Chubb Ltd
CBAPI behind this page
CB FY 2025 request
Playground key active
/api/financials?ticker=CB&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Premiums Written Net | 54,842 | 51,468 | +6.6% |
Show Business Segments breakouts |
|||
| Global Reinsurance [Member] | 1,309 | 1,346 | -2.7% |
| Life Insurance [Member] | 7,279 | 6,326 | +15.1% |
| North America Agricultural Insurance [Member] | 2,926 | 2,703 | +8.3% |
| North America Commercial P&C Insurance [Member] | 21,280 | 20,589 | +3.4% |
| North America Personal P&C Insurance [Member] | 7,024 | 6,532 | +7.5% |
| Overseas General Insurance [Member] | 15,024 | 13,972 | +7.5% |
| Increase Decrease In Unearned Premiums Net | -1,828 | -1,622 | -12.7% |
| Premiums Earned Net | 53,014 | 49,846 | +6.4% |
Show Product Lines breakouts |
|||
| Accident And Health Insurance Segment | 6,602 | 6,488 | +1.8% |
| Life Insurance Segment | 3,845 | 3,049 | +26.1% |
| Property Liability And Casualty Insurance Segment | 42,567 | 40,309 | +5.6% |
Show Business Segments breakouts |
|||
| Global Reinsurance [Member] | 1,353 | 1,272 | +6.4% |
| Global Reinsurance [Member] · Casualty and all other [Member] | 570 | 550 | +3.6% |
| Global Reinsurance [Member] · Property and other short-tail [Member] | 525 | 490 | +7.1% |
| Global Reinsurance [Member] · Property catastrophe [Member] | 258 | 232 | +11.2% |
| Life Insurance [Member] | 7,224 | 6,273 | +15.2% |
| Life Insurance [Member] · Accident And Health Insurance Segment | 3,379 | 3,224 | +4.8% |
| Life Insurance [Member] · Life Insurance Segment | 3,845 | 3,049 | +26.1% |
| North America Agricultural Insurance [Member] | 2,919 | 2,705 | +7.9% |
| North America Commercial P&C Insurance [Member] | 20,381 | 20,008 | +1.9% |
| North America Commercial P&C Insurance [Member] · Accident And Health Insurance Segment | 545 | 692 | -21.2% |
| North America Commercial P&C Insurance [Member] · Casualty and all other [Member] | 14,919 | 14,560 | +2.5% |
| North America Commercial P&C Insurance [Member] · Property and other short-tail [Member] | 4,917 | 4,756 | +3.4% |
| North America Personal P&C Insurance [Member] | 6,763 | 6,188 | +9.3% |
| North America Personal P&C Insurance [Member] · Automobiles | 1,089 | 968 | +12.5% |
| North America Personal P&C Insurance [Member] · Other Insurance Product Line | 1,026 | 927 | +10.7% |
| North America Personal P&C Insurance [Member] · Personal homeowners [Member] | 4,648 | 4,293 | +8.3% |
| Overseas General Insurance [Member] | 14,374 | 13,400 | +7.3% |
| Overseas General Insurance [Member] · Accident And Health Insurance Segment | 2,678 | 2,572 | +4.1% |
| Overseas General Insurance [Member] · Casualty and all other [Member] | 3,809 | 3,705 | +2.8% |
| Overseas General Insurance [Member] · Personal lines [Member] | 3,198 | 2,785 | +14.8% |
| Overseas General Insurance [Member] · Property and other short-tail [Member] | 4,689 | 4,338 | +8.1% |
| Net Investment Income | 6,465 | 5,930 | +9.0% |
| Realized Investment Gains Losses | 211 | 117 | +80.3% |
Show Derivative Risk breakouts |
|||
| Currency Swap · Designated As Hedging Instrument | 231 | -103 | +324.3% |
Show Investment Type breakouts |
|||
| Equity securities, Private equities and other investments | 765 | 920 | -16.8% |
| Other Investments | 10 | 602 | -98.3% |
| Other Investments - Fixed Maturities [Member] | -149 | 275 | -154.2% |
| Private equities | 99 | 124 | -20.2% |
| Market Risk Benefit Change In Fair Value Gain Loss | -288 | -140 | -105.7% |
| Revenue | 59,402 | 55,753 | +6.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 10,452 | 9,361 | +11.7% |
Show Related Party Transaction breakouts |
|||
| Related Party · BlackRock, Inc. | 3 | 12 | -75.0% |
| Policyholder Benefits And Claims Incurred Net | 26,700 | 26,022 | +2.6% |
Show Business Segments breakouts |
|||
| Global Reinsurance [Member] | 640 | 711 | -10.0% |
| Life Insurance [Member] | 109 | 112 | -2.7% |
| North America Agricultural Insurance [Member] | 2,239 | 2,170 | +3.2% |
| North America Commercial P&C Insurance [Member] | 12,313 | 12,737 | -3.3% |
| North America Personal P&C Insurance [Member] | 4,517 | 3,584 | +26.0% |
| Overseas General Insurance [Member] | 6,589 | 6,414 | +2.7% |
| Liability For Future Policy Benefits Period Expense | 5,460 | 4,714 | +15.8% |
| Deferred Policy Acquisition Cost Amortization Expense | 9,847 | 9,102 | +8.2% |
Show Product Lines breakouts |
|||
| Accident And Health Insurance Segment · Life Insurance [Member] | 238 | 182 | +30.8% |
