EDISON INTERNATIONAL

EIX 10-Q · Q2 2025

EIX Q2 2025 request

Playground key active
Request URL /api/financials?ticker=EIX&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 4,543 4,336 +4.8%
Show Legal Entity breakouts
SCE 4,532 4,324 +4.8%
Utilities Operating Expense Purchased Powerand Fuel 1,157 1,234 -6.2%
Show Legal Entity breakouts
SCE 1,157 1,234 -6.2%
Utilities Operating Expense Maintenance And Operations 1,580 1,285 +23.0%
Show Legal Entity breakouts
SCE 1,553 1,258 +23.4%
Wildlife Insurance Fund Amortization 36 37 -2.7%
Show Legal Entity breakouts
SCE 36 37 -2.7%
Depreciation Decommissioning And Amortization 826 726 +13.8%
Show Legal Entity breakouts
SCE 825 725 +13.8%
Property And Other Taxes 168 154 +9.1%
Show Legal Entity breakouts
SCE 167 154 +8.4%
Other Cost And Expense Operating 1
Total Costs & Expenses 3,768 3,436 +9.7%
Show Legal Entity breakouts
SCE 3,738 3,408 +9.7%
Operating Income 775 900 -13.9%
Show Legal Entity breakouts
SCE 794 916 -13.3%
Interest Expense -504 -480 -5.0%
Show Legal Entity breakouts
SCE -421 -408 -3.2%
Non-Operating Income (Expense) 113 148 -23.6%
Show Legal Entity breakouts
SCE 117 147 -20.4%
Income Before Taxes 384 568 -32.4%
Show Legal Entity breakouts
SCE 490 655 -25.2%
Income Tax Expense (Benefit) -14 59 -123.7%
Show Legal Entity breakouts
SCE 14 83 -83.1%
Net Income 343 439 -21.9%
Show Equity Components breakouts
Retained Earnings · SCE 476 572 -16.8%
Show Legal Entity breakouts
SCE 476 572 -16.8%
Preferred Stock Dividends Income Statement Impact (Q)
Show Legal Entity breakouts
SCE 33 49 -32.7%
Net Income Loss Available To Common Stockholders Basic 343 439 -21.9%
Show Legal Entity breakouts
SCE 443 523 -15.3%
Net Income 398 509 -21.8%
Show Legal Entity breakouts
SCE 476 572 -16.8%
Preferred Stock Dividends Income Statement Impact Attributable To Noncontrolling Interest 33 49 -32.7%
Preferred Stock Dividends Income Statement Impact Attributable To Parent 22 21 +4.8%
Wtd Avg Shares (Basic) 385 385 0.0%
EPS (Basic) 0.89 1.14 -21.9%
Wtd Avg Shares (Diluted) 386 388 -0.5%
EPS (Diluted) 0.89 1.13 -21.2%
Other Non-Operating Income (Expense) (Q)
Show Legal Entity breakouts
Edison International Parent and Other 1 1 0.0%
SCE -2 -4 +50.0%
Comprehensive Income 367 461 -20.4%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Legal Entity breakouts
SCE 4,153 4,101 +1.3%
SCE · Commercial 1,874 1,922 -2.5%
SCE · Other 773 816 -5.3%
SCE · Residential 1,506 1,363 +10.5%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 140 465 -69.9%
Show Legal Entity breakouts
Edison International 140
SCE 77 68 +13.2%
Accounts Receivable 1,902 2,020 -5.8%
Show Legal Entity breakouts
SCE 1,899 2,009 -5.5%
Unbilled Receivables Current 927 1,007 -7.9%
Show Legal Entity breakouts
SCE 925 1,007 -8.1%
Inventory 523 534 -2.1%
Show Legal Entity breakouts
SCE 523 534 -2.1%
Prepaid Expense Current 96 103 -6.8%
Show Legal Entity breakouts
SCE 95 102 -6.9%
Regulatory Assets Current 2,805 3,910 -28.3%
Show Legal Entity breakouts
SCE 2,805 3,910 -28.3%
SCE · Other Regulatory Assets Liabilities 35 45 -22.2%
SCE · Regulatory Clause Revenues Under Recovered 2,770 3,865 -28.3%
Insurance Fund Contribution Current 138 138 0.0%
Show Legal Entity breakouts
SCE 138 138 0.0%
Other Assets Current 419 335 +25.1%
Show Legal Entity breakouts
SCE 417 326 +27.9%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 42 48 -12.5%
Total Current Assets 6,950 8,512 -18.4%
Show Legal Entity breakouts
SCE 6,879 8,094 -15.0%
Non-Current Assets
Long Term Investments 4,387 4,363 +0.6%
Show Legal Entity breakouts
SCE 4,377 4,346 +0.7%
Property, Plant & Equipment 60,999 57,349 +6.4%
Show Legal Entity breakouts
SCE 60,991 57,343 +6.4%
