EDISON INTERNATIONAL

EIX 10-Q · Q3 2025

EIX Q3 2025 request

Playground key active
Request URL /api/financials?ticker=EIX&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 5,750 5,201 +10.6%
Show Legal Entity breakouts
SCE 5,740 5,188 +10.6%
Utilities Operating Expense Purchased Powerand Fuel 1,701 1,898 -10.4%
Show Legal Entity breakouts
SCE 1,701 1,898 -10.4%
Utilities Operating Expense Maintenance And Operations 1,175 1,393 -15.6%
Show Legal Entity breakouts
SCE 1,153 1,364 -15.5%
Loss From Catastrophes Net Of Insurance Recoveries 295 1 +29400.0%
Show Legal Entity breakouts
SCE 295
Wildlife Insurance Fund Amortization 36 36 0.0%
Show Legal Entity breakouts
SCE 36 36 0.0%
Depreciation Decommissioning And Amortization 862 710 +21.4%
Show Legal Entity breakouts
SCE 861 710 +21.3%
Property And Other Taxes 161 168 -4.2%
Show Legal Entity breakouts
SCE 160 167 -4.2%
Asset Impairment Charges (Q)
Show Legal Entity breakouts
SCE 88
Total Costs & Expenses 4,318 4,206 +2.7%
Show Legal Entity breakouts
SCE 4,294 4,175 +2.9%
Operating Income 1,432 995 +43.9%
Show Legal Entity breakouts
SCE 1,446 1,013 +42.7%
Interest Expense -488 -477 -2.3%
Show Legal Entity breakouts
SCE -403 -403 0.0%
Non-Operating Income (Expense) 119 127 -6.3%
Show Legal Entity breakouts
SCE 119 126 -5.6%
Income Before Taxes 1,063 645 +64.8%
Show Legal Entity breakouts
SCE 1,162 736 +57.9%
Income Tax Expense (Benefit) 175 68 +157.4%
Show Legal Entity breakouts
SCE 203 95 +113.7%
Net Income 832 516 +61.2%
Show Equity Components breakouts
Retained Earnings · SCE 959 641 +49.6%
Show Legal Entity breakouts
SCE 959 641 +49.6%
Preferred Stock Dividends Income Statement Impact (Q)
Show Legal Entity breakouts
SCE 34 39 -12.8%
Net Income Loss Available To Common Stockholders Basic 832 516 +61.2%
Show Legal Entity breakouts
SCE 925 602 +53.7%
Other Asset Impairment Charges 88
Net Income 888 577 +53.9%
Show Legal Entity breakouts
SCE 959 641 +49.6%
Preferred Stock Dividends Income Statement Impact Attributable To Noncontrolling Interest 34 39 -12.8%
Preferred Stock Dividends Income Statement Impact Attributable To Parent 22 22 0.0%
Wtd Avg Shares (Basic) 385 387 -0.5%
EPS (Basic) 2.16 1.33 +62.4%
Wtd Avg Shares (Diluted) 386 390 -1.0%
EPS (Diluted) 2.16 1.32 +63.6%
Other Non-Operating Income (Expense) (Q)
Show Legal Entity breakouts
Edison International Parent and Other 2 1 +100.0%
SCE -3 -4 +25.0%
Comprehensive Income 854 540 +58.1%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Legal Entity breakouts
SCE 5,843 6,563 -11.0%
SCE · Commercial 2,558 2,731 -6.3%
SCE · Other 807 987 -18.2%
SCE · Residential 2,478 2,845 -12.9%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 364 200 +82.0%
Show Legal Entity breakouts
Edison International 364
SCE 305 91 +235.2%
Accounts Receivable 2,284 2,780 -17.8%
Show Legal Entity breakouts
SCE 2,281 2,772 -17.7%
Unbilled Receivables Current 1,159 1,202 -3.6%
Show Legal Entity breakouts
SCE 1,156 1,200 -3.7%
Inventory 524 533 -1.7%
Show Legal Entity breakouts
SCE 524 533 -1.7%