| Other Insurance Product Line · Life Insurance [Member] | 32 | 27 | +18.5% |
| Other Longduration Insurance Product Line · Life Insurance [Member] | 562 | 448 | +25.4% |
| Term Life Insurance · Life Insurance [Member] | 153 | 121 | +26.4% |
| Universal Life · Life Insurance [Member] | 84 | 81 | +3.7% |
| Whole Life Insurance · Life Insurance [Member] | 55 | 37 | +48.6% |
Show Business Segments breakouts |
|||
| Global Reinsurance [Member] | 396 | 342 | +15.8% |
| Life Insurance [Member] | 1,330 | 1,202 | +10.6% |
| North America Agricultural Insurance [Member] | 169 | 191 | -11.5% |
| North America Commercial P&C Insurance [Member] | 2,891 | 2,718 | +6.4% |
| North America Personal P&C Insurance [Member] | 1,337 | 1,239 | +7.9% |
| Overseas General Insurance [Member] | 3,724 | 3,410 | +9.2% |
| General & Administrative | 4,504 | 4,380 | +2.8% |
Show Business Segments breakouts |
|||
| Global Reinsurance [Member] | 37 | 39 | -5.1% |
| Life Insurance [Member] | 836 | 880 | -5.0% |
| North America Agricultural Insurance [Member] | -6 | -10 | +40.0% |
| North America Commercial P&C Insurance [Member] | 1,394 | 1,337 | +4.3% |
| North America Personal P&C Insurance [Member] | 336 | 351 | -4.3% |
| Overseas General Insurance [Member] | 1,435 | 1,351 | +6.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 82 | 74 | +10.8% |
| Interest Expense | 764 | 741 | +3.1% |
Show Equity Components breakouts |
|||
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | 29 | 19 | +52.6% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | -19 | -15 | -26.7% |
Show Derivative Risk breakouts |
|||
| Fair Value Hedging | 19 | 15 | +26.7% |
| Other Operating Income Expense Net | -1,297 | -1,023 | -26.8% |
Show Business Segments breakouts |
|||
| Corporate and Other [Member] | -676 | -490 | -38.0% |
| Life Insurance [Member] | -165 | -159 | -3.8% |
| North America Agricultural Insurance [Member] | 2 | 1 | +100.0% |
| North America Commercial P&C Insurance [Member] | 59 | 32 | +84.4% |
| North America Personal P&C Insurance [Member] | 3 | 1 | +200.0% |
| Overseas General Insurance [Member] | 50 | 14 | +257.1% |
Show Related Party Transactions By Related Party breakouts |
|||
| Aquiline Capital Partners LLC | -90 | -60 | -50.0% |
| Amortization Of Intangible Assets | 301 | 323 | -6.8% |
Show Business Segments breakouts |
|||
| Corporate and Other [Member] | 148 | 163 | -9.2% |
| Life Insurance [Member] | 38 | 42 | -9.5% |
| North America Agricultural Insurance [Member] | 24 | 25 | -4.0% |
| North America Commercial P&C Insurance [Member] | 5 | 3 | +66.7% |
| North America Personal P&C Insurance [Member] | 8 | 9 | -11.1% |
| Overseas General Insurance [Member] | 78 | 81 | -3.7% |
| Business Combination Integration Related Costs | 79 | 39 | +102.6% |
| Benefits Losses And Expenses | 46,358 | 44,298 | +4.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 142 | 89 | +59.6% |
| Income Before Taxes | 13,044 | 11,455 | +13.9% |
| Income Tax Expense (Benefit) | 2,422 | 1,815 | +33.4% |
Show Equity Components breakouts |
|||
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | -6 | -4 | -50.0% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | -45 | 25 | -280.0% |
| Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | 33 | 92 | -64.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 60 | 15 | +300.0% |
| Net Income | 10,622 | 9,640 | +10.2% |
Show Equity Components breakouts |
|||
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | 23 | 15 | +53.3% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | 167 | -93 | +279.6% |
| Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | -170 | -210 | +19.0% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | 20 | -288 | +106.9% |
| Net Income Loss Attributable To Noncontrolling Interest | 312 | 368 | -15.2% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 312 | 368 | -15.2% |
| Net Income | 10,310 | 9,272 | +11.2% |
Show Equity Components breakouts |
|||
| Retained Earnings | 10,310 | 9,272 | +11.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 10,310 | 9,272 | +11.2% |
| Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax | 2,655 | -251 | +1157.8% |
| Oci Liability For Future Policy Benefit Gain Loss After Reclassification Adjustment Before Tax | 235 | -701 | +133.5% |
| Oci Market Risk Benefit Instrument Specific Credit Risk Gain Loss After Adjustments Before Tax | -8 | 7 | -214.3% |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax | 1,047 | -1,177 | +189.0% |
