Brixmor Property Group Inc.

BRX 10-K · FY 2025

BRX FY 2025 request

Playground key active
Request URL /api/financials?ticker=BRX&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Operating Lease Lease Income 1,369,465 1,283,421 +6.7%
Show Consolidated Entities breakouts
Subsidiaries 1,369,465 1,283,421 +6.7%
Gain Loss Due To Management Fees 2,132 1,633 +30.6%
Show Consolidated Entities breakouts
Subsidiaries 2,132 1,633 +30.6%
Revenue From Contract With Customer Including Assessed Tax 1,371,597 1,285,054 +6.7%
Show Consolidated Entities breakouts
Subsidiaries 1,371,597 1,285,054 +6.7%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 1,371,597 1,285,054 +6.7%
Operating Costs And Expenses 162,285 152,825 +6.2%
Show Consolidated Entities breakouts
Subsidiaries 162,285 152,825 +6.2%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 162,285 152,825 +6.2%
Real Estate Tax Expense 178,231 164,291 +8.5%
Show Consolidated Entities breakouts
Subsidiaries 178,231 164,291 +8.5%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 178,231 164,291 +8.5%
Depreciation And Amortization 414,930 381,396 +8.8%
Show Consolidated Entities breakouts
Subsidiaries 414,930 381,396 +8.8%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 414,930 381,396 +8.8%
Impairment Of Real Estate From Continuing Operations 20,461 11,143 +83.6%
Show Consolidated Entities breakouts
Subsidiaries 20,461 11,143 +83.6%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 20,461 11,143 +83.6%
General & Administrative 112,669 116,363 -3.2%
Show Consolidated Entities breakouts
Subsidiaries 112,669 116,363 -3.2%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 112,669 116,363 -3.2%
Show Income Statement Location breakouts
General And Administrative Expense 112,669 116,363 -3.2%
Operating Expenses 888,576 826,018 +7.6%
Show Consolidated Entities breakouts
Subsidiaries 888,576 826,018 +7.6%
Other Interest And Dividend Income 7,736 20,776 -62.8%
Show Consolidated Entities breakouts
Subsidiaries 7,736 20,776 -62.8%
Interest Expense -224,689 -215,994 -4.0%
Show Consolidated Entities breakouts
Subsidiaries -224,689 -215,994 -4.0%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment -224,689 -215,994 -4.0%
Gain Loss On Sale Of Properties 123,339 78,064 +58.0%
Show Consolidated Entities breakouts
Subsidiaries 123,339 78,064 +58.0%
Gains Losses On Extinguishment Of Debt -296 554 -153.4%
Show Consolidated Entities breakouts
Subsidiaries -296 554 -153.4%
Other Non-Operating Income (Expense) -2,856 -3,160 +9.6%
Show Consolidated Entities breakouts
Subsidiaries -2,856 -3,160 +9.6%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 127,896 96,232 +32.9%
Non-Operating Income (Expense) -96,766 -119,760 +19.2%
Show Consolidated Entities breakouts
Subsidiaries -96,766 -119,760 +19.2%
Net Income 386,255 339,276 +13.8%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income 386,228 339,274 +13.8%
Noncontrolling Interest 27 2 +1250.0%
Noncontrolling Interest · Subsidiaries 27 2 +1250.0%
Partnership Common Units · Subsidiaries 386,228 339,274 +13.8%
Show Consolidated Entities breakouts
Subsidiaries 386,255 339,276 +13.8%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 386,228 339,274 +13.8%
Net Income Loss Attributable To Noncontrolling Interest -27 -2 -1250.0%
Show Consolidated Entities breakouts
Subsidiaries -27 -2 -1250.0%
