markets 68 81 -16.0%
Applied Water · Other 36 33 +9.1%
Applied Water · US 250 237 +5.5%
Applied Water · Western Europe 102 96 +6.2%
Measurement and Control Solutions · Emerging Markets 46 47 -2.1%
Measurement and Control Solutions · Other 43 28 +53.6%
Measurement and Control Solutions · US 340 322 +5.6%
Measurement and Control Solutions · Western Europe 93 61 +52.5%
Water Infrastructure · Emerging Markets 118 136 -13.2%
Water Infrastructure · Other 59 59 0.0%
Water Infrastructure · US 256 209 +22.5%
Water Infrastructure · Western Europe 223 218 +2.3%
Water Solutions and Services · Emerging Markets 69 42 +64.3%
Water Solutions and Services · Other 48 38 +26.3%
Water Solutions and Services · US 403 342 +17.8%
Water Solutions and Services · Western Europe 23 24 -4.2%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 1,191 989 +20.4%
Accounts Receivable 1,803 1,707 +5.6%
Inventory 1,035 1,091 -5.1%
Prepaid Expenses & Other Current Assets 254
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 1
Assets Of Disposal Group Including Discontinued Operation Current 158
Total Current Assets 4,441 4,013 +10.7%
Non-Current Assets
Property, Plant & Equipment 1,141
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 25
Goodwill 8,280
Show Business Segments breakouts
Applied Water 904
Measurement and Control Solutions 2,263
Water Infrastructure 2,257
Water Solutions and Services 2,856
Other Non-Current Assets 1,114
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 10
Total Assets 17,295
Show Debt Instrument breakouts
Equipment Financing · Evoqua Acquisition 37
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 1,514 1,600 -5.4%
Other Intangible Assets 103 121 -14.9%
Proprietary technology and patents 256 127 +101.6%
Software Development 217 234 -7.3%
Trademarks 61 78 -21.8%
Other Assets
Intangible Assets Net Excluding Goodwill 2,319 2,326 -0.3%
Current Liabilities
Accounts Payable 968 930 +4.1%
Accrued Liabilities 1,172
Debt Current 49 17 +188.2%
Liabilities Of Disposal Group Including Discontinued Operation Current 80
Total Current Liabilities 2,269 2,052 +10.6%
Non-Current Liabilities
Long-Term Debt 1,913 1,977 -3.2%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 323 332 -2.7%
Deferred Tax Liabilities 492 535 -8.0%
Other Accrued Liabilities Noncurrent 853 550 +55.1%
Total Liabilities 5,850 5,446 +7.4%
Long-Term Debt 1,975
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 226
Stockholders' Equity
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 8,735 8,673 +0.7%
Retained Earnings 3,469 2,902 +19.5%
Treasury Stock Value -767 -753 -1.9%
Accumulated Other Comprehensive Income -233
Total Stockholders' Equity 11,207 10,593 +5.8%
Minority Interest 12 7 +71.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11,219 10,600 +5.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -54 -73 +26.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent 12
Accumulated Other Comprehensive Income -233 -232 -0.4%
Accumulated Translation Adjustment -191 -159 -20.1%
Additional Paid In Capital 8,735 8,673 +0.7%
Common Stock 3 3 0.0%
Noncontrolling Interest 12 7 +71.4%
Retained Earnings 3,469 2,902 +19.5%
Treasury Stock Common -767 -753 -1.9%
Total Liabilities & Equity 17,295 16,046 +7.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation 201 191 +5.2%
Adjustment For Amortization 231 229 +0.9%
Stock-Based Compensation 37 43 -14.0%
Restructuring Costs And Asset Impairment Charges 70 37 +89.2%
Other Non-Cash Items 3 -4 +175.0%
Payments For Restructuring -48 -24 -100.0%
Increase Decrease In Receivables -113 -101 -11.9%
Change in Inventory -30 -88 +65.9%
Change in Accounts Payable -45 -31 -45.2%
Increase Decrease In Accrued Taxes Payable -12 -11 -9.1%
Other Operating Activities Cash Flow Statement -260 -123 -111.4%
Net Cash from Operations 698 688 +1.5%
Depreciation & Amortization (YTD)
Show Business Segments breakouts
Applied Water · Operating Segments 25 21 +19.0%
Corporate And Other · Operating Segments 7 9 -22.2%
Measurement and Control Solutions · Operating Segments 126 98 +28.6%
Water Infrastructure · Operating Segments 71 93 -23.7%
Water Solutions and Services · Operating Segments 203 199 +2.0%
Show Consolidation Items breakouts
Operating Segments 432 420 +2.9%
Investing Activities
Payments To Acquire Productive Assets -248 -221 -12.2%
Show Business Segments breakouts
Applied Water · Operating Segments -23 -13 -76.9%
Corporate And Other · Operating Segments -24 -14 -71.4%
Measurement and Control Solutions · Operating Segments -56 -51 -9.8%
Regional Selling Locations · Operating Segments -23 -16 -43.8%
Water Infrastructure · Operating Segments -29 -24 -20.8%
Water Solutions and Services · Operating Segments -93 -103 +9.7%
Show Consolidation Items breakouts
Operating Segments -248 -221 -12.2%
Payments To Acquire Businesses Net Of Cash Acquired -113 -5 -2160.0%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 48 11 +336.4%
Proceeds From Sale Of Property Plant And Equipment 15 3 +400.0%
Proceeds From Sale Maturity And Collections Of Investments 5 5 0.0%
Payments To Acquire Investments -26 -8 -225.0%
Payments To Acquire Equity Method Investments -5 -4 -25.0%
Payments For Asset Acquisition At Closing -37
Proceeds From Derivative Instrument Investing Activities 31 25 +24.0%
Other Investing Activities 1 1 0.0%
Net Cash from Investing -329 -193 -70.5%
Financing Activities
Proceeds From Short Term Debt 1
Repayments Of Long Term Debt -60 -13 -361.5%
Share Repurchases -14 -19 +26.3%
Proceeds From Stock Options Exercised 11 66 -83.3%
Payments Of Dividends Common Stock -293 -263 -11.4%
Proceeds From Payments For Other Financing Activities -27 -23 -17.4%
Net Cash from Financing -382 -520 +26.5%
Supplemental
Interest Paid 43 49 -12.2%
Income Taxes Paid 208 160 +30.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 83 -5 +1760.0%
Increase In Cash Classified Within Assets Held For Sale 11
Decrease In Cash Classified Within Assets Held For Sale -11
Net Change in Cash 70 -30 +333.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,191 989 +20.4%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key