| Other Comprehensive Income Loss Defined Benefit Plan And Other After Reclassification Adjustment Before Tax | 49 | 257 | -80.9% |
| Other Comprehensive Income Loss Before Tax | 3,978 | -1,865 | +313.3% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest | 185 | 177 | +4.5% |
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest | 1,047 | -1,177 | +189.0% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest | -136 | 80 | -270.0% |
| Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest | 2,655 | -251 | +1157.8% |
| Aoci Liability For Future Policy Benefit Including Noncontrolling Interest | 235 | -701 | +133.5% |
| Aoci Market Risk Benefit Instrument Specific Credit Risk Including Noncontrolling Interest | -8 | 7 | -214.3% |
| Other Comprehensive Income Loss Tax | -149 | -117 | -27.4% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest | -41 | -36 | -13.9% |
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest | -20 | 39 | -151.3% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest | 28 | -17 | +264.7% |
| Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest | -133 | -110 | -20.9% |
| Aoci Liability For Future Policy Benefit Including Noncontrolling Interest | 16 | 8 | +100.0% |
| Aoci Market Risk Benefit Instrument Specific Credit Risk Including Noncontrolling Interest | 1 | -1 | +200.0% |
| Other Comprehensive Income Loss Net Of Tax | 3,829 | -1,982 | +293.2% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest | 144 | 141 | +2.1% |
| Accumulated Foreign Currency Adjustment Attributable To Noncontrolling Interest | 137 | -58 | +336.2% |
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest | 1,027 | -1,138 | +190.2% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest | -108 | 63 | -271.4% |
| Accumulated Net Investment Gain Loss Attributable To Noncontrolling Interest | -33 | 14 | -335.7% |
| Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest | 2,522 | -361 | +798.6% |
| Accumulated Other Comprehensive Income | 3,669 | -1,835 | +299.9% |
| Aoci Liability For Future Policy Benefit Including Noncontrolling Interest | 251 | -693 | +136.2% |
| Aoci Liability For Future Policy Benefit Noncontrolling Interest | 56 | -103 | +154.4% |
| Aoci Market Risk Benefit Instrument Specific Credit Risk Including Noncontrolling Interest | -7 | 6 | -216.7% |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | 14,451 | 7,658 | +88.7% |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | 472 | 221 | +113.6% |
| Comprehensive Income | 13,979 | 7,437 | +88.0% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 13,979 | 7,437 | +88.0% |
| EPS (Basic) | 25.93 | 22.94 | +13.0% |
| EPS (Diluted) | 25.68 | 22.7 | +13.1% |
| Other Non-Operating Income (Expense) | 1,297 | 1,023 | +26.8% |
| Wtd Avg Shares (Basic) | 397,611,884 | 404,189,749 | -1.6% |
| Wtd Avg Shares (Diluted) | 401,513,338 | 408,486,435 | -1.7% |
| Foreign Currency Transaction Gain Loss Before Tax | -223 | -223 | 0.0% |
| Interest Income Expense Net | 764 | 741 | +3.1% |
| Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 | 26,700 | 26,022 | +2.6% |
Show Statement Operating Activities Segment breakouts |
|||
| Brandywine Run-off [Member] | 776 | — | — |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents (Q) | — | — | — |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit · US | 5 | 3 | +66.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 313 | 383 | -18.3% |
| Non-Current Assets | |||
| Goodwill | 20,207 | 19,579 | +3.2% |
Show Business Segments breakouts |
|||
| Global Reinsurance [Member] | 371 | 371 | 0.0% |
| Life Insurance [Member] | 4,755 | 4,641 | +2.5% |
| North America Agricultural Insurance [Member] | 134 | 134 | 0.0% |
| North America Commercial P&C Insurance [Member] | 7,191 | 7,168 | +0.3% |
| North America Personal P&C Insurance [Member] | 2,226 | 2,218 | +0.4% |
| Overseas General Insurance [Member] | 5,530 | 5,047 | +9.6% |
| Deferred Tax Assets | 1,312 | 1,603 | -18.2% |
| Total Assets | 272,327 | 246,548 | +10.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 74,404 | 65,166 | +14.2% |
| Property, Plant & Equipment | 3.5 | 3.1 | +12.9% |
Show Property Plant And Equipment By Type breakouts |
|||
| Building | 364 | — | — |
| Software Development | 2.2 | — | — |
| Operating Lease Right-of-Use Assets | 1,025 | 824 | +24.4% |
| Intangible Assets | 2,696 | 2,900 | -7.0% |
| Other Assets | |||