Net Income 386,228 339,274 +13.8%
Show Consolidated Entities breakouts
Subsidiaries 386,228 339,274 +13.8%
EPS (Basic) 1.26 1.12 +12.5%
Show Consolidated Entities breakouts
Subsidiaries 1.26 1.12 +12.5%
EPS (Diluted) 1.25 1.11 +12.6%
Show Consolidated Entities breakouts
Subsidiaries 1.25 1.11 +12.6%
Wtd Avg Shares (Basic) 307,181 303,130 +1.3%
Show Consolidated Entities breakouts
Subsidiaries 307,181 303,130 +1.3%
Wtd Avg Shares (Diluted) 307,866 304,038 +1.3%
Show Consolidated Entities breakouts
Subsidiaries 307,866 304,038 +1.3%
Comprehensive Income 379,732 350,192 +8.4%
Show Consolidated Entities breakouts
Subsidiaries 379,732 350,192 +8.4%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -6,658 10,697 -162.2%
Labor And Related Expense (FY)
Show Income Statement Location breakouts
General And Administrative Expense -86,710 -93,606 +7.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 334,422 377,616 -11.4%
Show Consolidated Entities breakouts
Subsidiaries 333,888 376,956 -11.4%
Receivables Net Current 315,128 281,947 +11.8%
Show Consolidated Entities breakouts
Subsidiaries 315,128 281,947 +11.8%
Non-Current Assets
Total Assets 9,133,137 8,908,914 +2.5%
Show Consolidated Entities breakouts
Subsidiaries 9,132,603 8,908,254 +2.5%
Operating Lease Right-of-Use Assets 44,114 38,784 +13.7%
Other Assets
Investment Building And Building Improvements 9,937,718 9,574,243 +3.8%
Show Consolidated Entities breakouts
Subsidiaries 9,937,718 9,574,243 +3.8%
Real Estate Investment Property At Cost 11,787,497 11,409,057 +3.3%
Show Consolidated Entities breakouts
Subsidiaries 11,787,497 11,409,057 +3.3%
Real Estate Investment Property Accumulated Depreciation -3,588,646 -3,410,179 -5.2%
Show Consolidated Entities breakouts
Subsidiaries -3,588,646 -3,410,179 -5.2%
Real Estate Investment Property Net Excluding Held For Sale 8,198,851 7,998,878 +2.5%
Show Consolidated Entities breakouts
Subsidiaries 8,198,851 7,998,878 +2.5%
Restricted Cash And Cash Equivalents 27,108 1,076 +2419.3%
Show Consolidated Entities breakouts
Subsidiaries 27,108 1,076 +2419.3%
Marketable Securities 21,283 20,301 +4.8%
Show Consolidated Entities breakouts
Subsidiaries 21,283 20,301 +4.8%
Deferred Charges And Prepaid Expenses Net 169,326 167,080 +1.3%
Show Consolidated Entities breakouts
Subsidiaries 169,326 167,080 +1.3%
Real Estate Heldforsale 4,551 4,189 +8.6%
Show Consolidated Entities breakouts
Subsidiaries 4,551 4,189 +8.6%
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations 4,551 4,189 +8.6%
Other Assets 62,468 57,827 +8.0%
Show Consolidated Entities breakouts
Subsidiaries 62,468 57,827 +8.0%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 628,328 585,241 +7.4%
Show Consolidated Entities breakouts
Subsidiaries 628,328 585,241 +7.4%
Total Liabilities 6,123,081 5,924,992 +3.3%
Show Consolidated Entities breakouts
Subsidiaries 6,123,081 5,924,992 +3.3%
Long-Term Debt 5,494,753 5,339,751 +2.9%
Show Credit Facility breakouts
Unsecured Credit Facility and Term Loan · Unsecured Debt 489,820 495,425 -1.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 5,494,753 5,339,751 +2.9%
Show Long-Term Debt Type breakouts
Unsecured Debt 5,004,933 4,844,326 +3.3%
Other Liabilities
Mortgages Payable Including Unamortized Premium 5,494,753 5,339,751 +2.9%
Show Consolidated Entities breakouts
Subsidiaries 5,494,753 5,339,751 +2.9%
