HEALTHPEAK PROPERTIES, INC.

DOC 10-K · FY 2025

DOC FY 2025 request

Playground key active
Request URL /api/financials?ticker=DOC&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Operating Lease Lease Income 2,156,743 2,087,196 +3.3%
Revenue 603,989 568,475 +6.2%
Interest Income Operating 61,780 44,778 +38.0%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Mortgage Receivables 56 40 +40.0%
Revenue 2,822,512 2,700,449 +4.5%
Show Business Segments breakouts
Lab · Operating Segments 860,020 881,452 -2.4%
Outpatient Medical · Operating Segments 1,273,505 1,184,660 +7.5%
Senior housing · Operating Segments 603,989 568,475 +6.2%
Show Consolidation Items breakouts
Operating Segments 2,737,514 2,634,587 +3.9%
Operating Costs And Expenses 1,129,099 1,074,861 +5.0%
Depreciation And Amortization 1,058,865 1,057,205 +0.2%
Interest Expense 305,178 280,430 +8.8%
General & Administrative 90,416 97,162 -6.9%
Business Combination Acquisition Related Costs 25,520 132,685 -80.8%
Show Business Acquisition breakouts
Physicians Realty Trust 18 129 -86.0%
Physicians Realty Trust · Fees Paid to Investment Banks and Advisors 38
Physicians Realty Trust · Legal, Accounting, Tax, and Other Costs 35
Physicians Realty Trust · Post-Combination Expense, Accelerated Vesting of Acquiree Equity Awards 16
Physicians Realty Trust · Severance Expense Due to Dual-Trigger Severance Arrangements 26
Physicians Realty Trust · Severance Expense Related to Elimination of Certain Positions 13
Physicians Realty Trust · Success-Based Payments Related to Service Providers 21
Impairments And Allowance For Credit Loss Reserves Recoveries Net -893 22,978 -103.9%
Total Costs & Expenses 2,608,185 2,665,321 -2.1%
Gains Losses On Sales Of Investment Real Estate 69,488 178,695 -61.1%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Dispositions of 2025 72
Other Non-Operating Income (Expense) 479 59,345 -99.2%
Non-Operating Income (Expense) 69,967 238,040 -70.6%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 284,294 273,168 +4.1%
Show Consolidation Items breakouts
Operating Segments 284,294
Income Tax Expense (Benefit) -9,283 -4,350 -113.4%
Income Loss From Equity Method Investments -173,984 -1,515 -11384.1%
Net Income 101,027 267,303 -62.2%
Income Loss From Continuing Operations Attributable To Noncontrolling Entity -29,680 -24,161 -22.8%
Net Income 71,347 243,142 -70.7%
Participating Securities Distributed And Undistributed Earnings Loss Basic -834 -758 -10.0%
Net Income Loss Available To Common Stockholders Basic 70,513 242,384 -70.9%
EPS (Basic) 0.1 0.36 -72.2%
EPS (Diluted) 0.1 0.36 -72.2%
Wtd Avg Shares (Basic) 696,026 675,680 +3.0%
Wtd Avg Shares (Diluted) 696,044 676,233 +2.9%
Operating Expenses (FY)
Show Business Segments breakouts
Lab · Operating Segments 245,159 239,620 +2.3%
Outpatient Medical · Operating Segments 424,141 395,105 +7.3%
Senior housing · Operating Segments 447,854 429,248 +4.3%
Show Consolidation Items breakouts
Operating Segments 1,117,154 1,063,973 +5.0%
Comprehensive Income 32,592 252,589 -87.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -38,817 9,462 -510.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 467,457 119,818 +290.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 56,660 32,421 +74.8%
Non-Current Assets
Operating Lease Right-of-Use Assets 412,198 424,173 -2.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 266,135
Variable Interest Entity Primary Beneficiary · Discontinued Operations Heldforsale 7
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 7 270,918 -100.0%
Deferred Tax Assets 111,248 115,258 -3.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 121 69 +75.4%
Goodwill 68,529 68,529 0.0%
Show Business Segments breakouts
Outpatient Medical 64,680 64,680 0.0%
Senior housing 3,849 3,849 0.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 50,501 50,501 0.0%
Total Assets 20,336,018 19,938,255 +2.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,114,501 6,188,834 -1.2%
