ZILLOW GROUP, INC.

Z 10-K · FY 2025

Z FY 2025 request

Playground key active
Request URL /api/financials?ticker=Z&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 2,583 2,236 +15.5%
Show Product Lines breakouts
Mortgages 199 145 +37.2%
Other 50 44 +13.6%
Rentals 630 453 +39.1%
Residential 1,704 1,594 +6.9%
Total For Sale revenue 1,903 1,739 +9.4%
Show Business Segments breakouts
Reportable Segments 2,583 2,236 +15.5%
Cost of Revenue 668 527 +26.8%
Gross Profit 1,915 1,709 +12.1%
Sales & Marketing 843 790 +6.7%
Research & Development 607 585 +3.8%
Show Income Statement Location breakouts
Research And Development Expense 553 543 +1.8%
General & Administrative 497 524 -5.2%
Restructuring Costs And Asset Impairment Charges 2 6 -66.7%
Show Business Segments breakouts
Reportable Segments 2 6 -66.7%
Total Costs & Expenses 1,949 1,906 +2.3%
Operating Income -34 -197 +82.7%
Show Business Segments breakouts
Reportable Segments -34 -197 +82.7%
Other Nonoperating Income 77 127 -39.4%
Show Business Segments breakouts
Reportable Segments 77 127 -39.4%
Interest Expense Debt -18 -36 +50.0%
Show Business Segments breakouts
Reportable Segments -18 -36 +50.0%
Income Before Taxes 25 -107 +123.4%
Income Tax Expense (Benefit) -2 -5 +60.0%
Show Business Segments breakouts
Reportable Segments -2 -5 +60.0%
Net Income 23 -112 +120.5%
Show Business Segments breakouts
Reportable Segments 23 -112 +120.5%
Show Equity Components breakouts
Retained Earnings 23 -112 +120.5%
EPS (Basic) 0.09 -0.48 +118.8%
EPS (Diluted) 0.09 -0.48 +118.8%
Wtd Avg Shares (Basic) 241,930 234,077 +3.4%
Wtd Avg Shares (Diluted) 254,117 234,077 +8.6%
Comprehensive Income 28 -110 +125.5%
Marketing And Advertising Expense (FY)
Show Business Segments breakouts
Reportable Segments 191 194 -1.5%
Occupancy Net (FY)
Show Business Segments breakouts
Reportable Segments 26 28 -7.1%
Professional Fees (FY)
Show Business Segments breakouts
Reportable Segments 90 70 +28.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 768 1,082 -29.0%
Show Cash And Cash Equivalents breakouts
Cash 19 13 +46.2%
Money Market Funds 659 993 -33.6%
US Treasury Bill Securities 90 75 +20.0%
Available For Sale Securities Debt Securities Current 527 776 -32.1%
Accounts Receivable 149 104 +43.3%
Loans Receivable Held For Sale Amount 386 159 +142.8%
Prepaid Expenses & Other Current Assets 287 210 +36.7%
Restricted Cash Current 5 3 +66.7%
Total Current Assets 2,122 2,334 -9.1%
Non-Current Assets
Property, Plant & Equipment 350 360 -2.8%
Operating Lease Right-of-Use Assets 56 59 -5.1%
Goodwill 2,823 2,823 0.0%
Other Non-Current Assets 28 21 +33.3%
Total Assets 5,685 5,829 -2.5%
Intangible Assets 279 207 +34.8%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 87 62 +40.3%
Customer Relationships 142 65 +118.5%
Developed Technology Rights 27 51 -47.1%
Purchased content 6 7 -14.3%
Trademarks And Trade Names 17 22 -22.7%
Other Assets
Capitalized Contract Cost Net 27 25 +8.0%
Intangible Assets Net Excluding Goodwill 279 207 +34.8%
Current Liabilities
Accounts Payable 36 30 +20.0%
Accrued Liabilities 134 105 +27.6%
Show Balance Sheet Location breakouts
Accrued lead acquisition costs 30 2 +1400.0%
Contingent consideration for acquisition, current portion 33 33 0.0%
Other accrued expenses and other current liabilities 71 70 +1.4%
Employee Related Liabilities Current 62 57 +8.8%
Lines Of Credit Current 364 145 +151.0%
Deferred Revenue (Current) 69 62 +11.3%
Operating Lease Liability Current 14 14 0.0%
Total Current Liabilities 679 831 -18.3%
Non-Current Liabilities
Operating Lease Liabilities 79 83 -4.8%
Other Non-Current Liabilities 43 67 -35.8%
Total Liabilities 801 981 -18.3%
Stockholders' Equity
Additional Paid In Capital Common Stock 6,741 6,733 +0.1%
Accumulated Other Comprehensive Income 2 -3 +166.7%
Retained Earnings -1,859 -1,882 +1.2%
Total Stockholders' Equity 4,884 4,848 +0.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 2 -3 +166.7%
Additional Paid In Capital 6,741 6,733 +0.1%
Retained Earnings -1,859 -1,882 +1.2%
Total Liabilities & Equity 5,685 5,829 -2.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 264 240 +10.0%
Show Business Segments breakouts
Reportable Segments 264 240 +10.0%
Stock-Based Compensation 390 448 -12.9%
Operating Lease Right Of Use Asset Amortization Expense 8 10 -20.0%
Capitalized Contract Cost Amortization 21 19 +10.5%
Impairment And Restructuring Costs Non Cash 2 6 -66.7%
Accretion Of Bond Discount -9 -27 +66.7%
Other Operating Activities Cash Flow Statement 6 19 -68.4%
Change in Accounts Receivable -45 -8 -462.5%
Increase Decrease In Mortgage Loans Held For Sale -227 -59 -284.7%
Change in Prepaid & Other Assets -82 -74 -10.8%
Increase Decreasein Capitalized Contract Cost -23 -21 -9.5%
Increase Decrease In Operating Lease Liability -11 -35 +68.6%
Change in Accounts Payable 6 2 +200.0%
Increase Decrease In Accrued Liabilities 31
Increase Decrease In Employee Related Liabilities 5 10 -50.0%
Change in Deferred Revenue 7 8 -12.5%
Change in Other Liabilities 2 2 0.0%
Net Cash from Operations 368 428 -14.0%
Deferred Income Taxes 2 1 +100.0%
Investing Activities
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 411 1,042 -60.6%
Proceeds From Sale Of Available For Sale Securities Debt 61 237 -74.3%
Purchases of Investments -211 -706 +70.1%
Capital Expenditures -133 -143 +7.0%
Payments To Acquire Intangible Assets -134 -28 -378.6%
Net Cash from Investing -6 395 -101.5%
Financing Activities
Proceeds From Repayments Of On Warehouse Lines Of Credit And Repurchase Agreement 219 52 +321.2%
Share Repurchases -670 -301 -122.6%
Payments Of Debt Extinguishment Costs -419 -1,196 +65.0%
Proceeds From Settlement Of Capped Call Transactions 38
Proceeds From Stock Options Exercised 188 212 -11.3%
Payment For Contingent Consideration Liability Financing Activities -30
Net Cash from Financing -674 -1,233 +45.3%
Supplemental
Interest Paid 18 35 -48.6%
Income Taxes Paid 3 6 -50.0%
Write Off Of Fully Depreciated Property And Equipment 145 85 +70.6%
Write Off Of Fully Amortized Intangible Assets 64 24 +166.7%
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 62 72 -13.9%
Other Cash Flow
Net Change in Cash -312 -410 +23.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 773 1,085 -28.8%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key