BROWN & BROWN, INC.
BROAPI behind this page
BRO Q1 2026 request
Playground key active
/api/financials?ticker=BRO&year=2026&quarter=1
Pick an endpoint and run the request.Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Insurance Commissions And Fees | 1,880 | 1,385 | +35.7% |
| Investment And Other Income | 21 | 19 | +10.5% |
| Revenue | 1,901 | 1,404 | +35.4% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 1,210 | 907 | +33.4% |
| Specialty Distribution · Operating Segments | 682 | 487 | +40.0% |
Show Geography breakouts |
|||
| GB | 155 | 140 | +10.7% |
| Other | 109 | 90 | +21.1% |
| Other International Countries | 264 | 230 | +14.8% |
| US | 1,637 | 1,174 | +39.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 9 | 10 | -10.0% |
| Material Reconciling Items | 9 | 10 | -10.0% |
| Operating Segments | 1,892 | 1,394 | +35.7% |
| Employee Compensation And Benefits | 907 | 683 | +32.8% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 614 | 447 | +37.4% |
| Specialty Distribution · Operating Segments | 273 | 199 | +37.2% |
| Other Cost And Expense Operating | 289 | 186 | +55.4% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 178 | 122 | +45.9% |
| Specialty Distribution · Operating Segments | 137 | 91 | +50.5% |
| Gain Loss On Disposition Of Assets1 | -1 | 2 | -150.0% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | -1 | 2 | -150.0% |
| Adjustment For Amortization | 116 | 53 | +118.9% |
| Depreciation | 17 | 11 | +54.5% |
| Interest Expense | 99 | 46 | +115.2% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 8 | 15 | -46.7% |
| Specialty Distribution · Operating Segments | 8 | 9 | -11.1% |
| Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 | 5 | -4 | +225.0% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 11 | -6 | +283.3% |
| Specialty Distribution · Operating Segments | -6 | 2 | -400.0% |
| Mark To Market Of Escrow Liability | -64 | — | — |
| Operating Expenses And Nonoperating Expenses | 1,368 | 977 | +40.0% |
| Income Before Taxes | 533 | 427 | +24.8% |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 317 | 284 | +11.6% |
| Specialty Distribution · Operating Segments | 221 | 166 | +33.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -5 | -23 | +78.3% |
| Operating Segments | 538 | 450 | +19.6% |
| Income Tax Expense (Benefit) | 106 | 93 | +14.0% |
| Net Income | 427 | 334 | +27.8% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 1 | 3 | -66.7% |
| Retained Earnings | 426 | 331 | +28.7% |
| Net Income Loss Attributable To Noncontrolling Interest | 1 | 3 | -66.7% |
| Net Income | 426 | 331 | +28.7% |
| EPS (Basic) | 1.27 | 1.16 | +9.5% |
| EPS (Diluted) | 1.06 | 1.15 | -7.8% |
| Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Base Commission Revenue | 1,268 | 958 | +32.4% |
| Base Commission Revenue · Material Reconciling Items | -1 | — | — |
| Base Commission Revenue · Retail | 845 | 617 | +37.0% |
| Base Commission Revenue · Specialty Distribution | 424 | 341 | +24.3% |
| Earned premium | 22 | 19 | +15.8% |
| Earned premium · Specialty Distribution | 22 | 19 | +15.8% |
| Fee Revenue | 380 | 265 | +43.4% |
| Fee Revenue · Retail | 220 | 177 | +24.3% |
| Fee Revenue · Specialty Distribution | 160 | 89 | +79.8% |
| Other Supplemental Commissions Revenue | 113 | 100 | +13.0% |
| Other Supplemental Commissions Revenue · Retail | 109 | 97 | +12.4% |
| Other Supplemental Commissions Revenue · Specialty Distribution | 4 | 3 | +33.3% |
| Profit-Sharing Contingent Commission Revenue | 97 | 43 | +125.6% |
| Profit-Sharing Contingent Commission Revenue · Retail | 30 | 14 | +114.3% |
| Profit-Sharing Contingent Commission Revenue · Specialty Distribution | 67 | 29 | +131.0% |
| Comprehensive Income | 344 | 455 | -24.4% |
| Wtd Avg Shares (Basic) | 331 | 283 | +17.0% |
| Wtd Avg Shares (Diluted) | 337 | 285 | +18.2% |
| Premiums Earned Net | 22 | — | — |
Show Subsegments breakouts |
|||
| Captive Insurance Facility | 22 | — | — |
| Net Income Loss Available To Common Stockholders Basic | 421 | 327 | +28.7% |
| Depreciation And Amortization (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Retail · Operating Segments | 83 | 43 | +93.0% |
| Specialty Distribution · Operating Segments | 49 | 20 | +145.0% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,003 | 669 | +49.9% |
| Fiduciary Cash Current | 2,387 | 1,771 | +34.8% |
| Commission Fees And Other Receivable | 1,576 | 1,083 | +45.5% |
| Fiduciary Receivables Current | 1,574 | 1,136 | +38.6% |
| Reinsurance Recoverables Gross | 590 | 447 | +32.0% |
| Prepaid Reinsurance Premiums | 869 | 480 | +81.0% |
Show Subsegments breakouts |
|||
| Captive Insurance Facility | 362 | — | — |
| Wright National Flood Insurance Company | 507 | 480 | +5.6% |
| Other Assets Current | 456 | 331 | +37.8% |