Prepaid Expense Current 116 104 +11.5%
Show Legal Entity breakouts
SCE 115 103 +11.7%
Regulatory Assets Current 2,703 2,168 +24.7%
Show Legal Entity breakouts
SCE 2,703 2,168 +24.7%
SCE · Other Regulatory Assets Liabilities 34 70 -51.4%
SCE · Regulatory Clause Revenues Under Recovered 2,669 2,098 +27.2%
Insurance Fund Contribution Current 138 138 0.0%
Show Legal Entity breakouts
SCE 138 138 0.0%
Other Assets Current 440 319 +37.9%
Show Legal Entity breakouts
SCE 433 314 +37.9%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 73 80 -8.8%
Total Current Assets 7,728 7,444 +3.8%
Show Legal Entity breakouts
SCE 7,655 7,319 +4.6%
Non-Current Assets
Long Term Investments 4,545 4,474 +1.6%
Show Legal Entity breakouts
SCE 4,536 4,456 +1.8%
Property, Plant & Equipment 61,788 58,298 +6.0%
Show Legal Entity breakouts
SCE 61,779 58,291 +6.0%
Accounts Receivable Net Noncurrent 50
Show Legal Entity breakouts
SCE 50
Regulatory Assets Noncurrent 10,686 8,660 +23.4%
Show Legal Entity breakouts
SCE 10,686 8,660 +23.4%
SCE · Deferred Income Tax Charges 6,376 5,829 +9.4%
SCE · Environmental Restoration Costs 217 226 -4.0%
SCE · Loss On Reacquired Debt 81 90 -10.0%
SCE · Other Regulatory Assets Liabilities 138 100 +38.0%
SCE · Recovery assets 1,476 1,524 -3.1%
SCE · Regulatory Clause Revenues Under Recovered 2,274 777 +192.7%
SCE · SCE Recovery Funding LLC 1,476 1,524 -3.1%
SCE · Unamortized investments, net of accumulated amortization 124 114 +8.8%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 1,476 1,524 -3.1%
Prepaid Wildfire Insurance Noncurrent 1,774 1,913 -7.3%
Show Legal Entity breakouts
SCE 1,774 1,913 -7.3%
Operating Lease Right-of-Use Assets 1,180 1,180 0.0%
Show Legal Entity breakouts
SCE 1,174 1,173 +0.1%
Insurance Settlements Receivable Noncurrent 307 386 -20.5%
Show Legal Entity breakouts
SCE · Affiliated Entity 226 281 -19.6%
SCE · Nonrelated Party 93 118 -21.2%
SCE · Wildfire Liability Insurance 226 281 -19.6%
Other Non-Current Assets 2,431 2,394 +1.5%
Show Legal Entity breakouts
SCE 2,344 2,312 +1.4%
Other Assets Miscellaneous Noncurrent 16,428 14,533 +13.0%
Show Legal Entity breakouts
SCE 16,347 14,457 +13.1%
Total Assets 90,489 84,749 +6.8%
Show Legal Entity breakouts
SCE 90,317 84,523 +6.9%
Other Assets
Decommissioning Trust Assets Amount 4,475 4,424 +1.2%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Equity Securities 1,834 1,767 +3.8%
Fair Value Inputs Level1 · Fixed Income Securities 1,017 929 +9.5%
Fair Value Inputs Level1 · SCE 2,984 2,743 +8.8%
Fair Value Inputs Level1 · Short-term investments, primarily cash equivalents 133 47 +183.0%
Fair Value Inputs Level2 · Fixed Income Securities 1,676 1,730 -3.1%
Fair Value Inputs Level2 · SCE 1,707 1,789 -4.6%
Fair Value Inputs Level2 · Short-term investments, primarily cash equivalents 31 59 -47.5%
Show Financial Instrument breakouts
Equity Securities · SCE 1,834 1,767 +3.8%
Fixed Income Securities · SCE 2,693 2,659 +1.3%
Short-term investments, primarily cash equivalents · SCE 164 106 +54.7%
Show Legal Entity breakouts