Stockholders' Equity
Common Stock 3,061 3,055 +0.2%
Show Consolidated Entities breakouts
Subsidiaries 3,007,558 2,974,800 +1.1%
Additional Paid In Capital Common Stock 3,437,853 3,431,043 +0.2%
Accumulated Other Comprehensive Income 1,722 8,218 -79.0%
Show Consolidated Entities breakouts
Subsidiaries 1,722 8,218 -79.0%
Accumulated Losses -432,822 -458,638 +5.6%
Total Stockholders' Equity 3,009,814 2,983,678 +0.9%
Show Consolidated Entities breakouts
Subsidiaries 3,009,280 2,983,018 +0.9%
Minority Interest 242 244 -0.8%
Show Consolidated Entities breakouts
Subsidiaries 242 244 -0.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,010,056 2,983,922 +0.9%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -432,822 -458,638 +5.6%
Accumulated Other Comprehensive Income 1,722 8,218 -79.0%
Accumulated Other Comprehensive Income · Subsidiaries 1,722 8,218 -79.0%
Additional Paid In Capital 3,437,853 3,431,043 +0.2%
Common Stock 3,061 3,055 +0.2%
Noncontrolling Interest 242 244 -0.8%
Noncontrolling Interest · Subsidiaries 242 244 -0.8%
Partnership Common Units · Subsidiaries 3,007,558 2,974,800 +1.1%
Show Consolidated Entities breakouts
Subsidiaries 3,009,522 2,983,262 +0.9%
Total Liabilities & Equity 9,133,137 8,908,914 +2.5%
Show Consolidated Entities breakouts
Subsidiaries 9,132,603 8,908,254 +2.5%
Land 1,849,779 1,834,814 +0.8%
Show Consolidated Entities breakouts
Subsidiaries 1,849,779 1,834,814 +0.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 414,930 381,396 +8.8%
Show Consolidated Entities breakouts
Subsidiaries 414,930 381,396 +8.8%
Amortization Of Debt Discount Premium -2,721 -2,849 +4.5%
Show Consolidated Entities breakouts
Subsidiaries -2,721 -2,849 +4.5%
Amortization of Financing Costs 7,454 7,140 +4.4%
Show Consolidated Entities breakouts
Subsidiaries 7,454 7,140 +4.4%
Amortization Of Above And Below Market Leases -16,878 -11,167 -51.1%
Show Consolidated Entities breakouts
Subsidiaries -16,878 -11,167 -51.1%
Deferred Sales Inducements Amortization Expense 2,240 2,474 -9.5%
Show Consolidated Entities breakouts
Subsidiaries 2,240 2,474 -9.5%
Impairment Of Real Estate 20,461 11,143 +83.6%
Show Geography breakouts
Springdale, Mobile, AL 18,782
The Shoppes at North Olmsted, North Olmsted, OH 1,679
Show Derivative Risk breakouts
Real Estate Investment · Fair Value Measurements Nonrecurring 1,679 10,673 -84.3%
Show Consolidated Entities breakouts
Subsidiaries 20,461 11,143 +83.6%
Gain Loss On Disposition Of Real Estate Discontinued Operations -123,339 -78,064 -58.0%
Show Mortgage Loans On Real Estate Description Type Of Property Axis [Axis] breakouts
Partial Properties · Discontinued Operations Disposed Of By Sale -123.3 -76.2 -61.8%
Show Consolidated Entities breakouts
Subsidiaries -123,339 -78,064 -58.0%
Stock-Based Compensation 17,616 17,937 -1.8%
Show Consolidated Entities breakouts
Subsidiaries 17,616 17,937 -1.8%
Gains Losseson Extinguishmentof Debt Including Discontinued Operations 296 -554 +153.4%
Show Consolidated Entities breakouts
Subsidiaries 296 -554 +153.4%
Increase Decrease In Accounts And Other Receivables -35,323 -8,042 -339.2%
Show Consolidated Entities breakouts
Subsidiaries -35,323 -8,042 -339.2%
Increase Decrease In Deferred Charges And Prepaid Expenses Net -37,197 -33,479 -11.1%
Show Consolidated Entities breakouts
Subsidiaries -37,197 -33,479 -11.1%