Accounts Receivable Net Noncurrent 61
Show Legal Entity breakouts
SCE 61
Regulatory Assets Noncurrent 10,487 8,658 +21.1%
Show Legal Entity breakouts
SCE 10,487 8,658 +21.1%
SCE · Deferred Income Tax Charges 6,238 5,752 +8.4%
SCE · Environmental Restoration Costs 218 226 -3.5%
SCE · Loss On Reacquired Debt 83 93 -10.8%
SCE · Other Regulatory Assets Liabilities 91 107 -15.0%
SCE · Recovery assets 1,488 1,535 -3.1%
SCE · Regulatory Clause Revenues Under Recovered 2,249 832 +170.3%
SCE · SCE Recovery Funding LLC 1,488 1,535 -3.1%
SCE · Unamortized investments, net of accumulated amortization 120 113 +6.2%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 1,488 1,535 -3.1%
Prepaid Wildfire Insurance Noncurrent 1,809 1,948 -7.1%
Show Legal Entity breakouts
SCE 1,809 1,948 -7.1%
Operating Lease Right-of-Use Assets 1,156 1,201 -3.7%
Show Legal Entity breakouts
SCE 1,150 1,194 -3.7%
Insurance Settlements Receivable Noncurrent 365 496 -26.4%
Show Legal Entity breakouts
SCE · Affiliated Entity 282 365 -22.7%
SCE · Nonrelated Party 98 143 -31.5%
SCE · Wildfire Liability Insurance 282 365 -22.7%
Other Non-Current Assets 2,599 2,291 +13.4%
Show Legal Entity breakouts
SCE 2,510 2,208 +13.7%
Other Assets Miscellaneous Noncurrent 16,477 14,594 +12.9%
Show Legal Entity breakouts
SCE 16,397 14,516 +13.0%
Total Assets 88,813 84,818 +4.7%
Show Legal Entity breakouts
SCE 88,644 84,299 +5.2%
Other Assets
Decommissioning Trust Assets Amount 4,324 4,292 +0.7%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Equity Securities 1,721 1,741 -1.1%
Fair Value Inputs Level1 · Fixed Income Securities 858 877 -2.2%
Fair Value Inputs Level1 · SCE 2,658 2,673 -0.6%
Fair Value Inputs Level1 · Short-term investments, primarily cash equivalents 79 55 +43.6%
Fair Value Inputs Level2 · Fixed Income Securities 1,706 1,640 +4.0%
Fair Value Inputs Level2 · SCE 1,846 1,692 +9.1%
Fair Value Inputs Level2 · Short-term investments, primarily cash equivalents 140 52 +169.2%
Show Financial Instrument breakouts
Equity Securities · SCE 1,721 1,741 -1.1%
Fixed Income Securities · SCE 2,564 2,517 +1.9%
Short-term investments, primarily cash equivalents · SCE 219 107 +104.7%
Show Legal Entity breakouts
SCE 4,324 4,292 +0.7%
SCE · Fair Value Measurements Recurring 4,504 4,365 +3.2%
Other Long Term Investments 63 71 -11.3%
Show Legal Entity breakouts
SCE 53 54 -1.9%
Public Utilities Property Plant And Equipment Net 60,797 57,144 +6.4%
Show Legal Entity breakouts
SCE 60,797 57,144 +6.4%
Property Plant And Equipment Other Net 202 205 -1.5%
Show Legal Entity breakouts
SCE 194 199 -2.5%
Current Liabilities
Current Portion of Long-Term Debt 2,699 1,698 +59.0%
Show Legal Entity breakouts
SCE 2,299 798 +188.1%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 49 48 +2.1%
Accounts Payable 1,962 1,892 +3.7%
Show Legal Entity breakouts
SCE 1,970 1,889 +4.3%
Loss Contingency Accrual Carrying Value Current 169 31 +445.2%
Show Legal Entity breakouts
SCE 169 31 +445.2%
Show Counterparty Name breakouts
SED Settlement · 2017/2018 Wildfire/Mudslide Events 19
Show Litigation Status breakouts
Settled Litigation · 2017/2018 Wildfire/Mudslide Events 17 3 +466.7%
Show Loss Contingencies By Nature Of Contingency breakouts
2017/2018 Wildfire/Mudslide Events 36 13 +176.9%
Other Wildfire Events 133 15 +786.7%
Accrued Liabilities 520 443 +17.4%
Show Legal Entity breakouts
SCE 473 408 +15.9%
Regulatory Liability Current 490 1,193 -58.9%
Show Legal Entity breakouts
SCE 490 1,193 -58.9%
SCE · Deferred Derivative Gain Loss 177 36 +391.7%
SCE · Other Regulatory Assets Liabilities 30
SCE · Revenue Subject To Refund 283 1,157 -75.5%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 24 29 -17.2%
