DoorDash, Inc.

DASH 10-K · FY 2025

DASH FY 2025 request

Playground key active
Request URL /api/financials?ticker=DASH&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 13,717 10,722 +27.9%
Show Business Segments breakouts
Reportable Segment 13,717 10,722 +27.9%
Show Geography breakouts
Non Us 2,257 1,319 +71.1%
US 11,460 9,403 +21.9%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 6,738 5,542 +21.6%
Sales & Marketing 2,476 2,037 +21.6%
Research & Development 1,431 1,168 +22.5%
General & Administrative 1,600 1,452 +10.2%
Depreciation & Amortization 747 561 +33.2%
Show Business Segments breakouts
Reportable Segment 747 561 +33.2%
Restructuring Charges 2
Total Costs & Expenses 12,994 10,760 +20.8%
Show Business Segments breakouts
Reportable Segment 12,994 10,760 +20.8%
Operating Income 723 -38 +2002.6%
Show Business Segments breakouts
Reportable Segment 723 -38 +2002.6%
Investment Income Net 211 199 +6.0%
Show Business Segments breakouts
Reportable Segment 211 199 +6.0%
Other Non-Operating Income (Expense) 5 -5 +200.0%
Show Business Segments breakouts
Reportable Segment 5 -5 +200.0%
Income Before Taxes 939 156 +501.9%
Show Business Segments breakouts
Reportable Segment 939 156 +501.9%
Income Tax Expense (Benefit) 7 39 -82.1%
Show Business Segments breakouts
Reportable Segment 7 39 -82.1%
Net Income 932 117 +696.6%
Show Business Segments breakouts
Reportable Segment 932 117 +696.6%
Show Statement Class Of Stock breakouts
Common Class A 878 109 +705.5%
Common Class B 54 8 +575.0%
Net Income Loss Attributable To Noncontrolling Interest -3 -6 +50.0%
Show Business Segments breakouts
Reportable Segment -3 -6 +50.0%
Show Statement Class Of Stock breakouts
Common Class A -3 -6 +50.0%
Net Income 935 123 +660.2%
Show Business Segments breakouts
Reportable Segment 935 123 +660.2%
Show Equity Components breakouts
Retained Earnings 935 123 +660.2%
Show Statement Class Of Stock breakouts
Common Class A 881 115 +666.1%
Common Class B 54 8 +575.0%
EPS (Basic) 2.19 0.3 +630.0%
Show Statement Class Of Stock breakouts
Common Class A 2.19 0.3 +630.0%
Common Class B 2.19 0.3 +630.0%
EPS (Diluted) 2.13 0.29 +634.5%
Show Statement Class Of Stock breakouts
Common Class A 2.13 0.29 +634.5%
Common Class B 2.13 0.29 +634.5%
Wtd Avg Shares (Basic) 427,043 411,551 +3.8%
Show Statement Class Of Stock breakouts
Common Class A 402,075 384,692 +4.5%
Common Class B 24,968 26,859 -7.0%
Wtd Avg Shares (Diluted) 439,686 430,242 +2.2%
Show Statement Class Of Stock breakouts
Common Class A 414,718 403,383 +2.8%
Common Class B 24,968 26,859 -7.0%
Comprehensive Income 1,303 -57 +2386.0%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 4,378 4,019 +8.9%
Show Financial Instrument breakouts
Bank Time Deposits 26
Money Market Funds 1,905 2,272 -16.2%
US Treasury Securities 1 15 -93.3%
Restricted Cash Current 273 190 +43.7%
Available For Sale Securities Debt Securities Current 1,128 1,322 -14.7%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Mutual Fund 59 53 +11.3%
Fair Value Inputs Level2 · Certificates Of Deposit 25 39 -35.9%
Fair Value Inputs Level2 · Commercial Paper 32 76 -57.9%
Fair Value Inputs Level2 · Corporate Debt Securities 470 509 -7.7%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 30 33 -9.1%
Fair Value Inputs Level2 · US Treasury Securities 361 612 -41.0%
Show Financial Instrument breakouts
Bank Time Deposits 151
Certificates Of Deposit 25 39 -35.9%
Commercial Paper 32 76 -57.9%
Corporate Debt Securities 470 509 -7.7%
Mutual Fund 59 53 +11.3%
US Government Agencies Debt Securities 30 33 -9.1%
US Treasury Securities 361 612 -41.0%
Funds Held At Payment Processors 587 436 +34.6%
Accounts Receivable 1,108 732 +51.4%
Prepaid Expenses & Other Current Assets 1,169 687 +70.2%
Total Current Assets 8,643 7,386 +17.0%
Non-Current Assets
Available For Sale Securities Debt Securities Noncurrent 837 835 +0.2%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Corporate Debt Securities 464 420 +10.5%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 91 74 +23.0%
Fair Value Inputs Level2 · US Treasury Securities 282 339 -16.8%
Show Financial Instrument breakouts
Corporate Debt Securities 464 420 +10.5%