Increase Decrease In Other Operating Assets 362 -551 +165.7%
Show Consolidated Entities breakouts
Subsidiaries 362 -551 +165.7%
Increase Decrease In Other Liabilities And Due To Related Parties 17,854 27 +66025.9%
Show Consolidated Entities breakouts
Subsidiaries 17,854 27 +66025.9%
Net Cash from Operations 652,010 624,687 +4.4%
Show Consolidated Entities breakouts
Subsidiaries 652,010 624,687 +4.4%
Investing Activities
Payments To Develop Real Estate Assets -320,064 -353,350 +9.4%
Show Consolidated Entities breakouts
Subsidiaries -320,064 -353,350 +9.4%
Payments To Acquire Real Estate -420,582 -293,770 -43.2%
Show Consolidated Entities breakouts
Subsidiaries -420,582 -293,770 -43.2%
Proceeds From Sales Of Real Estate Assets 289,157 210,134 +37.6%
Show Consolidated Entities breakouts
Subsidiaries 289,157 210,134 +37.6%
Payments To Acquire Marketable Securities -15,535 -30,076 +48.3%
Show Consolidated Entities breakouts
Subsidiaries -15,535 -30,076 +48.3%
Proceeds From Sale And Maturity Of Marketable Securities 14,792 30,041 -50.8%
Show Consolidated Entities breakouts
Subsidiaries 14,792 30,041 -50.8%
Net Cash from Investing -452,232 -437,021 -3.5%
Show Consolidated Entities breakouts
Subsidiaries -452,232 -437,021 -3.5%
Capital Expenditures Incurred But Not Yet Paid Change In Accrual -17,298 3,402 -608.5%
Show Consolidated Entities breakouts
Subsidiaries -17,298 3,402 -608.5%
Income Taxes Paid 2,398 2,278 +5.3%
Show Consolidated Entities breakouts
Subsidiaries 2,398 2,278 +5.3%
Financing Activities
Repayments Of Lines Of Credit -660,000 -98,500 -570.1%
Show Consolidated Entities breakouts
Subsidiaries -660,000 -98,500 -570.1%
Proceeds From Lines Of Credit 660,000 80,000 +725.0%
Show Consolidated Entities breakouts
Subsidiaries 660,000 80,000 +725.0%
Proceeds From Unsecured Debt 798,720 796,152 +0.3%
Show Consolidated Entities breakouts
Subsidiaries 798,720 796,152 +0.3%
Repayments Of Unsecured Debt -632,312 -367,449 -72.1%
Show Consolidated Entities breakouts
Subsidiaries -632,312 -367,449 -72.1%
Payments Of Financing Costs -16,309 -7,714 -111.4%
Show Consolidated Entities breakouts
Subsidiaries -16,309 -7,714 -111.4%
Proceeds From Issuance Of Common Stock -449 114,651 -100.4%
Show Consolidated Entities breakouts
Subsidiaries -449 114,651 -100.4%
Payments Of Capital Distribution -354,224 -331,203 -7.0%
Payments To Minority Shareholders -95
Show Consolidated Entities breakouts
Subsidiaries -95
Partners Distributions (FY)
Show Consolidated Entities breakouts
Subsidiaries -366,369 -345,920 -5.9%
Tax Withholding for Share Compensation -12,271 -14,057 +12.7%
Net Cash from Financing -216,940 172,122 -226.0%
Show Consolidated Entities breakouts
Subsidiaries -216,814 171,462 -226.5%
Debt Repayments (FY)
Show Debt Instrument breakouts
Senior Notes Due 2025 632.3
Show Consolidated Entities breakouts
Subsidiaries · Unsecured Credit Facility 18.5
Supplemental
Interest Paid 219,839 189,266 +16.2%
Show Consolidated Entities breakouts
Subsidiaries 219,839 189,266 +16.2%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -17,162 359,788 -104.8%
Show Consolidated Entities breakouts
Subsidiaries -17,036 359,128 -104.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 361,530 378,692 -4.5%
Show Consolidated Entities breakouts
Subsidiaries 360,996 378,032 -4.5%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key