DOMINOS PIZZA INC

DPZ 10-Q · Q2 2025

DPZ Q2 2025 request

Playground key active
Request URL /api/financials?ticker=DPZ&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 1,145,144 1,097,736 +4.3%
Show Business Segments breakouts
International Franchise [Member] · International Franchise Royalties and Fees [Member] 77,164 73,696 +4.7%
International Franchise [Member] · International Franchise Royalties and Fees [Member] 77,164 73,696 +4.7%
International Franchise [Member] · Operating Segments 77,164 73,696 +4.7%
Supply Chain [Member] · Operating Segments 687,062 659,244 +4.2%
Supply Chain [Member] · Supply chain - intersegment revenues [Member] -27,596 -27,220 -1.4%
Supply Chain [Member] · Supply Chain [Member] 714,658 686,464 +4.1%
Supply Chain [Member] · Supply Chain [Member] 687,062 659,244 +4.2%
U S Stores [Member] · Domestic Company Owned Stores [Member] 92,456 92,264 +0.2%
U S Stores [Member] · Domestic Company Owned Stores [Member] 92,456 92,264 +0.2%
U S Stores [Member] · Domestic Franchise Advertising [Member] 132,201 124,956 +5.8%
U S Stores [Member] · Domestic Franchise Advertising [Member] 132,201 124,956 +5.8%
U S Stores [Member] · Operating Segments 380,918 364,796 +4.4%
U S Stores [Member] · U.S. franchise royalties and fees [Member] 156,261 147,576 +5.9%
U S Stores [Member] · U.S. franchise royalties and fees [Member] 156,261 147,576 +5.9%
Show Subsegments breakouts
Domestic Company Owned Stores [Member] · Operating Segments 92,456 92,264 +0.2%
Domestic Franchise Advertising [Member] · Operating Segments 132,201 124,956 +5.8%
International Franchise Royalties and Fees [Member] · Operating Segments 77,164 73,696 +4.7%
Supply chain - intersegment revenues [Member] · Operating Segments -27,596 -27,220 -1.4%
Supply Chain [Member] · Operating Segments 714,658 686,464 +4.1%
U.S. franchise royalties and fees [Member] · Operating Segments 156,261 147,576 +5.9%
Show Consolidation Items breakouts
Operating Segments 1,145,144 1,097,736 +4.3%
Cost of Revenue 684,174 660,705 +3.6%
Show Business Segments breakouts
Supply Chain [Member] · Supply Chain [Member] 606,101 584,646 +3.7%
U S Stores [Member] · Domestic Company Owned Stores [Member] 78,073 76,059 +2.6%
Gross Profit 460,970 437,031 +5.5%
General & Administrative 107,608 115,947 -7.2%
Advertising Expense 132,201 124,956 +5.8%
Gain Loss On Sale Of Other Assets -3,883 25 -15632.0%
Operating Income 225,044 196,103 +14.8%
Other Income Expense -15,974 11,398 -240.1%
Interest Income 3,829 4,219 -9.2%
Interest Expense -44,648 -44,721 +0.2%
Income Before Taxes 168,251 166,999 +0.7%
Income Tax Expense (Benefit) 37,160 25,021 +48.5%
Net Income 131,091 141,978 -7.7%
Show Equity Components breakouts
Retained Earnings 131,091 141,978 -7.7%
EPS (Basic) 3.84 4.07 -5.7%
EPS (Diluted) 3.81 4.03 -5.5%
Comprehensive Income 133,553 141,495 -5.6%
Wtd Avg Shares (Basic) 34,163,399 34,904,786 -2.1%
Wtd Avg Shares (Diluted) 34,401,016 35,224,080 -2.3%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 272,859 283,699 -3.8%
Restricted Cash And Cash Equivalents At Carrying Value 211,734 197,019 +7.5%
Accounts Receivable 284,606
Inventory 69,705
Prepaid Expenses & Other Current Assets 45,556
Advertising Fund Assets Restricted 123,098
Show Business Segments breakouts
Domestic Stores [Member] · Domestic Company Owned Stores [Member] 2.3
Domestic Stores [Member] · U.S. franchise royalties and fees [Member] 100
Domestic Stores [Member] · U.S. franchise royalties and fees [Member] 15.1
Domestic Stores [Member] · U.S. franchise royalties and fees [Member] 8
Total Current Assets 1,007,558
Non-Current Assets
Property, Plant & Equipment 290,270
Operating Lease Right-of-Use Assets 222,676
Goodwill 10,764
Deferred Tax Assets 26,135
Other Non-Current Assets 49,057
Total Assets 1,811,293
Marketable Securities (Non-Current) 22,297 19,063 +17.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 22,297 19,063 +17.0%
Other Assets
Property Plant And Equipment Gross 712,011
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -421,741
Capitalized Computer Software Net 158,166
Investments 46,667
Assets Noncurrent Excludes Property Plant And Equipment Net 513,465
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 1,149,989
Accounts Payable 131,088
Operating Lease Liability Current 43,003
Accrued Insurance Current 24,880
Dividends Payable Current 61,246
Advertising Fund Liabilities 120,790
Other Accrued Liabilities Current 157,185
Total Current Liabilities 1,688,181
Deferred Revenue (Current) 5 5.3 -5.7%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 3,825,847
Operating Lease Liabilities 192,739
Accrued Insurance Noncurrent 33,148
Other Accrued Liabilities Noncurrent 46,005
Liabilities Noncurrent 4,097,739
Contract With Customer Liability Noncurrent 14.6 18.9 -22.8%
Stockholders' Equity
Common Stock Value Outstanding 339
Additional Paid In Capital Common Stock 843
Retained Earnings -3,971,182
Accumulated Other Comprehensive Income -4,627
Total Stockholders' Equity -3,974,627
Show Equity Components breakouts
Accumulated Other Comprehensive Income -4,627 -5,475 +15.5%
Additional Paid In Capital 843 30,008 -97.2%
Common Stock 339 350 -3.1%
Retained Earnings -3,971,182 -3,916,008 -1.4%
Total Liabilities & Equity 1,811,293
Land And Buildings Gross 104,593
Leasehold Improvements Gross 189,419
Machinery And Equipment Gross 404,888
Construction In Progress Gross 13,111

