DOMINOS PIZZA INC

DPZ 10-K · Q4 2025

DPZ Q4 2025 request

Playground key active
Request URL /api/financials?ticker=DPZ&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 1,535,740 1,443,914 +6.4%
Show Business Segments breakouts
International Franchise [Member] · International Franchise Royalties and Fees [Member] 107,432 98,396 +9.2%
International Franchise [Member] · International Franchise Royalties and Fees [Member] 107,432 98,396 +9.2%
Supply Chain [Member] · Supply chain 970,883 913,898 +6.2%
Supply Chain [Member] · Supply chain 935,584 876,009 +6.8%
Supply Chain [Member] · Supply chain - intersegment revenues 197,737 -37,889 +621.9%
U S Stores [Member] · Domestic Company Owned Stores [Member] 108,350 119,812 -9.6%
U S Stores [Member] · Domestic Company Owned Stores [Member] 108,350 119,812 -9.6%
U S Stores [Member] · Domestic Franchise [Member] 212,698 196,025 +8.5%
U S Stores [Member] · Domestic Franchise [Member] 212,698 196,025 +8.5%
U S Stores [Member] · Domestic Franchise Advertising [Member] 171,676 153,672 +11.7%
U S Stores [Member] · Domestic Franchise Advertising [Member] 171,676 153,672 +11.7%
Show Subsegments breakouts
Domestic Company Owned Stores [Member] · Operating Segments 108,350 119,812 -9.6%
Domestic Franchise [Member] · Operating Segments 212,698 196,025 +8.5%
Domestic Franchise Advertising [Member] · Operating Segments 171,676 153,672 +11.7%
International Franchise Royalties and Fees [Member] · Operating Segments 107,432 98,396 +9.2%
Supply chain - intersegment revenues · Operating Segments 197,737 -37,889 +621.9%
Supply chain · Operating Segments 970,883 913,898 +6.2%
Show — breakouts
Revenue 107,432 98,396 +9.2%
Revenue 935,584 876,009 +6.8%
Revenue 1,380,489 1,321,649 +4.5%
Cost of Revenue 926,199 878,060 +5.5%
Show Business Segments breakouts
Supply Chain [Member] · Supply chain 828,795 776,796 +6.7%
U S Stores [Member] · Domestic Company Owned Stores [Member] 97,404 101,264 -3.8%
Gross Profit 609,541 565,854 +7.7%
General & Administrative 142,343 138,530 +2.8%
Advertising Expense 171,676 153,672 +11.7%
Gain Loss On Sale Of Other Assets -145 0
Operating Income 295,667 273,652 +8.0%
Other Income Expense -7,580 3,193 -337.4%
Interest Income 3,046 4,725 -35.5%
Interest Expense -60,727 -60,577 -0.2%
Income Before Taxes 230,406 220,993 +4.3%
Comprehensive Income 182,122 166,889 +9.1%
Income Tax Expense (Benefit) 48,763 51,549 -5.4%
Net Income 181,643 169,444 +7.2%
Show Equity Components breakouts
Retained Earnings 181,643 169,444 +7.2%
EPS (Basic) 5.38 4.92 +9.3%
EPS (Diluted) 5.35 4.89 +9.4%
Wtd Avg Shares (Basic) -115,314 -128,096 +10.0%
Wtd Avg Shares (Diluted) -128,750 -154,248 +16.5%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 125,675 186,126 -32.5%
Restricted Cash And Cash Equivalents At Carrying Value 216,110 195,370 +10.6%
Accounts Receivable 315,958 309,104 +2.2%
Inventory 79,189 70,919 +11.7%
Prepaid Expenses & Other Current Assets 39,767 40,363 -1.5%
Advertising Fund Assets Restricted 117,502 103,396 +13.6%
Show Business Segments breakouts
U S Stores [Member] · Domestic Company Owned Stores [Member] 2.1 1.8 +16.7%
U S Stores [Member] · Domestic Franchise [Member] 6.9 8.2 -15.9%
U S Stores [Member] · Domestic Franchise [Member] 18.4 14.3 +28.7%
U S Stores [Member] · Domestic Franchise [Member] 92.2 80.9 +14.0%
Total Current Assets 894,201 905,278 -1.2%
Non-Current Assets
Property, Plant & Equipment 324,022 301,179 +7.6%
Operating Lease Right-of-Use Assets 219,485 210,302 +4.4%
Goodwill 10,726 11,578 -7.4%
Other Non-Current Assets 25,627 26,882 -4.7%
Deferred Tax Assets 22,101 23,432 -5.7%
Total Assets 1,716,459 1,737,013 -1.2%
Marketable Securities (Non-Current) 24,971 20,638 +21.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 24,971 20,638 +21.0%
Other Assets
Property Plant And Equipment Gross 758,719 709,770 +6.9%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -434,697 -408,591 -6.4%
Investment In Marketable Securities Restricted 24,971 20,638 +21.0%
Capitalized Computer Software Net 159,256 155,025 +2.7%