| Other Short Term Investments | 4,840 | 5,142 | -5.9% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 2,657 | 3,156 | -15.8% |
| Fair Value Inputs Level12 And3 · Fair Value Measurements Recurring | 4,840 | 5,142 | -5.9% |
| Fair Value Inputs Level2 · Fair Value Measurements Recurring | 2,138 | 1,972 | +8.4% |
| Fair Value Inputs Level3 · Fair Value Measurements Recurring | 45 | 14 | +221.4% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 105 | 57 | +84.2% |
| Available For Sale Securities Debt Securities | 122,680 | 110,363 | +11.2% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 1,481 | 1,765 | -16.1% |
| Fair Value Inputs Level1 · US Treasury And Government | 1,481 | 1,765 | -16.1% |
| Fair Value Inputs Level12 And3 · Corporate Debt Securities | 47,886 | 43,207 | +10.8% |
| Fair Value Inputs Level12 And3 · Fair Value Measurements Recurring | 122,680 | 110,363 | +11.2% |
| Fair Value Inputs Level12 And3 · Foreign Government Debt Securities | 40,356 | 35,838 | +12.6% |
| Fair Value Inputs Level12 And3 · Mortgage Backed Securities | 30,724 | 27,248 | +12.8% |
| Fair Value Inputs Level12 And3 · US Treasury And Government | 3,714 | 4,070 | -8.7% |
| Fair Value Inputs Level2 · Corporate Debt Securities | 44,340 | 40,316 | +10.0% |
| Fair Value Inputs Level2 · Fair Value Measurements Recurring | 116,982 | 105,100 | +11.3% |
| Fair Value Inputs Level2 · Foreign Government Debt Securities | 39,685 | 35,234 | +12.6% |
| Fair Value Inputs Level2 · Mortgage Backed Securities | 30,724 | 27,245 | +12.8% |
| Fair Value Inputs Level2 · US Treasury And Government | 2,233 | 2,305 | -3.1% |
| Fair Value Inputs Level3 · Corporate Debt Securities | 3,546 | 2,891 | +22.7% |
| Fair Value Inputs Level3 · Fair Value Measurements Recurring | 4,217 | 3,498 | +20.6% |
| Fair Value Inputs Level3 · Foreign Government Debt Securities | 671 | 604 | +11.1% |
Show Financial Instrument breakouts |
|||
| Corporate Debt Securities | 47,886 | 43,207 | +10.8% |
| Foreign Government Debt Securities | 40,356 | 35,838 | +12.6% |
| Mortgage Backed Securities | 30,724 | 27,248 | +12.8% |
| Reserved alternative investment fund | 5.4 | 5 | +8.0% |
| US Treasury And Government | 3,714 | 4,070 | -8.7% |
| Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss | 2,411 | 2,628 | -8.3% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level12 And3 · Portion At Other Than Fair Value Fair Value Disclosure | 2,445 | 2,680 | -8.8% |
| Fair Value Inputs Level3 · Portion At Other Than Fair Value Fair Value Disclosure | 2,445 | 2,680 | -8.8% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 2,411 | 2,628 | -8.3% |
| Equity Securities Fv Ni | 10,801 | 9,151 | +18.0% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 5,163 | 4,053 | +27.4% |
| Fair Value Inputs Level12 And3 · Fair Value Measurements Recurring | 5,282 | 4,173 | +26.6% |
| Fair Value Inputs Level3 · Fair Value Measurements Recurring | 119 | 120 | -0.8% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 2,275 | 1,289 | +76.5% |
Show Investment Type breakouts |
|||
| Reserved alternative investment fund | 5,519 | 4,978 | +10.9% |
| Alternative Investment | 17,239 | 14,769 | +16.7% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 22 | 22 | 0.0% |
Show Investment Type breakouts |
|||
| Distressed Alternative Investments [Member] | 1,226 | 1,257 | -2.5% |
| Financial [Member] | 1,420 | 1,265 | +12.3% |
| Investment Funds Alternative Investments [Member] | 337 | 240 | +40.4% |
| Investment Funds Limited Partnerships Partially Owned Investment Companies Fair Value [Member] | 17,239 | 14,769 | +16.7% |
| Private Credit Alternative Investments [Member] | 299 | 295 | +1.4% |
| Private Equity Funds | 11,990 | 9,674 | +23.9% |
| Real Estate Funds | 1,924 | 1,974 | -2.5% |
| Vintage Alternative Investments [Member] | 43 | 64 | -32.8% |
Show Related Party Transactions By Related Party breakouts |
|||
| All Related Party [Member] | 489 | — | — |
| Aquiline Capital Partners LLC | 489 | 400 | +22.2% |
| Other Long Term Investments | 10,749 | 8,597 | +25.0% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 630 | 573 | +9.9% |
| Fair Value Inputs Level12 And3 · Fair Value Measurements Recurring | 9,314 | 7,356 | +26.6% |
| Fair Value Inputs Level2 · Fair Value Measurements Recurring | 8,684 | 6,783 | +28.0% |
Show Financial Instrument breakouts |
|||
| Fixed Maturities - Fair Value Option | 2.3 | 1.7 | +35.3% |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit · Foreign Plan | 253 | 222 | +14.0% |
