American Water Works Company, Inc.

AWK 10-K · FY 2025

AWK FY 2025 request

Playground key active
Request URL /api/financials?ticker=AWK&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Regulated And Unregulated Operating Revenue 5,140 4,684 +9.7%
Show Product Lines breakouts
Miscellaneous utility charges · Regulated Business 49 42 +16.7%
Wastewater services: · Regulated Business 86 70 +22.9%
Wastewater services: · Regulated Business 10 12 -16.7%
Wastewater services: · Regulated Business 39 36 +8.3%
Wastewater services: · Regulated Business 287 245 +17.1%
Wastewater services: · Regulated Business 422 363 +16.3%
Water services: · Regulated Business 981 885 +10.8%
Water services: · Regulated Business 189 164 +15.2%
Water services: · Regulated Business 195 184 +6.0%
Water services: · Regulated Business 311 291 +6.9%
Water services: · Regulated Business 2,557 2,349 +8.9%
Water services: · Regulated Business 4,233 3,873 +9.3%
Show Business Segments breakouts
Regulated Business · Operating Segments 4,723 4,296 +9.9%
Show Consolidation Items breakouts
Other 417 388 +7.5%
Utilities Operating Expense Maintenance And Operations 2,019 1,858 +8.7%
Show Business Segments breakouts
Regulated Business · Operating Segments 1,642 1,517 +8.2%
Show Consolidation Items breakouts
Other 377 341 +10.6%
Utilities Operating Expense Depreciation And Amortization 894 788 +13.5%
Show Business Segments breakouts
Regulated Business · Operating Segments 883 772 +14.4%
Show Consolidation Items breakouts
Other 11 16 -31.2%
Utilities Operating Expense Taxes 348 320 +8.8%
Operating Expenses 3,261 2,966 +9.9%
Operating Income 1,879 1,718 +9.4%
Interest Expense -615 -523 -17.6%
Show Business Segments breakouts
Regulated Business · Operating Segments -474 -416 -13.9%
Show Consolidation Items breakouts
Other -141 -107 -31.8%
Interest Income Nonoperating 90 94 -4.3%
Show Business Segments breakouts
Regulated Business · Operating Segments 5 17 -70.6%
Show Consolidation Items breakouts
Other 85 77 +10.4%
Show Disposal Group Classification breakouts
Disposal Group Disposed Of By Sale Not Discontinued Operations · Homeowner Services Group 80 77 +3.9%
Benefit Costs Non Operating Net 16 28 -42.9%
Other Non-Operating Income (Expense) 52 42 +23.8%
Non-Operating Income (Expense) -457 -359 -27.3%
Income Before Taxes 1,422 1,359 +4.6%
Income Tax Expense (Benefit) 311 308 +1.0%
Show Business Segments breakouts
Regulated Business · Operating Segments 321 302 +6.3%
Show Consolidation Items breakouts
Other -10 6 -266.7%
Net Income 1,111 1,051 +5.7%
Show Business Segments breakouts
Regulated Business · Operating Segments 1,137 1,065 +6.8%
Show Equity Components breakouts
Retained Earnings 1,111 1,051 +5.7%
Show Consolidation Items breakouts
Other -26 -14 -85.7%
EPS (Basic) 5.69 5.39 +5.6%
EPS (Diluted) 5.69 5.39 +5.6%
Wtd Avg Shares (Basic) 195 195 0.0%
Wtd Avg Shares (Diluted) 195 195 0.0%
Revenue 5,121 4,653 +10.1%
Show Product Lines breakouts
Miscellaneous utility charges · Regulated Business 49 42 +16.7%
Wastewater services: · Regulated Business 86 70 +22.9%
Wastewater services: · Regulated Business 10 12 -16.7%
Wastewater services: · Regulated Business 39 36 +8.3%
Wastewater services: · Regulated Business 287 243 +18.1%
Wastewater services: · Regulated Business 422 361 +16.9%
Water services: · Regulated Business 981 881 +11.4%
Water services: · Regulated Business 189 164 +15.2%
Water services: · Regulated Business 195 182 +7.1%
Water services: · Regulated Business 311 291 +6.9%