US Government Agencies Debt Securities 91 74 +23.0%
US Treasury Securities 282 339 -16.8%
Operating Lease Right-of-Use Assets 437 389 +12.3%
Goodwill 5,519 2,315 +138.4%
Show Business Acquisition breakouts
SevenRooms Acquisition 886
Other Non-Current Assets 896 632 +41.8%
Total Assets 19,659 12,845 +53.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 57 32 +78.1%
Intangible Assets 2,260 510 +343.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Assembled workforce in asset acquisitions 4 7 -42.9%
Customer Relationships 629 15 +4093.3%
Merchant relationships 732 204 +258.8%
Rider relationships 12
Technology Based Intangible Assets 400 90 +344.4%
Trademarks And Trade Names 483 194 +149.0%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 1,067 778 +37.1%
Intangible Assets Net Excluding Goodwill 2,260 510 +343.1%
Current Liabilities
Accounts Payable 397 321 +23.7%
Operating Lease Liability Current 105 68 +54.4%
Accrued Liabilities 5,645 4,049 +39.4%
Total Current Liabilities 6,147 4,438 +38.5%
Deferred Revenue (Current) 547 396 +38.1%
Non-Current Liabilities
Operating Lease Liabilities 461 468 -1.5%
Other Non-Current Liabilities 281 129 +117.8%
Total Liabilities 9,613 5,035 +90.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 7 8 -12.5%
Long-Term Debt (Q)
Show Debt Instrument breakouts
Convertible Senior Notes Due 2030 2,724
Other Liabilities
Convertible Long Term Notes Payable 2,724
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 13 7 +85.7%
Stockholders' Equity
Additional Paid-In Capital 14,092 13,165 +7.0%
Accumulated Other Comprehensive Income 261 -107 +343.9%
Retained Earnings -4,320 -5,255 +17.8%
Total Stockholders' Equity 10,033 7,803 +28.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 261 -107 +343.9%
Additional Paid In Capital 14,092 13,165 +7.0%
Retained Earnings -4,320 -5,255 +17.8%
Total Liabilities & Equity 19,659 12,845 +53.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 1,051 1,099 -4.4%
Reduction Of Operating Lease Right Of Use Assets And Accretion Of Operating Lease Liabilities 118 103 +14.6%
Capitalized Contract Cost Amortization 77 60 +28.3%
Operating Lease Impairment Loss 11 83 -86.7%
Equity Securities Without Readily Determinable Fair Value Downward Upward Price Adjustment Including Impairment Loss Annual Amount -17 4 -525.0%
Other Operating Activities Cash Flow Statement 37 -31 +219.4%
Increase Decrease In Funds Held At Payment Processors -113 -87 -29.9%
Change in Accounts Receivable -359 -222 -61.7%
Increase Decrease In Prepaid Expense And Other Current Assets -247 -146 -69.2%
Increase Decrease In Other Noncurrent Assets -240 -279 +14.0%
Change in Accounts Payable 54 82 -34.1%
Increase Decrease In Accrued Liabilities 577 943 -38.8%
Operating Lease Payments -125 -116 -7.8%
Change in Other Liabilities -72 -39 -84.6%
Net Cash from Operations 2,431 2,132 +14.0%
Deferred Income Taxes -37 1 -3800.0%
Show Income Tax Authority breakouts
Domestic Country -12 1 -1300.0%
Foreign Country -14
State And Local Jurisdiction -11
Investing Activities
Capital Expenditures -257 -104 -147.1%
Payments To Develop Software -348 -226 -54.0%
Purchases of Investments -1,376 -1,951 +29.5%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,379 1,774 -22.3%
Proceeds From Sale Of Available For Sale Securities Debt 433 70 +518.6%
Payments To Acquire Equity Securities Without Readily Determinable Fair Value -47
Payments To Acquire Businesses Net Of Cash Acquired -4,151
Payments For Derivative Instrument Investing Activities -24
Net Cash from Investing -4,391 -444 -889.0%
Financing Activities
Proceeds From Issuance Of Debt 2,720
Proceeds From Issuance Of Warrants 341
Payments For Hedge Financing Activities -680
Proceeds From Stock Options Exercised 9 14 -35.7%
Payment For Contingent Consideration Liability Financing Activities -20
Proceeds From Payments For Other Financing Activities -10 6 -266.7%
Net Cash from Financing 2,360 -204 +1256.9%
Supplemental
Unpaid Capital Expenditures 41 48 -14.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 60 -35 +271.4%
Net Change in Cash 460 1,449 -68.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4,681 4,221 +10.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key