DELTA AIR LINES, INC.

DAL 10-Q · Q3 2025

DAL Q3 2025 request

Playground key active
Request URL /api/financials?ticker=DAL&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 16,673 15,677 +6.4%
Show Product Lines breakouts
Air traffic liability 11,859 11,645 +1.8%
Ancillary businesses 256 161 +59.0%
Cargo And Freight 233 196 +18.9%
Exchanged products · Intersegment Elimination -23 -349 +93.4%
Loyalty program 847 820 +3.3%
Loyalty travel awards 1,108 978 +13.3%
Miscellaneous 355 310 +14.5%
Passenger 13,506 13,107 +3.0%
Passenger · Atlantic Destination 2,977 3,029 -1.7%
Passenger · Domestic Destination 9,103 8,652 +5.2%
Passenger · Latin America Destination 759 779 -2.6%
Passenger · Pacific Destination 667 647 +3.1%
Product And Service Other 2,934 2,374 +23.6%
Refinery 1,476 1,083 +36.3%
Sales of refined products · Intersegment Elimination -36 -111 +67.6%
Sales to airline segment · Intersegment Elimination -260 -369 +29.5%
Travel-related services 539 484 +11.4%
Show Business Segments breakouts
Airline · Operating Segments 15,197 14,594 +4.1%
Refinery · Operating Segments 1,795 1,912 -6.1%
Show Consolidation Items breakouts
Intersegment Elimination -319 -829 +61.5%
Show Airline Destinations breakouts
Atlantic Destination 3,423 3,418 +0.1%
Domestic Destination 11,561 10,609 +9.0%
Latin America Destination 882 889 -0.8%
Pacific Destination 807 761 +6.0%
Labor And Related Expense 4,443 4,231 +5.0%
Show Business Segments breakouts
Airline · Operating Segments 4,443 4,231 +5.0%
Fuel Costs 2,570 2,747 -6.4%
Show Business Segments breakouts
Airline · Operating Segments 2,570 2,747 -6.4%
Ancillary Businesses And Refinery Expenses 1,724 1,250 +37.9%
Professional And Contract Services Expense 1,166 1,069 +9.1%
Landing Fees And Other Rentals 921 832 +10.7%
Airline Capacity Purchase Arrangements 649 600 +8.2%
Aircraft Maintenance Materials And Repairs 667 627 +6.4%
Sales & Marketing 645 643 +0.3%
Depreciation & Amortization 614 643 -4.5%
Show Business Segments breakouts
Airline · Operating Segments 614 643 -4.5%
Refinery · Operating Segments 28 29 -3.4%
Cost Of Services Catering 485 463 +4.8%
Other Labor Related Expenses 392 320 +22.5%
Aircraft Rental 135 137 -1.5%
Other Cost And Expense Operating 578 718 -19.5%
Total Costs & Expenses 14,989 14,280 +5.0%
Operating Income 1,684 1,397 +20.5%
Show Business Segments breakouts
Airline · Operating Segments 1,631 1,430 +14.1%
Refinery · Operating Segments 53 -33 +260.6%
Interest Income Expense Nonoperating Net -171 -173 +1.2%
Show Business Segments breakouts
Airline · Operating Segments -171 -173 +1.2%
Refinery · Operating Segments -1 8 -112.5%
Show Consolidation Items breakouts
Intersegment Elimination 1 -8 +112.5%
Equity Securities Fv Ni Gain Loss 311 350 -11.1%
Gains Losses On Extinguishment Of Debt -6
Other Non-Operating Income (Expense) -41 -13 -215.4%
Non-Operating Income (Expense) 93 164 -43.3%
Income Before Taxes 1,777 1,561 +13.8%
Show Business Segments breakouts
Airline · Operating Segments 1,724 1,594 +8.2%
Refinery · Operating Segments 52 -25 +308.0%
Show Consolidation Items breakouts
Intersegment Elimination 1 -8 +112.5%
Income Tax Expense (Benefit) -360 -289 -24.6%
Net Income 1,417 1,272 +11.4%
Show Equity Components breakouts
Retained Earnings 1,417 1,272 +11.4%
EPS (Basic) 2.18 1.98 +10.1%
EPS (Diluted) 2.17 1.97 +10.2%
Comprehensive Income 1,458 1,321 +10.4%
Cost of Revenue (Q)
Show Business Segments breakouts
Refinery · Operating Segments 1,611 1,823 -11.6%
Wtd Avg Shares (Basic) 649 641 +1.2%
Wtd Avg Shares (Diluted) 654 647 +1.1%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 3,791 3,969 -4.5%
Receivables Net Current 3,612 3,550 +1.7%
Airline Related Inventory Net 1,543 1,467 +5.2%