| Pension Plans Defined Benefit · Investment Funds Limited Partnerships Partially Owned Investment Companies Fair Value [Member] | 223 | 223 | 0.0% |
| Pension Plans Defined Benefit · Investment Funds Limited Partnerships Partially Owned Investment Companies Fair Value [Member] | 20 | 18 | +11.1% |
| Pension Plans Defined Benefit · US | 780 | 714 | +9.2% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 5,818 | 4,538 | +28.2% |
Show Fair Value By Asset Class breakouts |
|||
| Other Accounting Method [Member] · Estimate Of Fair Value Fair Value Disclosure | 947 | 873 | +8.5% |
| Other Accounting Method [Member] · Estimate Of Fair Value Fair Value Disclosure | 8,091 | 6,265 | +29.1% |
| Other Accounting Method [Member] · Estimate Of Fair Value Fair Value Disclosure | 594 | 518 | +14.7% |
| Other Accounting Method [Member] · Estimate Of Fair Value Fair Value Disclosure | 1,117 | 941 | +18.7% |
Show Fair Value By Measurement Basis breakouts |
|||
| Estimate Of Fair Value Fair Value Disclosure | 10,749 | 8,597 | +25.0% |
Show Investment Type breakouts |
|||
| Other Investments | 1,435 | 1,241 | +15.6% |
| Other Investments - Fixed Maturities [Member] | 5.8 | 4.6 | +26.1% |
| Investments | 168,720 | 150,650 | +12.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,470 | 2,549 | -3.1% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 168 | 114 | +47.4% |
| Securitieslendingcollateral | 2,500 | 1,445 | +73.0% |
| Accrued Investment Income Receivable | 1,305 | 1,160 | +12.5% |
| Premiums Receivable At Carrying Value | 15,944 | 14,426 | +10.5% |
| Reinsurance Recoverables On Paid And Unpaid Losses | 20,338 | 19,777 | +2.8% |
| Liability For Future Policy Benefit Reinsurance Recoverable After Allowance | 286 | 289 | -1.0% |
Show Product Lines breakouts |
|||
| Accident And Health Insurance Segment · Life Insurance [Member] | 121 | 113 | +7.1% |
| Other Insurance Product Line · Life Insurance [Member] | 1 | 1 | 0.0% |
| Term Life Insurance · Life Insurance [Member] | 106 | 108 | -1.9% |
| Whole Life Insurance · Life Insurance [Member] | 48 | 47 | +2.1% |
Show Business Segments breakouts |
|||
| Life Insurance [Member] | 276 | 269 | +2.6% |
| Deferred Policy Acquisition Costs | 10,008 | 8,358 | +19.7% |
Show Product Lines breakouts |
|||
| Accident And Health Insurance Segment · Life Insurance [Member] | 2,136 | 1,681 | +27.1% |
| Other Insurance Product Line · Life Insurance [Member] | 392 | 324 | +21.0% |
| Other Longduration Insurance Product Line | 5,800 | 4,671 | +24.2% |
| Other Longduration Insurance Product Line · Life Insurance [Member] | 5,137 | 4,066 | +26.3% |
| Other Longduration Insurance Product Line · Overseas General Insurance [Member] | 663 | 605 | +9.6% |
| Other Shortduration Insurance Product Line | 4,208 | 3,687 | +14.1% |
| Term Life Insurance · Life Insurance [Member] | 567 | 469 | +20.9% |
| Universal Life · Life Insurance [Member] | 746 | 722 | +3.3% |
| Whole Life Insurance · Life Insurance [Member] | 1,296 | 870 | +49.0% |
| Value Of Business Acquired V O B A | 2,975 | 3,223 | -7.7% |
| Intangible Assets Net Excluding Goodwill | 6,241 | 6,377 | -2.1% |
| Prepaid Reinsurance Premiums | 3,874 | 3,378 | +14.7% |
| Separate Account Assets | 6,925 | 6,231 | +11.1% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 6,858 | 6,165 | +11.2% |
| Fair Value Inputs Level12 And3 · Fair Value Measurements Recurring | 6,925 | 6,231 | +11.1% |
| Fair Value Inputs Level2 · Fair Value Measurements Recurring | 67 | 66 | +1.5% |
Show Separate Account Asset Category breakouts |
|||
| Separate Account Cash And Cash Equivalents | 73 | 234 | -68.8% |
| Separate Account Debt Security | 67 | 66 | +1.5% |
| Separate Account Equity Security | 6,785 | 5,931 | +14.4% |
| Other Assets | 9,222 | 7,503 | +22.9% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 379 | 13 | +2815.4% |
| Variable Interest Entity Primary Beneficiary | 58 | 26 | +123.1% |
| Non-Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current And Noncurrent | 10,108 | 10,192 | -0.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 647 | 868 | -25.5% |
| Deferred Tax Liabilities | 1,741 | 1,584 | +9.9% |
| Long-Term Debt | 15,728 | 14,379 | +9.4% |
Show Debt Instrument breakouts |
|||
| INA CNH Term Loan Due April 2028 · Loans | 259 | — | — |
| INA CNH Term Loan Due July 2028 · Loans | 304 | — | — |
| INA CNY Bond Due 2030 · Senior Notes | 140 | — | — |
| INA CNY Bond Due 2035 · Senior Notes | 211 | — | — |
| INA CNY Bond Due 2055 · Senior Notes | 281 | — | — |