Operating Lease Liability Current 120 125 -4.0%
Show Legal Entity breakouts
SCE 118 124 -4.8%
Other Liabilities Current 1,305 1,387 -5.9%
Show Legal Entity breakouts
SCE 1,869 1,390 +34.5%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 6 6 0.0%
Total Current Liabilities 7,965 8,274 -3.7%
Show Legal Entity breakouts
SCE 7,843 7,338 +6.9%
Deferred Revenue (Current) (Q)
Show Legal Entity breakouts
SCE · West of Devers 13
Non-Current Liabilities
Long-Term Debt 34,971 33,099 +5.7%
Show Legal Entity breakouts
SCE 30,159 28,979 +4.1%
SCE · SCE Recovery Funding LLC 1,444 1,492 -3.2%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 1,444 1,492 -3.2%
Deferred Tax Liabilities 7,884 6,863 +14.9%
Show Legal Entity breakouts
SCE 9,451 8,369 +12.9%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 371 406 -8.6%
Show Legal Entity breakouts
SCE 85 104 -18.3%
Asset Retirement Obligations Noncurrent 2,549 2,668 -4.5%
Show Legal Entity breakouts
SCE 2,549 2,668 -4.5%
Regulatory Liability Noncurrent 11,066 9,900 +11.8%
Show Legal Entity breakouts
SCE 11,066 9,900 +11.8%
SCE · Asset Retirement Obligation Costs 1,823 1,595 +14.3%
SCE · Costs of removal 2,623 2,602 +0.8%
SCE · Deferred Income Tax Charges 2,138 2,186 -2.2%
SCE · Other Regulatory Assets Liabilities 20 17 +17.6%
SCE · Pension And Other Postretirement Plans Costs 1,702 1,685 +1.0%
SCE · Revenue Subject To Refund 2,760 1,815 +52.1%
Operating Lease Liabilities 1,036 1,076 -3.7%
Show Legal Entity breakouts
SCE 1,032 1,070 -3.6%
Loss Contingency Accrual Carrying Value Noncurrent 568 1,219 -53.4%
Show Legal Entity breakouts
SCE 568 1,219 -53.4%
Show Litigation Case breakouts
SED Settlement · 2017/2018 Wildfire/Mudslide Events 30 578 -94.8%
Show Loss Contingencies By Nature Of Contingency breakouts
2017/2018 Wildfire/Mudslide Events 232 598 -61.2%
Other Wildfire Events 336 43 +681.4%
Other Non-Current Liabilities 3,542 3,445 +2.8%
Show Legal Entity breakouts
SCE 3,496 3,390 +3.1%
Liabilities Other Than Longterm Debt Noncurrent 27,016 25,577 +5.6%
Show Legal Entity breakouts
SCE 28,247 26,720 +5.7%
Total Liabilities 69,952 66,950 +4.5%
Show Legal Entity breakouts
SCE 66,249 63,037 +5.1%
Long-Term Debt 37,670 34,797 +8.3%
Show Legal Entity breakouts
SCE 32,458 29,777 +9.0%
Contract With Customer Liability Noncurrent (Q)
Show Legal Entity breakouts
SCE · West of Devers 335 348 -3.7%
Other Liabilities
Short Term Borrowings 700 1,505 -53.5%
Show Legal Entity breakouts
SCE 455 1,505 -69.8%
Preferred Stock Value Outstanding 1,645 1,645 0.0%
Show Legal Entity breakouts
SCE 2,220 2,495 -11.0%
Minority Interest Amount Represented By Preferred Stock 2,175 2,444 -11.0%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 6,330 6,461 -2.0%
Show Legal Entity breakouts
SCE 2,168
Additional Paid-In Capital (Q)
Show Legal Entity breakouts
SCE 8,943 8,435 +6.0%
Accumulated Other Comprehensive Income 2 -8 +125.0%
Show Legal Entity breakouts
SCE -8 -11 +27.3%
Retained Earnings 8,709 7,326 +18.9%
Show Legal Entity breakouts
SCE 9,072 8,175 +11.0%
Total Stockholders' Equity 16,686 15,424 +8.2%
Show Equity Components breakouts
Accumulated Other Comprehensive Income · SCE -8 -11 +27.3%
Additional Paid In Capital · SCE 8,943 8,435 +6.0%
Common Stock Including Additional Paid In Capital · SCE 2,168 2,168 0.0%
Preferred Stock · SCE 2,220 2,495 -11.0%
Retained Earnings · SCE 9,072 8,175 +11.0%
Show Legal Entity breakouts
SCE 22,395 21,262 +5.3%
Total Liabilities & Equity 88,813 84,818 +4.7%
Show Legal Entity breakouts
SCE 88,644 84,299 +5.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 18,861 17,868 +5.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 2 -8 +125.0%