Intangible Assets 654,516 817,254 -19.9%
Show Income Statement Location breakouts
Depreciation and Amortization 628,799
Rental and Related Revenues 147,980
Other Assets
Investment Building And Building Improvements 16,593,535 16,115,283 +3.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4,697,185 4,669,914 +0.6%
Real Estate Investment Property Accumulated Depreciation -4,512,443 -4,083,030 -10.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary -930,916 -761,759 -22.2%
Real Estate Investment Property Net 16,099,095 15,831,404 +1.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4,489,246 4,473,097 +0.4%
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss 606,020 655,917 -7.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 552,113 58 +951819.0%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 802,601 936,814 -14.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 25,241 39,946 -36.8%
Accounts Receivable Net 78,327 76,810 +2.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 24,823 17,357 +43.0%
Restricted Cash And Cash Equivalents 70,245 64,487 +8.9%
Intangible Assets Net Excluding Goodwill 654,516 817,254 -19.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 473,011 629,802 -24.9%
Assets Held For Sale Not Part Of Disposal Group 80,621 7,840 +928.3%
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 81 8 +912.5%
Other Assets 885,161 819,951 +8.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 138,265 122,865 +12.5%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 718,509 725,342 -0.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 144,106 125,688 +14.7%
Total Liabilities 12,033,567 10,880,631 +10.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,302,952 2,281,254 +1.0%
Long-Term Debt 9,847,894
Show Long-Term Debt Type breakouts
Commercial Paper 1,078,850
Loans Payable 1,647,113
Secured Debt 349,209
Unsecured Debt 6,772,722
Other Liabilities
Bank Line Of Credit And Commercial Paper 1,078,850 150,000 +619.2%
Loans Payable To Bank 1,647,113 1,646,043 +0.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 401,339 401,895 -0.1%
Unsecured Debt 6,772,722 6,563,256 +3.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,168,508 1,151,801 +1.5%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 6,772,722 6,563,256 +3.2%
Estimate Of Fair Value Fair Value Disclosure 6,813,448 6,373,528 +6.9%
Secured Debt 349,209 356,750 -2.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 245,735 247,776 -0.8%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 349,209 356,750 -2.1%
Estimate Of Fair Value Fair Value Disclosure 347,291 350,292 -0.9%
Off Market Lease Unfavorable 173,697 191,884 -9.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 76,593 95,315 -19.6%
Liabilities Related To Assets Held For Sale Net 11,900
Operating Lease Liability 296,260 307,220 -3.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 193,441
Variable Interest Entity Primary Beneficiary · Discontinued Operations Heldforsale 9
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 9 193,421 -100.0%
Contract With Customer Liability 985,307 940,136 +4.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 61,432
Variable Interest Entity Primary Beneficiary · Discontinued Operations Heldforsale 2
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale 3 65,358 -100.0%
Redeemable Noncontrolling Interest Equity Carrying Amount 159,581 2,610 +6014.2%
Accumulated Distributions In Excess Of Net Income -5,952,920 -5,174,279 -15.0%
Minority Interest In Joint Ventures 295,455 315,821 -6.4%
Minority Interest In Preferred Unit Holders 347,321 337,917 +2.8%
Show Other Ownership Interests By Name breakouts
Down REIT 307 310 -1.0%
Minority Interest 642,776 653,738 -1.7%
Stockholders' Equity
Common Stock 695,037 699,485 -0.6%
Additional Paid-In Capital 12,767,914 12,847,252 -0.6%
Accumulated Other Comprehensive Income -9,937 28,818 -134.5%
