DOMINOS PIZZA INC

DPZ 10-Q · Q3 2025

DPZ Q3 2025 request

Playground key active
Request URL /api/financials?ticker=DPZ&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 1,147,054 1,080,119 +6.2%
Show Business Segments breakouts
International Franchise [Member] · International Franchise Royalties and Fees [Member] 78,549 74,633 +5.2%
International Franchise [Member] · International Franchise Royalties and Fees [Member] 78,549 74,633 +5.2%
International Franchise [Member] · Operating Segments 78,549 74,633 +5.2%
Supply Chain [Member] · Operating Segments 696,959 651,314 +7.0%
Supply Chain [Member] · Supply chain - intersegment revenues [Member] -25,638 -28,350 +9.6%
Supply Chain [Member] · Supply Chain [Member] 722,597 679,664 +6.3%
Supply Chain [Member] · Supply Chain [Member] 696,959 651,314 +7.0%
U S Stores [Member] · Domestic Company Owned Stores [Member] 82,749 89,173 -7.2%
U S Stores [Member] · Domestic Company Owned Stores [Member] 82,749 89,173 -7.2%
U S Stores [Member] · Domestic Franchise Advertising [Member] 131,642 120,925 +8.9%
U S Stores [Member] · Domestic Franchise Advertising [Member] 131,642 120,925 +8.9%
U S Stores [Member] · Operating Segments 371,546 354,172 +4.9%
U S Stores [Member] · U.S. franchise royalties and fees [Member] 157,155 144,074 +9.1%
U S Stores [Member] · U.S. franchise royalties and fees [Member] 157,155 144,074 +9.1%
Show Subsegments breakouts
Domestic Company Owned Stores [Member] · Operating Segments 82,749 89,173 -7.2%
Domestic Franchise Advertising [Member] · Operating Segments 131,642 120,925 +8.9%
International Franchise Royalties and Fees [Member] · Operating Segments 78,549 74,633 +5.2%
Supply chain - intersegment revenues [Member] · Operating Segments -25,638 -28,350 +9.6%
Supply Chain [Member] · Operating Segments 722,597 679,664 +6.3%
U.S. franchise royalties and fees [Member] · Operating Segments 157,155 144,074 +9.1%
Show Consolidation Items breakouts
Operating Segments 1,147,054 1,080,119 +6.2%
Cost of Revenue 687,152 656,372 +4.7%
Show Business Segments breakouts
Supply Chain [Member] · Supply Chain [Member] 617,894 582,167 +6.1%
U S Stores [Member] · Domestic Company Owned Stores [Member] 69,258 74,205 -6.7%
Gross Profit 459,902 423,747 +8.5%
General & Administrative 105,092 103,991 +1.1%
Advertising Expense 131,642 120,925 +8.9%
Operating Income 223,168 198,831 +12.2%
Other Income Expense -3,017 26,172 -111.5%
Interest Income 4,060 4,339 -6.4%
Interest Expense -45,012 -44,726 -0.6%
Income Before Taxes 179,199 184,616 -2.9%
Income Tax Expense (Benefit) 39,880 37,692 +5.8%
Net Income 139,319 146,924 -5.2%
Show Equity Components breakouts
Retained Earnings 139,319 146,924 -5.2%
EPS (Basic) 4.11 4.22 -2.6%
EPS (Diluted) 4.08 4.19 -2.6%
Comprehensive Income 138,701 147,522 -6.0%
Wtd Avg Shares (Basic) 33,919,706 34,801,086 -2.5%
Wtd Avg Shares (Diluted) 34,146,418 35,039,408 -2.5%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 139,728 189,084 -26.1%
Restricted Cash And Cash Equivalents At Carrying Value 202,501 185,439 +9.2%
Accounts Receivable 277,175
Inventory 71,155
Prepaid Expenses & Other Current Assets 41,349
Advertising Fund Assets Restricted 135,826
Show Business Segments breakouts
Domestic Stores [Member] · Domestic Company Owned Stores [Member] 3.1
Domestic Stores [Member] · U.S. franchise royalties and fees [Member] 109.6
Domestic Stores [Member] · U.S. franchise royalties and fees [Member] 17.9
Domestic Stores [Member] · U.S. franchise royalties and fees [Member] 8.3
Total Current Assets 867,734
Non-Current Assets
Property, Plant & Equipment 290,653
Operating Lease Right-of-Use Assets 223,540
Goodwill 10,764
Deferred Tax Assets 14,178
Other Non-Current Assets 50,520
Total Assets 1,660,277
Marketable Securities (Non-Current) 23,658 19,941 +18.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 23,658 19,941 +18.6%
Other Assets
Property Plant And Equipment Gross 723,088
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -432,435
Capitalized Computer Software Net 159,238
Investments 43,650
Assets Noncurrent Excludes Property Plant And Equipment Net 501,890
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 5,521
Accounts Payable 113,071
Operating Lease Liability Current 45,163
Accrued Insurance Current 24,824
Dividends Payable Current 61,183
Advertising Fund Liabilities 132,705
Other Accrued Liabilities Current 156,686
Total Current Liabilities 539,153
Deferred Revenue (Current) 5 5.2 -3.8%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 4,810,274
Operating Lease Liabilities 190,757
Accrued Insurance Noncurrent 34,757
Other Accrued Liabilities Noncurrent 47,295
Liabilities Noncurrent 5,083,083
Contract With Customer Liability Noncurrent 14.9 18 -17.2%
Stockholders' Equity
Common Stock Value Outstanding 338
Additional Paid In Capital Common Stock 619
Retained Earnings -3,957,671
Accumulated Other Comprehensive Income -5,245
Total Stockholders' Equity -3,961,959
Show Equity Components breakouts
Accumulated Other Comprehensive Income -5,245 -4,877 -7.5%
Additional Paid In Capital 619 1,710 -63.8%
Common Stock 338 345 -2.0%
Retained Earnings -3,957,671 -3,973,816 +0.4%
Total Liabilities & Equity 1,660,277
Land And Buildings Gross 104,657
Leasehold Improvements Gross 191,543
Machinery And Equipment Gross 411,128
Construction In Progress Gross 15,760