Common Stock Including Additional Paid In Capital 6,330 6,461 -2.0%
Noncontrolling Interest 2,175 2,444 -11.0%
Parent 16,686 15,424 +8.2%
Preferred Stock 1,645 1,645 0.0%
Retained Earnings 8,709 7,326 +18.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation & Amortization 1,568 1,454 +7.8%
Show Legal Entity breakouts
SCE 1,566 1,451 +7.9%
Public Utilities Allowance For Funds Used During Construction Additions -93 -96 +3.1%
Show Legal Entity breakouts
SCE -93 -96 +3.1%
Deferred Income Taxes And Tax Credits 420 -52 +907.7%
Show Legal Entity breakouts
SCE 469 -3 +15733.3%
Other Non-Cash Items 77 21 +266.7%
Show Legal Entity breakouts
SCE 51 9 +466.7%
Gain Loss On Sale Of Other Assets -102 -41 -148.8%
Show Legal Entity breakouts
SCE -102 -41 -148.8%
Increase Decrease In Receivables 248 -66 +475.8%
Show Legal Entity breakouts
SCE 242 -84 +388.1%
Change in Inventory 12 -10 +220.0%
Show Legal Entity breakouts
SCE 12 -10 +220.0%
Change in Accounts Payable 50 101 -50.5%
Show Legal Entity breakouts
SCE -28 115 -124.3%
Increase Decrease In Other Current Assets And Liabilities Net -247 -444 +44.4%
Show Legal Entity breakouts
SCE -241 -442 +45.5%
Increase Decrease In Derivative Assets And Liabilities 44 -25 +276.0%
Show Legal Entity breakouts
SCE 44 -25 +276.0%
Increase Decrease In Regulatory Assets And Liabilities -1,600 -106 -1409.4%
Show Legal Entity breakouts
SCE -1,600 -106 -1409.4%
Increase Decreasein Insurance Receivable 53
Show Legal Entity breakouts
SCE 53
Increase Decrease In Loss Contingency Accrual -264 -148 -78.4%
Show Legal Entity breakouts
SCE -264 -148 -78.4%
Increase Decrease In Other Noncurrent Assets And Liabilities Net -22 150 -114.7%
Show Legal Entity breakouts
SCE -7 159 -104.4%
Net Cash from Operations 2,106 1,372 +53.5%
Show Legal Entity breakouts
SCE 2,251 1,530 +47.1%
Investing Activities
Capital Expenditures -3,120 -2,700 -15.6%
Show Legal Entity breakouts
SCE -3,118 -2,698 -15.6%
Proceeds From Decommissioning Fund 2,680 2,477 +8.2%
Show Legal Entity breakouts
SCE 2,680 2,477 +8.2%
Payments To Invest In Decommissioning Fund -2,580 -2,455 -5.1%
Show Legal Entity breakouts
SCE -2,580 -2,455 -5.1%
Other Investing Activities 18 8 +125.0%
Show Legal Entity breakouts
SCE 19 9 +111.1%
Net Cash from Investing -3,002 -2,670 -12.4%
Show Legal Entity breakouts
SCE -2,999 -2,667 -12.4%
Financing Activities
Proceeds From Issuance Of Long Term Debt 3,501 4,216 -17.0%
Show Legal Entity breakouts
SCE 2,962 3,719 -20.4%
Repayments Of Long Term Debt -726 -1,725 +57.9%
Show Legal Entity breakouts
SCE -326 -1,725 +81.1%
Proceeds From Repayments Of Commercial Paper -1,012 114 -987.7%
Show Legal Entity breakouts
SCE -795 342 -332.5%
Payments Of Dividends Common Stock -637 -595 -7.1%
Show Legal Entity breakouts
SCE -860 -720 -19.4%
Payments Of Dividends Preferred Stock And Preference Stock -44 -45 +2.2%
Show Legal Entity breakouts
SCE -67 -88 +23.9%
Proceeds From Payments For Other Financing Activities -13 117 -111.1%
Show Legal Entity breakouts
SCE -17 -7 -142.9%
Net Cash from Financing 991 1,565 -36.7%
Show Legal Entity breakouts
SCE 897 1,135 -21.0%
Proceeds From Short Term Debt 18
Share Repurchases -29
Payments Of Dividends Minority Interest -67 -88 +23.9%
Supplemental
Interest Paid 793 746 +6.3%
Show Legal Entity breakouts
SCE 643 607 +5.9%
Unpaid Capital Expenditures (YTD)
Show Legal Entity breakouts
SCE 565 488 +15.8%
Other Cash Flow
Net Change in Cash 95 267 -64.4%
Show Legal Entity breakouts
SCE 149 -2 +7550.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 779 799 -2.5%
Show Legal Entity breakouts
Edison International 779
SCE 714 396 +80.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key