SCE 4,475 4,424 +1.2%
SCE · Fair Value Measurements Recurring 4,691 4,532 +3.5%
Other Long Term Investments 70 50 +40.0%
Show Legal Entity breakouts
SCE 61 32 +90.6%
Public Utilities Property Plant And Equipment Net 61,588 58,092 +6.0%
Show Legal Entity breakouts
SCE 61,588 58,092 +6.0%
Property Plant And Equipment Other Net 200 206 -2.9%
Show Legal Entity breakouts
SCE 191 199 -4.0%
Current Liabilities
Current Portion of Long-Term Debt 1,899 2,548 -25.5%
Show Legal Entity breakouts
SCE 1,899 1,248 +52.2%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 49 48 +2.1%
Accounts Payable 2,346 2,185 +7.4%
Show Legal Entity breakouts
SCE 2,350 2,191 +7.3%
Loss Contingency Accrual Carrying Value Current 98 39 +151.3%
Show Legal Entity breakouts
SCE 98 39 +151.3%
Show Counterparty Name breakouts
SED Settlement · 2017/2018 Wildfire/Mudslide Events 20
Show Litigation Status breakouts
Settled Litigation · 2017/2018 Wildfire/Mudslide Events 14
Show Loss Contingencies By Nature Of Contingency breakouts
2017/2018 Wildfire/Mudslide Events 34 20 +70.0%
Eaton Fire 35 4 +775.0%
Other Wildfire Events 29 15 +93.3%
Accrued Liabilities 436 452 -3.5%
Show Legal Entity breakouts
SCE 365 367 -0.5%
Regulatory Liability Current 1,109 874 +26.9%
Show Legal Entity breakouts
SCE 1,109 874 +26.9%
SCE · Deferred Derivative Gain Loss 54 44 +22.7%
SCE · Other Regulatory Assets Liabilities 38
SCE · Revenue Subject To Refund 1,017 830 +22.5%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 28 35 -20.0%
Operating Lease Liability Current 120 124 -3.2%
Show Legal Entity breakouts
SCE 118 123 -4.1%
Other Liabilities Current 1,532 1,717 -10.8%
Show Legal Entity breakouts
SCE 2,095 2,104 -0.4%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 20 20 0.0%
Total Current Liabilities 9,419 8,507 +10.7%
Show Legal Entity breakouts
SCE 9,253 7,494 +23.5%
Deferred Revenue (Current) (Q)
Show Legal Entity breakouts
SCE · West of Devers 13
Non-Current Liabilities
Long-Term Debt 34,479 32,303 +6.7%
Show Legal Entity breakouts
SCE 29,666 28,582 +3.8%
SCE · SCE Recovery Funding LLC 1,444 1,492 -3.2%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 1,444 1,492 -3.2%
Deferred Tax Liabilities 8,433 6,967 +21.0%
Show Legal Entity breakouts
SCE 10,023 8,470 +18.3%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 370 403 -8.2%
Show Legal Entity breakouts
SCE 86 105 -18.1%
Asset Retirement Obligations Noncurrent 2,540 2,531 +0.4%
Show Legal Entity breakouts
SCE 2,540 2,531 +0.4%
Regulatory Liability Noncurrent 10,736 10,310 +4.1%
Show Legal Entity breakouts
SCE 10,736 10,310 +4.1%
SCE · Asset Retirement Obligation Costs 1,982 1,855 +6.8%
SCE · Costs of removal 2,693 2,603 +3.5%
SCE · Deferred Income Tax Charges 2,143 2,171 -1.3%
SCE · Other Regulatory Assets Liabilities 35 22 +59.1%
SCE · Pension And Other Postretirement Plans Costs 1,708 1,695 +0.8%
SCE · Revenue Subject To Refund 2,175 1,964 +10.7%
Operating Lease Liabilities 1,060 1,056 +0.4%
Show Legal Entity breakouts
SCE 1,056 1,050 +0.6%