Water services: · Regulated Business 2,557 2,344 +9.1%
Water services: · Regulated Business 4,233 3,862 +9.6%
Show Business Segments breakouts
Regulated Business · Operating Segments 4,704 4,265 +10.3%
Show Consolidation Items breakouts
Other 417 388 +7.5%
Comprehensive Income 1,105 1,089 +1.5%
Other Comprehensive Income -6 38 -115.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss 1
Accumulated Gain Loss Net Cash Flow Hedge Parent -4 39 -110.3%
Accumulated Net Unrealized Investment Gain Loss -3 -2 -50.0%
Accumulated Other Comprehensive Income -6 38 -115.8%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -4 39 -110.3%
Net Income Loss Available To Common Stockholders Basic 1,111 1,051 +5.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 98 96 +2.1%
Restricted Cash And Cash Equivalents At Carrying Value 21 29 -27.6%
Accounts Receivable 395 416 -5.0%
Income Taxes Receivable 9 25 -64.0%
Unbilled Receivables Current 433 315 +37.5%
Inventory Raw Materials And Supplies 112 103 +8.7%
Notes And Loans Receivable Net Current 795
Other Assets Current 328 231 +42.0%
Total Current Assets 2,191 1,215 +80.3%
Non-Current Assets
Regulatory Assets Noncurrent 1,132 1,150 -1.6%
Show Regulatory Asset breakouts
Customer lead line replacements 80 86 -7.0%
Other 195 128 +52.3%
Pension Costs 276 318 -13.2%
Programmed maintenance expense 60 57 +5.3%
Purchase premium recoverable through rates 49 50 -2.0%
Regulatory balancing accounts 65 71 -8.5%
Regulatory Clause Revenues Under Recovered 323 356 -9.3%
Unamortized debt expense 84 84 0.0%
Notes And Loans Receivable Net Noncurrent (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 · Disposal Group Disposed Of By Sale Not Discontinued Operations 798 793 +0.6%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 795 795 0.0%
Operating Lease Right-of-Use Assets 85 89 -4.5%
Goodwill 1,156 1,144 +1.0%
Other Non-Current Assets 302 399 -24.3%
Regulated Entity Other Assets Noncurrent 2,675 3,577 -25.2%
Total Assets 35,442 32,830 +8.0%
Show Business Segments breakouts
Regulated Business · Operating Segments 32,649 29,941 +9.0%
Show Consolidation Items breakouts
Other 2,793 2,889 -3.3%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization 37,955 35,059 +8.3%
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization -7,379 -7,021 -5.1%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 30,576 28,038 +9.1%
Current Liabilities
Short Term Borrowings 1,588 879 +80.7%
Long Term Debt And Capital Lease Obligations Current 1,479 637 +132.2%
Accounts Payable 378 346 +9.2%
Accrued Liabilities 830 791 +4.9%
Taxes Payable Current 134 156 -14.1%
Interest Payable Current 140 111 +26.1%
Other Liabilities Current 198 230 -13.9%
Total Current Liabilities 4,747 3,150 +50.7%
Deferred Revenue (Current) 19 40 -52.5%
Non-Current Liabilities
Deferred Tax Liabilities And Investment Tax Credits Noncurrent 3,190 2,881 +10.7%
Regulatory Liability Noncurrent 1,416 1,416 0.0%
Show Regulatory Liability breakouts
Asset Retirement Obligation Costs 248 245 +1.2%
Income taxes recovered through rates 959 1,016 -5.6%
Other 75 84 -10.7%
PFAS Multi-district litigation settlements 91
Postretirement benefit liability 43 71 -39.4%
Operating Lease Liabilities 74 76 -2.6%
Defined Benefit Pension Plan Liabilities Noncurrent 167 217 -23.0%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 1 1 0.0%
Pension Plans Defined Benefit 167 217 -23.0%
Other Non-Current Liabilities 166 277 -40.1%
Contract With Customer Liability Noncurrent 19 14 +35.7%
Other Liabilities