| INA Senior Notes Due August 2029 [Member] · Unsecured Debt | 100 | 100 | 0.0% |
| INA Senior Notes Due August 2029 · Senior Notes | 696 | 695 | +0.1% |
| INA Senior Notes Due August 2035 · Senior Notes | 1,241 | — | — |
| INA Senior Notes Due December 2029 [Member] · Senior Notes | 816 | 734 | +11.2% |
| INA Senior Notes Due December 2051 [Member] · Senior Notes | 594 | 594 | 0.0% |
| INA Senior Notes Due December 2061 [Member] · Senior Notes | 985 | 984 | +0.1% |
| INA Senior Notes Due June 2027 [Member] · Senior Notes | 671 | 604 | +11.1% |
| INA Senior Notes Due June 2031 [Member] · Senior Notes | 669 | 601 | +11.3% |
| INA Senior Notes Due March 2028 [Member] · Senior Notes | 1,050 | 944 | +11.2% |
| INA Senior Notes Due March 2034 · Senior Notes | 1,589 | 1,588 | +0.1% |
| INA Senior Notes Due March 2038 [Member] · Senior Notes | 1,045 | 940 | +11.2% |
| INA Senior Notes Due March 2043 [Member] · Senior Notes | 471 | 471 | 0.0% |
| INA Senior Notes Due May 2036 [Member] · Senior Notes | 298 | 298 | 0.0% |
| INA Senior Notes Due May 2037 [Member] · Senior Notes | 900 | 909 | -1.0% |
| INA Senior Notes Due May 2038 [Member] · Senior Notes | 702 | 710 | -1.1% |
| INA Senior Notes Due November 2031 [Member] · Unsecured Debt | 223 | 227 | -1.8% |
| INA Senior Notes Due November 2045 [Member] · Senior Notes | 1,487 | 1,487 | 0.0% |
| INA Senior Notes Due September 2030 [Member] · Senior Notes | 996 | 995 | +0.1% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 15,728 | 14,379 | +9.4% |
| Total Liabilities | 192,548 | 178,154 | +8.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 647 | 1,145 | -43.5% |
| Other Liabilities | |||
| Liability For Claims And Claims Adjustment Expense | 88,018 | 84,004 | +4.8% |
Show Statement Operating Activities Segment breakouts |
|||
| Brandywine Run-off [Member] | 1.5 | 1.6 | -6.3% |
| Unearned Premiums | 26,279 | 23,504 | +11.8% |
| Liability For Future Policy Benefits | 18,420 | 16,121 | +14.3% |
Show Product Lines breakouts |
|||
| Accident And Health Insurance Segment · Life Insurance [Member] | 4,133 | 4,263 | -3.0% |
| Other Insurance Product Line · Life Insurance [Member] | 735 | 561 | +31.0% |
| Term Life Insurance · Life Insurance [Member] | 1,088 | 994 | +9.5% |
| Whole Life Insurance · Life Insurance [Member] | 10,964 | 8,862 | +23.7% |
Show Business Segments breakouts |
|||
| Life Insurance [Member] | 16,920 | 14,680 | +15.3% |
| Market Risk Benefit Liability Amount | 659 | 607 | +8.6% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level12 And3 · Fair Value Measurements Recurring | 659 | 607 | +8.6% |
| Fair Value Inputs Level3 · Fair Value Measurements Recurring | 659 | 607 | +8.6% |
| Policyholder Funds | 8,576 | 8,016 | +7.0% |
Show Product Lines breakouts |
|||
| Other Insurance Product Line | 2,531 | 2,354 | +7.5% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0001 To0050 | 59 | 56 | +5.4% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0001 To0050 | 53 | 50 | +6.0% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0001 To0050 | 6 | 6 | 0.0% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0051 To0150 | 90 | 158 | -43.0% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0051 To0150 | 90 | 158 | -43.0% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0151 And Greater | 65 | 2 | +3150.0% |
| Other Insurance Product Line · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0151 And Greater | 65 | 2 | +3150.0% |
| Other Insurance Product Line · Policyholder Account Balance At Guaranteed Minimum Crediting Rate | 1,098 | 995 | +10.4% |
| Other Insurance Product Line · Policyholder Account Balance At Guaranteed Minimum Crediting Rate | 1,095 | 987 | +10.9% |
| Other Insurance Product Line · Policyholder Account Balance At Guaranteed Minimum Crediting Rate | 3 | 8 | -62.5% |
| Other Insurance Product Line · Policyholder account balance, guaranteed minimum credit rating, range from 0000 to 0200 | 164 | 174 | -5.7% |
| Other Insurance Product Line · Policyholder account balance, guaranteed minimum credit rating, range from 0201 to 0400 | 1,148 | 1,037 | +10.7% |
| Other Insurance Product Line · Policyholder Account Balance, Guaranteed Minimum Crediting Rate, Fixed Rate or No Guarantee [Member] | 1,219 | 1,143 | +6.6% |