Loss Contingency Accrual Carrying Value Noncurrent 456 1,055 -56.8%
Show Legal Entity breakouts
SCE 456 1,055 -56.8%
Show Litigation Case breakouts
SED Settlement · 2017/2018 Wildfire/Mudslide Events 27
Show Loss Contingencies By Nature Of Contingency breakouts
2017/2018 Wildfire/Mudslide Events 184 491 -62.5%
Eaton Fire 40 521 -92.3%
Other Wildfire Events 232 43 +439.5%
Other Non-Current Liabilities 3,666 3,510 +4.4%
Show Legal Entity breakouts
SCE 3,640 3,452 +5.4%
Liabilities Other Than Longterm Debt Noncurrent 27,261 25,832 +5.5%
Show Legal Entity breakouts
SCE 28,537 26,973 +5.8%
Total Liabilities 71,159 66,642 +6.8%
Show Legal Entity breakouts
SCE 67,456 63,049 +7.0%
Long-Term Debt 36,378 34,851 +4.4%
Show Legal Entity breakouts
SCE 31,565 29,830 +5.8%
Contract With Customer Liability Noncurrent (Q)
Show Legal Entity breakouts
SCE · West of Devers 331 344 -3.8%
Other Liabilities
Short Term Borrowings 1,879 568 +230.8%
Show Legal Entity breakouts
SCE 1,219 548 +122.4%
Preferred Stock Value Outstanding 1,645 1,645 0.0%
Show Legal Entity breakouts
SCE 2,220 2,495 -11.0%
Minority Interest Amount Represented By Preferred Stock 2,175 2,444 -11.0%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 6,343 6,538 -3.0%
Show Legal Entity breakouts
SCE 2,168
Additional Paid-In Capital (Q)
Show Legal Entity breakouts
SCE 8,949 8,436 +6.1%
Accumulated Other Comprehensive Income 2 -6 +133.3%
Show Legal Entity breakouts
SCE -8 -10 +20.0%
Retained Earnings 9,165 7,486 +22.4%
Show Legal Entity breakouts
SCE 9,532 8,385 +13.7%
Total Stockholders' Equity 17,155 15,663 +9.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income · SCE -8 -10 +20.0%
Additional Paid In Capital · SCE 8,949 8,436 +6.1%
Common Stock Including Additional Paid In Capital · SCE 2,168 2,168 0.0%
Preferred Stock · SCE 2,220 2,495 -11.0%
Retained Earnings · SCE 9,532 8,385 +13.7%
Show Legal Entity breakouts
SCE 22,861 21,474 +6.5%
Total Liabilities & Equity 90,489 84,749 +6.8%
Show Legal Entity breakouts
SCE 90,317 84,523 +6.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 19,330 18,107 +6.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 2 -6 +133.3%
Common Stock Including Additional Paid In Capital 6,343 6,538 -3.0%
Noncontrolling Interest 2,175 2,444 -11.0%
Parent 17,155 15,663 +9.5%
Preferred Stock 1,645 1,645 0.0%
Retained Earnings 9,165 7,486 +22.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 2,430 2,183 +11.3%
Show Legal Entity breakouts
SCE 2,427 2,177 +11.5%
Public Utilities Allowance For Funds Used During Construction Additions -140 -143 +2.1%
Show Legal Entity breakouts
SCE -140 -143 +2.1%
Deferred Income Taxes And Tax Credits 598 -42 +1523.8%
Show Legal Entity breakouts
SCE 668 4 +16600.0%
Other Non-Cash Items 123 43 +186.0%
Show Legal Entity breakouts
SCE 87 26 +234.6%
Gain Loss On Sale Of Other Assets -106 -118 +10.2%
Show Legal Entity breakouts
SCE -106 -118 +10.2%
Increase Decrease In Receivables -152 -847 +82.1%
Show Legal Entity breakouts
SCE -159 -868 +81.7%
Change in Inventory 10 -9 +211.1%
Show Legal Entity breakouts