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation And Amortization 40,713 40,218 +1.2%
Gains Losses On Sales Of Assets -3,883 158 -2557.6%
Gain Loss On Sale Of Property Plant Equipment 612 327 +87.2%
Amortization Of Financing Costs And Discounts 2,419 2,475 -2.3%
Deferred Income Taxes -2,700 -6,246 +56.8%
Stock-Based Compensation 21,356 22,024 -3.0%
Excess Tax Benefits From Equity Based Compensation -2,343 -20,238 +88.4%
Provision For Doubtful Accounts -4 111 -103.6%
Unrealized Gain Loss On Investments -8,053 7,301 -210.3%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Dash Brands Ltd [Member] -16 -11.4 -40.4%
Increase Decrease In Other Operating Capital Net 19,663 -31,660 +162.1%
Increase Decrease In Restricted Advertising Fund Assets And Liabilities Operating Activities 18,338 -8,122 +325.8%
Net Cash from Operations 366,860 274,150 +33.8%
Investing Activities
Capital Expenditures -35,231 -43,683 +19.3%
Proceeds From Sale Of Longterm Investments 44,085
Proceeds From Sale Of Productive Assets 8,458 73 +11486.3%
Other Investing Activities -2,517 -1,350 -86.4%
Net Cash from Investing 14,795 -44,960 +132.9%
Financing Activities
Repayments Of Long Term Debt And Capital Securities -1,861 -14,764 +87.4%
Proceeds From Stock Options Exercised 12,319 31,467 -60.9%
Share Repurchases -203,041 -25,000 -712.2%
Tax Withholding for Share Compensation -8,472 -9,260 +8.5%
Payments Of Dividends -60,257 -53,100 -13.5%
Net Cash from Financing -261,312 -70,657 -269.8%
Supplemental
Unpaid Capital Expenditures 4.2 8.8 -52.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,848 -990 +286.7%
Net Change in Cash 122,191 157,543 -22.4%
Cash And Cash Equivalents Included In Restricted Advertising Fund Assets 100,022 79,958 +25.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 584,615 560,676 +4.3%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key