Total Stockholders' Equity 7,500,094 8,401,276 -10.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 8,142,870 9,055,014 -10.1%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -5,952,920 -5,174,279 -15.0%
Accumulated Other Comprehensive Income -9,937 28,818 -134.5%
Additional Paid In Capital 12,767,914 12,847,252 -0.6%
Common Stock 695,037 699,485 -0.6%
Noncontrolling Interest 642,776 653,738 -1.7%
Parent 7,500,094 8,401,276 -10.7%
Total Liabilities & Equity 20,336,018 19,938,255 +2.0%
Development In Process 1,010,657 880,393 +14.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 190,603 92,710 +105.6%
Land And Land Improvements 3,007,346 2,918,758 +3.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 532,374 472,232 +12.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Other Depreciation And Amortization 1,058,865 1,057,205 +0.2%
Stock-Based Compensation 14,410 15,543 -7.3%
Amortization Of Financing Costs And Discounts 31,907 28,974 +10.1%
Straight Line Rent -39,190 -41,276 +5.1%
Amortization Of Above And Below Market Leases -36,747 -30,755 -19.5%
Amortization Of Nonrefundable Entrance Fees -98,912 -88,995 -11.1%
Income Loss From Equity Method Investments Including Discontinued Operations 173,984 1,515 +11384.1%
Equity Method Investment Dividends Or Distributions 17,117 12,000 +42.6%
Deferred Income Taxes And Tax Credits 3,845 -1,693 +327.1%
Show Legal Entity breakouts
TRS 0.2 2 -90.0%
Asset Impairment Charges -893 22,978 -103.9%
Gain Loss On Sale Of Investments -69,488 -178,695 +61.1%
Insured Event Gain Loss 621 29,076 -97.9%
Show Business Interruption Loss breakouts
Rental Revenues And Resident Fees And Services · Casualty-Related Losses -0.3 -0.7 +57.1%
Show Unusual Or Infrequent Item breakouts
Casualty-Related Losses -1 -29 +96.6%
Other Non-Cash Items -10,332 -6,133 -68.5%
Increase Decrease In Accounts Receivable And Other Operating Assets -16,267 -40,860 +60.2%
Increase Decrease In Accounts Payable And Accrued Liabilities -25,285 -28,640 +11.7%
Change in Deferred Revenue 147,297 114,275 +28.9%
Net Cash from Operations 1,251,959 1,070,497 +17.0%
Deferred Income Taxes -3,845 1,693 -327.1%
Investing Activities
Payments To Acquire Other Real Estate -486,703 -6,787 -7071.1%
Payments To Develop Real Estate Assets -763,656 -597,494 -27.8%
Payments For Leasing Costs Commissions And Tenant Improvements -133,951 -115,784 -15.7%
Proceeds From Sale Of Real Estate Heldforinvestment 337,724 648,548 -47.9%
Payments To Acquire Interest In Subsidiaries And Affiliates -86,773 -61,602 -40.9%
Distributions In Excess Of Earnings From Unconsolidated Joint Ventures 28,503 22,906 +24.4%
Proceeds From Insurance Settlement Investing Activities 20,043 8,711 +130.1%
Proceeds From Principal Repayments On Loans And Leases Held For Investment 148,295 93,445 +58.7%
Payments To Acquire Loans Receivable And Other -98,155 -52,189 -88.1%
Net Cash from Investing -1,034,673 -113,799 -809.2%
Financing Activities
Proceeds From Lines Of Credit 12,121,070 3,741,250 +224.0%
Repayments Of Lines Of Credit -11,192,220 -4,311,250 -159.6%
Proceeds From Bank Debt 987,260 750,000 +31.6%
Repayments Of Bank Debt -807,432 -26,780 -2915.1%
Payments Of Debt Extinguishment Costs -2,730 -19,784 +86.2%
Proceeds From Issuance Or Sale Of Equity 1,146 317 +261.5%
Share Repurchases -97,145 -190,690 +49.1%
Payments Of Dividends -849,095 -794,783 -6.8%
Payments To Minority Shareholders -37,867 -89,708 +57.8%
Proceeds From Minority Shareholders 13,124 12 +109266.7%
Net Cash from Financing 136,111 -941,416 +114.5%
Amortization of Financing Costs (FY)
Show Short Term Debt Type breakouts
Commercial Paper Program 9 9 0.0%
Supplemental
Income Taxes Paid 3,414 7,862 -56.6%
Interest Paid 260,109 249,471 +4.3%
Other Cash Flow
Net Change in Cash 353,397 15,282 +2212.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 537,702 184,305 +191.7%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key