Investments 36,070 82,699 -56.4%
Assets Noncurrent Excludes Property Plant And Equipment Net 498,236 530,556 -6.1%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 6,131 1,149,679 -99.5%
Accounts Payable 135,029 85,898 +57.2%
Employee Related Liabilities Current 53,204 58,203 -8.6%
Interest Payable Current 32,322 32,783 -1.4%
Operating Lease Liability Current 47,553 39,920 +19.1%
Accrued Insurance Current 26,169 25,658 +2.0%
Advertising Fund Liabilities 115,412 101,567 +13.6%
Other Accrued Liabilities Current 125,801 118,754 +5.9%
Total Current Liabilities 541,621 1,612,462 -66.4%
Deferred Revenue (Current) 4.8 5.1 -5.9%
Current Portion of Long-Term Debt 0.1 0.1 0.0%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 4,810,683 3,825,659 +25.7%
Operating Lease Liabilities 183,917 181,983 +1.1%
Accrued Insurance Noncurrent 32,959 33,229 -0.8%
Other Accrued Liabilities Noncurrent 48,421 45,971 +5.3%
Liabilities Noncurrent 5,075,980 4,086,842 +24.2%
Total Liabilities 5,617,601 5,699,304 -1.4%
Show Consolidated Entities breakouts
Parent Company 3,901,142 3,962,291 -1.5%
Long-Term Debt 14.6 14.7 -0.7%
Contract With Customer Liability Noncurrent 12.5 15.8 -20.9%
Other Liabilities
Equity In Net Deficit Of Subsidiaries (Q)
Show Consolidated Entities breakouts
Parent Company 3,901,142 3,962,291 -1.5%
Stockholders' Equity
Total Liabilities & Equity 1,716,459 1,737,013 -1.2%
Common Stock Value Outstanding 336 343 -2.0%
Show Consolidated Entities breakouts
Parent Company 336 343 -2.0%
Additional Paid In Capital Common Stock 1,910 1,272 +50.2%
Show Consolidated Entities breakouts
Parent Company 1,910 1,272 +50.2%
Retained Earnings -3,898,622 -3,956,474 +1.5%
Show Consolidated Entities breakouts
Parent Company -3,898,622 -3,956,474 +1.5%
Accumulated Other Comprehensive Income -4,766 -7,432 +35.9%
Show Consolidated Entities breakouts
Parent Company -4,766 -7,432 +35.9%
Total Stockholders' Equity -3,901,142 -3,962,291 +1.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -4,766 -7,432 +35.9%
Additional Paid In Capital 1,910 1,272 +50.2%
Common Stock 336 343 -2.0%
Retained Earnings -3,898,622 -3,956,474 +1.5%
Show Consolidated Entities breakouts
Parent Company -3,901,142 -3,962,291 +1.5%
Land And Buildings Gross 105,559 104,793 +0.7%
Leasehold Improvements Gross 193,673 191,718 +1.0%
Machinery And Equipment Gross 413,303 390,542 +5.8%
Construction In Progress Gross 46,184 22,717 +103.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation And Amortization 27,699 26,758 +3.5%
Gains Losses On Sales Of Assets -145 0
Gain Loss On Sale Of Property Plant Equipment 1,152 1,026 +12.3%
Amortization Of Financing Costs And Discounts 1,980 1,613 +22.8%
Deferred Income Taxes -7,967 -1,593 -400.1%
Stock-Based Compensation 12,959 11,714 +10.6%
Excess Tax Benefits From Equity Based Compensation -407 -632 +35.6%
Provision For Doubtful Accounts -60 -59 -1.7%
Unrealized Gain Loss On Investments 7,580 -3,193 +337.4%
Increase Decrease In Restricted Advertising Fund Assets And Liabilities Operating Activities -16,401 -8,993 -82.4%
Net Cash from Operations 239,806 178,018 +34.7%
Investing Activities
Capital Expenditures -63,891 -42,084 -51.8%
Proceeds From Sale Of Productive Assets 100 1 +9900.0%
Other Investing Activities -336 -169 -98.8%
Net Cash from Investing -64,127 40,666 -257.7%
Financing Activities
Repayments Of Long Term Debt And Capital Securities -1,755 -1,700 -3.2%
Proceeds From Stock Options Exercised 5,910 1,355 +336.2%
Share Repurchases -79,999 -114,558 +30.2%
Tax Withholding for Share Compensation -498 -392 -27.0%
Payments Of Dividends -117,358 -103,930 -12.9%
Net Cash from Financing -193,852 -219,225 +11.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 295 -1,565 +118.8%
Net Change in Cash -17,878 -2,106 -748.9%
Cash And Cash Equivalents Included In Restricted Advertising Fund Assets 92,200 80,928 +13.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 433,985 462,424 -6.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key