Prepaid Expenses & Other Current Assets 2,284 2,068 +10.4%
Total Current Assets 11,230 11,062 +1.5%
Non-Current Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 39,372 36,862 +6.8%
Operating Lease Right-of-Use Assets 6,198 6,686 -7.3%
Goodwill 9,753 9,753 0.0%
Intangible Assets Net Excluding Goodwill 5,968 5,977 -0.2%
Equity Securities And Equity Method Investments 3,883
Show Equity Securities, Investment Name [Axis] breakouts
Air France-KLM 98
China Eastern 199
Hanjin KAL 712
LATAM 1,379
Other investments 476
Wheels Up 485
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Grupo Aeroméxico 402
Unifi Aviation 132
Other Non-Current Assets 3,219 1,756 +83.3%
Assets Noncurrent 68,393 64,306 +6.4%
Total Assets 79,623 75,368 +5.6%
Show Business Segments breakouts
Airline · Operating Segments 76,961 72,954 +5.5%
Refinery · Operating Segments 2,680 2,490 +7.6%
Show Consolidation Items breakouts
Intersegment Elimination -18 -76 +76.3%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 2,106 3,324 -36.6%
Operating Lease Liability Current 743 772 -3.8%
Deferred Revenue (Current) (Q)
Show Product Lines breakouts
Air traffic liability 8,165 8,302 -1.7%
Loyalty program 4,654 4,122 +12.9%
Accounts Payable 5,022 4,545 +10.5%
Employee Related Liabilities Current 4,434 4,105 +8.0%
Short Term Non Bank Loans And Notes Payable 1,100 1,100 0.0%
Other Accrued Liabilities Current 2,025 1,848 +9.6%
Total Current Liabilities 28,249 28,118 +0.5%
Current Portion of Long-Term Debt -1,875 -2,700 +30.6%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 12,773 14,373 -11.1%
Operating Lease Liabilities 5,356 5,919 -9.5%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 3,051 3,404 -10.4%
Contract With Customer Liability Noncurrent (Q)
Show Product Lines breakouts
Loyalty program 4,468 4,630 -3.5%
Deferred Tax Liabilities 2,961 1,675 +76.8%
Other Non-Current Liabilities 3,943 3,603 +9.4%
Liabilities Noncurrent 32,552 33,604 -3.1%
Long-Term Debt 14,174 16,581 -14.5%
Long-Term Debt 12,299 13,881 -11.4%
Stockholders' Equity
Additional Paid In Capital Common Stock 11,791 11,686 +0.9%
Retained Earnings 12,126 7,940 +52.7%
Accumulated Other Comprehensive Income -4,858 -5,691 +14.6%
Treasury Stock Common Value -237 -289 +18.0%
Total Stockholders' Equity 18,822 13,646 +37.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -4,858 -5,691 +14.6%
Additional Paid In Capital 11,791 11,686 +0.9%
Retained Earnings 12,126 7,940 +52.7%
Treasury Stock Common -237 -289 +18.0%
Total Liabilities & Equity 79,623 75,368 +5.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Net Cash from Operations 6,082 6,131 -0.8%
Investing Activities
Payments For Flight Equipment -2,912 -2,944 +1.1%
Payments To Acquire Other Productive Assets -680 -886 +23.3%
Other Investing Activities 134 130 +3.1%
Net Cash from Investing -3,458 -2,570 -34.6%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability Modified 135 217 -37.8%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability Reversal 59 -17 +447.1%
Operating Lease Converted To Finance Lease 312
Noncash Transaction Debt Agreements Modified 371
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,215
Repayments Of Long Term Debt And Capital Securities -3,931 -2,411 -63.0%
Payments Of Dividends -318 -225 -41.3%
Proceeds From Payments For Other Financing Activities -40 -34 -17.6%
Net Cash from Financing -2,074 -2,670 +22.3%
Other Cash Flow
Net Change in Cash 550 891 -38.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,971 4,286 -7.3%
Current Assets
Restricted Cash Current 97 97 0.0%
Non-Current Assets
Restricted Cash And Cash Equivalents Noncurrent 83 220 -62.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key