SCE 10 -9 +211.1%
Change in Accounts Payable 362 336 +7.7%
Show Legal Entity breakouts
SCE 288 359 -19.8%
Increase Decreaseintaxreceivablesandpayables 154 198 -22.2%
Show Legal Entity breakouts
SCE 160 227 -29.5%
Increase Decrease In Other Current Assets And Liabilities Net -539 -492 -9.6%
Show Legal Entity breakouts
SCE -566 -541 -4.6%
Increase Decrease In Derivative Assets And Liabilities -37 -2 -1750.0%
Show Legal Entity breakouts
SCE -37 -2 -1750.0%
Increase Decrease In Regulatory Assets And Liabilities -1,373 1,557 -188.2%
Show Legal Entity breakouts
SCE -1,373 1,557 -188.2%
Increase Decreasein Insurance Receivable 111 115 -3.5%
Show Legal Entity breakouts
SCE 115 113 +1.8%
Increase Decrease In Loss Contingency Accrual -447 -304 -47.0%
Show Legal Entity breakouts
SCE -447 -304 -47.0%
Increase Decrease In Other Noncurrent Assets And Liabilities Net 251 122 +105.7%
Show Legal Entity breakouts
SCE 288 131 +119.8%
Net Cash from Operations 4,228 3,844 +10.0%
Show Legal Entity breakouts
SCE 4,455 4,037 +10.4%
Investing Activities
Capital Expenditures -4,624 -4,211 -9.8%
Show Legal Entity breakouts
SCE -4,621 -4,208 -9.8%
Proceeds From Decommissioning Fund 4,502 3,558 +26.5%
Show Legal Entity breakouts
SCE 4,502 3,558 +26.5%
Payments To Invest In Decommissioning Fund -4,398 -3,488 -26.1%
Show Legal Entity breakouts
SCE -4,398 -3,488 -26.1%
Other Investing Activities 27 44 -38.6%
Show Legal Entity breakouts
SCE 29 45 -35.6%
Net Cash from Investing -4,493 -4,097 -9.7%
Show Legal Entity breakouts
SCE -4,488 -4,093 -9.7%
Financing Activities
Proceeds From Issuance Of Long Term Debt 3,502 4,713 -25.7%
Show Legal Entity breakouts
SCE 2,963 4,217 -29.7%
Repayments Of Long Term Debt -2,027 -2,176 +6.8%
Show Legal Entity breakouts
SCE -1,227 -2,176 +43.6%
Proceeds From Short Term Debt 510
Show Legal Entity breakouts
SCE 410
Repayments Of Short Term Debt -20 -401 +95.0%
Proceeds From Repayments Of Commercial Paper -314 -817 +61.6%
Show Legal Entity breakouts
SCE -449 -609 +26.3%
Payments Of Dividends Common Stock -955 -896 -6.6%
Show Legal Entity breakouts
SCE -1,290 -720 -79.2%
Payments Of Dividends Preferred Stock And Preference Stock -87 -88 +1.1%
Show Legal Entity breakouts
SCE -101 -130 +22.3%
Proceeds From Payments For Other Financing Activities 2 192 -99.0%
Show Legal Entity breakouts
SCE -4 -3 -33.3%
Net Cash from Financing 478 364 +31.3%
Show Legal Entity breakouts
SCE 302 188 +60.6%
Share Repurchases -32
Payments Of Dividends Minority Interest -101 -130 +22.3%
Supplemental
Income Taxes Paid -236
Show Legal Entity breakouts
SCE -236
Interest Paid 1,298 1,152 +12.7%
Show Legal Entity breakouts
SCE 1,091 991 +10.1%
Unpaid Capital Expenditures (YTD)
Show Legal Entity breakouts
SCE 636 546 +16.5%
Other Cash Flow
Net Change in Cash 213 111 +91.9%
Show Legal Entity breakouts
SCE 269 132 +103.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 897 643 +39.5%
Show Legal Entity breakouts
Edison International 897
SCE 834 530 +57.4%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key