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation And Amortization 61,128 60,974 +0.3%
Gains Losses On Sales Of Assets -3,883 158 -2557.6%
Gain Loss On Sale Of Property Plant Equipment 703 501 +40.3%
Amortization Of Financing Costs And Discounts 3,768 3,685 +2.3%
Deferred Income Taxes 9,255 -7,524 +223.0%
Stock-Based Compensation 31,681 31,541 +0.4%
Excess Tax Benefits From Equity Based Compensation -2,751 -21,609 +87.3%
Provision For Doubtful Accounts -49 250 -119.6%
Unrealized Gain Loss On Investments -5,036 -18,871 +73.3%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Dash Brands Ltd [Member] -5 -18.9 +73.5%
Increase Decrease In Other Operating Capital Net 10,242 -18,968 +154.0%
Increase Decrease In Restricted Advertising Fund Assets And Liabilities Operating Activities 27,137 2,016 +1246.1%
Net Cash from Operations 552,256 446,879 +23.6%
Investing Activities
Capital Expenditures -56,667 -70,801 +20.0%
Proceeds From Sale Of Longterm Investments 44,085
Proceeds From Sale Of Productive Assets 8,458 73 +11486.3%
Other Investing Activities -1,939 -1,167 -66.2%
Net Cash from Investing -6,063 -71,895 +91.6%
Financing Activities
Proceeds From Issuance Of Long Term Debt 1,000,000
Repayments Of Long Term Debt And Capital Securities -1,147,773 -15,947 -7097.4%
Proceeds From Stock Options Exercised 12,882 34,669 -62.8%
Share Repurchases -277,698 -214,999 -29.2%
Tax Withholding for Share Compensation -10,862 -10,706 -1.5%
Payments Of Dividends -119,503 -106,015 -12.7%
Payments Of Financing Costs -15,287
Net Cash from Financing -558,241 -312,998 -78.4%
Supplemental
Unpaid Capital Expenditures 4.8 6 -20.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,487 -589 +352.5%
Net Change in Cash -10,561 61,397 -117.2%
Cash And Cash Equivalents Included In Restricted Advertising Fund Assets 109,634 90,007 +21.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 451,863 464,530 -2.7%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key