| Universal Life | 1,899 | 1,809 | +5.0% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0001 To0050 | 311 | 615 | -49.4% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0001 To0050 | 311 | 615 | -49.4% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0051 To0150 | 397 | 395 | +0.5% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0051 To0150 | 346 | 349 | -0.9% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0051 To0150 | 51 | 46 | +10.9% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0151 And Greater | 198 | 106 | +86.8% |
| Universal Life · Policyholder Account Balance Above Guaranteed Minimum Crediting Rate Range From0151 And Greater | 198 | 106 | +86.8% |
| Universal Life · Policyholder Account Balance At Guaranteed Minimum Crediting Rate | 509 | 262 | +94.3% |
| Universal Life · Policyholder Account Balance At Guaranteed Minimum Crediting Rate | 491 | 245 | +100.4% |
| Universal Life · Policyholder Account Balance At Guaranteed Minimum Crediting Rate | 18 | 13 | +38.5% |
| Universal Life · Policyholder Account Balance Guaranteed Minimum Crediting Rate Range From0400 And Greater | 18 | 13 | +38.5% |
| Universal Life · Policyholder account balance, guaranteed minimum credit rating, range from 0000 to 0200 | 249 | 156 | +59.6% |
| Universal Life · Policyholder account balance, guaranteed minimum credit rating, range from 0201 to 0400 | 1,148 | 1,209 | -5.0% |
| Universal Life · Policyholder Account Balance, Guaranteed Minimum Crediting Rate, Fixed Rate or No Guarantee [Member] | 484 | 431 | +12.3% |
| Separate Accounts Liability | 6,925 | 6,231 | +11.1% |
| Reinsurance Payable | 8,349 | 8,121 | +2.8% |
Show Related Party Transactions By Related Party breakouts |
|||
| ABR Reinsurance Capital Holdings Ltd. [Member] | 110 | 112 | -1.8% |
| Secured Debt Repurchase Agreements | 3,324 | 2,731 | +21.7% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level12 And3 · Portion At Other Than Fair Value Fair Value Disclosure | 3,324 | 2,731 | +21.7% |
| Fair Value Inputs Level2 · Portion At Other Than Fair Value Fair Value Disclosure | 3,324 | 2,731 | +21.7% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 956 | 815 | +17.3% |
| Variable Interest Entity Primary Beneficiary · Securities Sold Under Agreements To Repurchase | 956 | 815 | +17.3% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 3,324 | 2,731 | +21.7% |
Show Short Term Debt Type breakouts |
|||
| Securities Sold Under Agreements To Repurchase | 2,368 | 1,916 | +23.6% |
| Obligation To Return Securities Received As Collateral | 2,500 | 1,445 | +73.0% |
| Short Term Borrowings | 1,499 | 800 | +87.4% |
Show Debt Instrument breakouts |
|||
| INA Senior Notes Due May 2026 [Member] · Senior Notes | 1,499 | — | — |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 1,499 | 800 | +87.4% |
| Other Borrowings | 422 | 419 | +0.7% |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 422 | 419 | +0.7% |
| Stockholders' Equity | |||
| Common Stock | 231 | 235 | -1.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 231 | 235 | -1.7% |
| Treasury Stock Value | -4,699 | -3,524 | -33.3% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -4,699 | -3,524 | -33.3% |
| Additional Paid In Capital Common Stock | 13,250 | 14,393 | -7.9% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 13,250 | 14,393 | -7.9% |
| Retained Earnings | 69,950 | 61,561 | +13.6% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 69,950 | 61,561 | +13.6% |
| Accumulated Other Comprehensive Income | -4,975 | -8,644 | +42.4% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -4,975 | -8,644 | +42.4% |
| Total Stockholders' Equity | 73,757 | 64,021 | +15.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 73,757 | 64,021 | +15.2% |
| Minority Interest | 6,022 | 4,373 | +37.7% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 5,133 | 3,459 | +48.4% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 79,779 | 68,394 | +16.6% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 582 | 438 | +32.9% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -58 | 50 | -216.0% |
| Accumulated Net Unrealized Investment Gain Loss | -1,997 | -4,552 | +56.1% |
| Accumulated Other Comprehensive Income | -4,975 | -8,644 | +42.4% |
| Accumulated Translation Adjustment | -3,135 | -4,025 | +22.1% |
| Additional Paid In Capital | 13,250 | 14,393 | -7.9% |
| Aoci Liability For Future Policy Benefit Parent | -344 | -539 | +36.2% |
| Aoci Market Risk Benefit Instrument Specific Credit Risk Parent | -23 | -16 | -43.8% |
| Common Stock | 231 | 235 | -1.7% |
| Noncontrolling Interest | 6,022 | 4,373 | +37.7% |
| Parent | 73,757 | 64,021 | +15.2% |