| Total Current Assets | 8,455 | 5,917 | +42.9% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 370 | 327 | +13.1% |
| Operating Lease Right-of-Use Assets | 263 | 197 | +33.5% |
| Goodwill | 15,076 | 8,111 | +85.9% |
Show Business Segments breakouts |
|||
| Retail | 9,166 | 5,507 | +66.4% |
| Specialty Distribution | 5,910 | — | — |
| Intangible Assets | 4,782 | — | — |
| Other Non-Current Assets | 754 | 387 | +94.8% |
| Total Assets | 29,700 | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 1,003 | — | — |
| Current Liabilities | |||
| Fiduciary Liabilities Current | 3,961 | 2,907 | +36.3% |
| Liability For Claims And Claims Adjustment Expense | 611 | — | — |
| Unearned Premiums | 938 | — | — |
Show Subsegments breakouts |
|||
| Captive Insurance Facility | 431 | — | — |
| Accounts Payable | 873 | 481 | +81.5% |
| Accrued Liabilities | 695 | 463 | +50.1% |
| Current Portion of Long-Term Debt | 1,238 | 75 | +1550.7% |
| Total Current Liabilities | 8,316 | 4,930 | +68.7% |
| Deferred Revenue (Current) | 132 | 74 | +78.4% |
| Non-Current Liabilities | |||
| Long-Term Debt | 6,584 | 3,731 | +76.5% |
| Operating Lease Liabilities | 238 | 186 | +28.0% |
| Deferred Tax Liabilities | 899 | 701 | +28.2% |
| Other Non-Current Liabilities | 1,050 | 371 | +183.0% |
| Long-Term Debt | 7,822 | 3,806 | +105.5% |
Show Credit Facility breakouts |
|||
| Revolving Credit Facility | 325 | 400 | -18.8% |
| Term Loan | 513 | 587 | -12.6% |
| Total Liabilities (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 1,003 | — | — |
| Contract With Customer Liability Noncurrent | 41 | 39 | +5.1% |
| Stockholders' Equity | |||
| Common Stock | 36 | 31 | +16.1% |
| Additional Paid In Capital Common Stock | 6,165 | 1,107 | +456.9% |
| Treasury Stock Value | -1,098 | -748 | -46.8% |
| Accumulated Other Comprehensive Income | 128 | 15 | +753.3% |
| Minority Interest | 24 | 20 | +20.0% |
| Retained Earnings | 7,358 | 6,416 | +14.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 12,613 | 6,841 | +84.4% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 128 | 15 | +753.3% |
| Additional Paid In Capital | 6,165 | 1,107 | +456.9% |
| Common Stock | 36 | 31 | +16.1% |
| Noncontrolling Interest | 24 | 20 | +20.0% |
| Retained Earnings | 7,358 | 6,416 | +14.7% |
| Treasury Stock Common | -1,098 | -748 | -46.8% |
| Total Liabilities & Equity | 29,700 | 16,760 | +77.2% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Adjustment For Amortization Excluding Accretion Amortization Of Debt Discounts And Premiums Investments | 116 | 53 | +118.9% |
| Stock-Based Compensation | 26 | 29 | -10.3% |
| Deferred Income Taxes | 80 | -10 | +900.0% |
| Net Loss Gain On Sales Of Investments Fixed Assets And Customer Accounts | -1 | 2 | -150.0% |
| Payments On Acquisition Earn Outs In Excess Of Original Estimated Payables | -15 | — | — |
| Other Operating Activities Cash Flow Statement | 3 | 2 | +50.0% |
| Increase Decrease In Premiums Commission And Fees Receivable | -142 | -180 | +21.1% |
| Increase Decrease In Reinsurance Recoverable | 57 | 1,080 | -94.7% |
| Increase Decrease In Prepaid Reinsurance Premiums | 110 | 40 | +175.0% |
| Increase Decrease In Other Operating Assets | 25 | 35 | -28.6% |
| Increase Decrease For Loss And Loss Adjustment Expense | -60 | -1,081 | +94.4% |
| Increase Decrease In Unearned Premiums | -116 | -35 | -231.4% |
| Change in Accounts Payable | -29 | 126 | -123.0% |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | -184 | -195 | +5.6% |
| Increase Decrease In Other Operating Liabilities | 7 | 6 | +16.7% |
| Net Cash from Operations | 262 | 213 | +23.0% |
| Investing Activities | |||
| Capital Expenditures | -21 | -17 | -23.5% |
| Payments To Acquire Businesses Net Of Cash Acquired | -17 | -67 | +74.6% |
| Net Cash from Investing | -38 | -79 | +51.9% |
| Financing Activities | |||
| Fiduciary Receivables And Liabilities Net | -76 | -90 | +15.6% |
| Payments On Acquisition Earn Outs | -150 | -26 | -476.9% |
| Repayments Of Long Term Debt | -19 | -169 | +88.8% |
| Proceeds From Lines Of Credit | 225 | 150 | +50.0% |
| Repurchase Of Stock Benefit Plan Shares For Employees To Fund Tax Withholdings | -26 | -40 | +35.0% |
| Share Repurchases | -250 | — | — |
| Payments Of Dividends | -57 | -43 | -32.6% |
| Proceeds From Payments For Other Financing Activities | -1 | — | — |
| Net Cash from Financing | -354 | -218 | -62.4% |
| Supplemental | |||
| Income Taxes Paid | 14 | 14 | 0.0% |
| Interest Paid | 53 | 58 | -8.6% |
| Other Cash Flow | |||
| Effect Of Foreign Exchange Rate Cash Changes In Cash Cash Equivalents And Restricted Cash Inclusive Of Fiduciary | -27 | 22 | -222.7% |
| Net Change in Cash | -157 | -62 | -153.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3,658 | 2,440 | +49.9% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.