Advances For Construction 435 383 +13.6%
Regulatory And Other Long Term Liabilities 5,448 5,250 +3.8%
Contributions In Aid Of Construction 1,630 1,577 +3.4%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid In Capital Common Stock 8,642 8,598 +0.5%
Retained Earnings 2,575 2,112 +21.9%
Accumulated Other Comprehensive Income 6 12 -50.0%
Treasury Stock Common Value -388 -392 +1.0%
Total Stockholders' Equity 10,837 10,332 +4.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit 1 1 0.0%
Accumulated Defined Benefit Plans Adjustment Net Transition Asset Obligation -95 -95 0.0%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss 75 74 +1.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent 26 30 -13.3%
Accumulated Net Unrealized Investment Gain Loss -1 2 -150.0%
Accumulated Other Comprehensive Income 6 12 -50.0%
Additional Paid In Capital 8,642 8,598 +0.5%
Common Stock 2 2 0.0%
Retained Earnings 2,575 2,112 +21.9%
Treasury Stock Common -388 -392 +1.0%
Long Term Debt And Capital Lease Obligations 12,777 12,518 +2.1%
Preferred Stock Redemption Amount 3 3 0.0%
Long Term Debt Includes Redeemable Preferred Stock At Redemption Value 12,780 12,521 +2.1%
Capitalization Longterm Debt And Equity 23,617 22,853 +3.3%
Total Liabilities & Equity 35,442 32,830 +8.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 894 788 +13.5%
Deferred Income Taxes And Tax Credits 135 156 -13.5%
Provision For Doubtful Accounts 48 31 +54.8%
Pension And Other Postretirement Benefit Expense 1 -3 +133.3%
Other Non-Cash Items -30 34 -188.2%
Increase Decrease In Other Receivables -145 -107 -35.5%
Increase Decrease In Income Taxes Receivable 16 61 -73.8%
Increase Decrease In Pension And Postretirement Obligations -49 -52 +5.8%
Increase Decrease In Accounts Payable And Accrued Liabilities 97 111 -12.6%
Increase Decrease In Accrued Taxes Payable -30 92 -132.6%
Increase Decrease In Other Operating Capital Net 11 -117 +109.4%
Net Cash from Operations 2,059 2,045 +0.7%
Investing Activities
Capital Expenditures -3,126 -2,856 -9.5%
Payments To Acquire Businesses Net Of Cash Acquired -71 -417 +83.0%
Payments For Proceeds From Removal Costs -175 -152 -15.1%
Purchases of Investments -46 -135 +65.9%
Proceeds From Sale And Maturity Of Available For Sale Securities 109 181 -39.8%
Net Cash from Investing -3,309 -3,379 +2.1%
Noncash Or Part Noncash Acquisition Treasury Stock Reissued Value 11
Settlements Of Long Term Debt 27
Financing Activities
Proceeds From Issuance Of Long Term Debt 1,781 1,437 +23.9%
Repayments Of Long Term Debt -664 -475 -39.8%
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 709 700 +1.3%
Proceeds From Advances For Construction 67 39 +71.8%
Payments Of Financing Costs -17 -14 -21.4%
Payments Of Dividends Common Stock -633 -585 -8.2%
Proceeds From Payments For Other Financing Activities 6 8 -25.0%
Net Cash from Financing 1,249 1,110 +12.5%
Debt Repayments 691
Show Debt Instrument breakouts
AWCC, Senior Notes, Fixed Rate 3.40% · American Water Capital Corp. (AWCC) 525
Other American Water Subsidiaries, Fixed Rate Ranging From 0.00% to 5.00% · Other American Water Subsidiaries 145
Other American Water Subsidiaries, Fixed Rate Ranging From 8.15% to 8.58% · Other American Water Subsidiaries 21
Supplemental
Interest Paid 568 483 +17.6%
Unpaid Capital Expenditures 350 347 +0.9%
Income Taxes Paid 190 -5 +3900.0%
Other Cash Flow
Net Change in Cash -1 -224 +99.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 139 140 -0.7%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key