| Retained Earnings | 69,950 | 61,561 | +13.6% |
| Treasury Stock Common | -4,699 | -3,524 | -33.3% |
| Total Liabilities & Equity | 272,327 | 246,548 | +10.5% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 74,404 | 65,166 | +14.2% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Accretion Amortization Of Discounts And Premiums Investments | -409 | -367 | -11.4% |
| Present Value Of Future Insurance Profits Amortization Expense1 | 301 | 323 | -6.8% |
| Increase Decrease In Deferred Income Taxes | 330 | 96 | +243.8% |
| Income Loss From Equity Method Investments | -1,143 | -967 | -18.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -10,431 | -9,385 | -11.1% |
| Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve | 2,706 | 4,567 | -40.7% |
| Increase Decrease In Unearned Premiums | 2,098 | 1,805 | +16.2% |
| Increase Decrease In Future Policy Benefit Reserves | 2,186 | 1,841 | +18.7% |
| Increase Decrease In Reinsurance Payables | 131 | -105 | +224.8% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 53 | 342 | -84.5% |
| Increase Decrease In Accrued Income Taxes Payable | -160 | 69 | -331.9% |
| Increase Decrease In Premiums Receivable | -1,167 | -1,278 | +8.7% |
| Increase Decrease In Reinsurance Recoverable | -169 | -30 | -463.3% |
| Increase Decrease In Deferred Policy Acquisition Costs | -1,566 | -1,429 | -9.6% |
| Sales Purchase Of Investments By Consolidated Investment Products | -1,090 | 278 | -492.1% |
| Increase Decrease In Other Operating Capital Net | 16 | 1,374 | -98.8% |
| Net Cash from Operations | 12,816 | 16,182 | -20.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 1,210 | 1,755 | -31.1% |
| Deferred Income Taxes | 337 | 86 | +291.9% |
Show Income Tax Authority breakouts |
|||
| Domestic Country | -14 | 14 | -200.0% |
| Foreign Country | 351 | 72 | +387.5% |
| Investing Activities | |||
| Purchases of Investments | -34,157 | -33,759 | -1.2% |
| Payments To Acquire Equity Securities Fv Ni | -2,799 | -4,333 | +35.4% |
| Proceeds From Sale Of Available For Sale Securities Debt | 12,231 | 12,815 | -4.6% |
| Proceeds From Sale Of Equity Securities Fv Ni | 2,807 | 2,996 | -6.3% |
| Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities | 12,675 | 10,810 | +17.3% |
| Payments For Proceeds From Short Term Investments | 462 | -763 | +160.6% |
| Payments For Proceeds From Derivative Instrument Investing Activities | -185 | -93 | -98.9% |
| Payments To Acquire Limited Partnership Interests | -3,014 | -1,070 | -181.7% |
| Proceeds From Limited Partnership Investments | 1,721 | 1,397 | +23.2% |
| Payments To Acquire Businesses Net Of Cash Acquired | -289 | -538 | +46.3% |
| Other Investing Activities | -712 | -1,412 | +49.6% |
| Net Cash from Investing | -11,260 | -13,923 | +19.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | 4,500 | 2,000 | +125.0% |
| Financing Activities | |||
| Payments Of Dividends Common Stock | -1,505 | -1,436 | -4.8% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -1,505 | -1,436 | -4.8% |
| Share Repurchases | -3,694 | -1,801 | -105.1% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -3,694 | -1,801 | -105.1% |
| Proceeds From Issuance Of Long Term Debt | 2,424 | 2,408 | +0.7% |
| Repayments Of Long Term Debt | -800 | -1,437 | +44.3% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 327 | 356 | -8.1% |
| Additions To Contract Holders Funds | 853 | 1,024 | -16.7% |
| Withdrawal From Contract Holders Funds | -594 | -709 | +16.2% |
| Third Party Capital Invested Into Consolidated Investment Products | 2,556 | 1,614 | +58.4% |
| Third Party Capital Distributed By Consolidated Investment Products | -1,753 | -1,621 | -8.1% |
| Proceeds From Short Term Debt | 6,297 | 4,505 | +39.8% |
| Repayments Of Short Term Debt | -5,693 | -4,822 | -18.1% |
| Proceeds From Payments For Other Financing Activities | -268 | -262 | -2.3% |
| Net Cash from Financing | -1,850 | -2,181 | +15.2% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -5,775 | -3,455 | -67.1% |
| Tax Withholding for Share Compensation | 128 | 128 | 0.0% |
| Supplemental | |||
| Interest Paid | 650 | 599 | +8.5% |
| Income Taxes Paid | 2,211 | 1,662 | +33.0% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 215 | -150 | +243.3% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -5 | 6 | -183.3% |
| Net Change in Cash | -79 | -72 | -9.7% |
Show Consolidated Entities breakouts |
|||
| Parent Company | -70 | 306 | -122.9% |
Values in millions USD. Source: SEC EDGAR 10-K filing.