EDISON INTERNATIONAL

EIX 10-K · Q4 2025

EIX Q4 2025 request

Playground key active
Request URL /api/financials?ticker=EIX&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 5,213 3,984 +30.8%
Show Legal Entity breakouts
SCE 5,202 3,971 +31.0%
Utilities Operating Expense Purchased Powerand Fuel 1,028 1,069 -3.8%
Show Legal Entity breakouts
SCE 1,028 1,069 -3.8%
Utilities Operating Expense Maintenance And Operations 1,360 1,177 +15.5%
Show Legal Entity breakouts
SCE 1,331 1,151 +15.6%
Loss From Catastrophes Net Of Insurance Recoveries -949 36 -2736.1%
Show Legal Entity breakouts
SCE -949 33 -2975.8%
Depreciation Decommissioning And Amortization 807 728 +10.9%
Show Legal Entity breakouts
SCE 806 729 +10.6%
Property And Other Taxes 170 147 +15.6%
Show Legal Entity breakouts
SCE 170 146 +16.4%
Total Costs & Expenses 2,461 3,194 -22.9%
Show Legal Entity breakouts
SCE 2,432 3,165 -23.2%
Operating Income 2,752 790 +248.4%
Show Legal Entity breakouts
SCE 2,770 806 +243.7%
Interest Expense -246 -468 +47.4%
Show Legal Entity breakouts
SCE -163 -390 +58.2%
Non-Operating Income (Expense) 99 89 +11.2%
Show Legal Entity breakouts
SCE 100 85 +17.6%
Income Before Taxes 2,605 411 +533.8%
Show Legal Entity breakouts
SCE 2,707 501 +440.3%
Income Tax Expense (Benefit) 682 3 +22633.3%
Show Legal Entity breakouts
SCE 710 26 +2630.8%
Net Income 1,848 340 +443.5%
Show Legal Entity breakouts
SCE 1,997 475 +320.4%
Preferred Stock Dividends Income Statement Impact (Q)
Show Legal Entity breakouts
SCE 43 46 -6.5%
Net Income Loss Available To Common Stockholders Basic 1,847 340 +443.2%
Show Legal Entity breakouts
SCE 1,954 429 +355.5%
Net Income 1,923 408 +371.3%
Show Legal Entity breakouts
SCE 1,997 475 +320.4%
Preferred Stock Dividends Income Statement Impact Attributable To Noncontrolling Interest 43 46 -6.5%
Preferred Stock Dividends Income Statement Impact Attributable To Parent 32 22 +45.5%
Wtd Avg Shares (Basic) 0 0
EPS (Basic) 4.8 0.88 +445.5%
Wtd Avg Shares (Diluted) 0 0
EPS (Diluted) 4.79 0.87 +450.6%
Other Non-Operating Income (Expense) (Q)
Show Legal Entity breakouts
Edison International Parent: -1 4 -125.0%
SCE -1 -3 +66.7%
Comprehensive Income 1,884 368 +412.0%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Legal Entity breakouts
SCE 4,247 3,961 +7.2%
SCE · Commercial 2,235 1,868 +19.6%
SCE · Other 802 803 -0.1%
SCE · Residential 1,210 1,290 -6.2%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 158 193 -18.1%
Show Legal Entity breakouts
SCE 98 78 +25.6%
Show Consolidated Entities breakouts
Parent Company 1 4 -75.0%
Accounts Receivable 1,463 2,169 -32.5%
Show Legal Entity breakouts
SCE 1,455 2,160 -32.6%
Unbilled Receivables Current 1,238 848 +46.0%
Show Legal Entity breakouts
SCE 1,236 845 +46.3%
Inventory 535 538 -0.6%
Show Legal Entity breakouts
SCE 535 538 -0.6%
Prepaid Expense Current 119 103 +15.5%
Show Legal Entity breakouts
SCE 118 102 +15.7%
Regulatory Assets Current 3,290 2,748 +19.7%
Show Legal Entity breakouts
SCE 3,290 2,748 +19.7%
SCE · Other Regulatory Assets Liabilities 44 25 +76.0%
SCE · Regulatory Clause Revenues Under Recovered 3,246 2,723 +19.2%
Wildfire Fund Contributions Current 138 138 0.0%
Show Legal Entity breakouts
SCE 138 138 0.0%
Show Other Commitments breakouts
Wildfire Insurance Fund 138 138 0.0%
Other Assets Current 745 418 +78.2%
Show Legal Entity breakouts
SCE 743 415 +79.0%
Show Consolidated Entities breakouts
Parent Company 567 606 -6.4%
SCE Recovery Funding LLC 49 49 0.0%
Total Current Assets 7,686 7,155 +7.4%
Show Legal Entity breakouts
SCE 7,613 7,024 +8.4%
Show Consolidated Entities breakouts
Parent Company 568 610 -6.9%
Non-Current Assets
Long Term Investments 4,586 4,343 +5.6%
Show Legal Entity breakouts
SCE 4,575 4,324 +5.8%
Property, Plant & Equipment 63,328 59,254 +6.9%
Show Legal Entity breakouts
SCE 63,319 59,246 +6.9%
Accounts Receivable Net Noncurrent 38 62 -38.7%
Show Legal Entity breakouts
SCE 38 62 -38.7%
Regulatory Assets Noncurrent 12,960 8,886 +45.8%
Show Legal Entity breakouts
SCE 12,960 8,886 +45.8%
SCE · Deferred Income Tax Charges 6,427 5,982 +7.4%
SCE · Environmental Restoration Costs 213 222 -4.1%
SCE · Loss On Reacquired Debt 79 88 -10.2%
SCE · Other Regulatory Assets Liabilities 180 100 +80.0%
SCE · Recovery assets 3,092 1,512 +104.5%
SCE · Regulatory Clause Revenues Under Recovered 2,843 867 +227.9%
SCE · SCE Recovery Funding LLC 3,092 1,512 +104.5%
SCE · Unamortized investments, net of accumulated amortization 126 115 +9.6%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 3,092 1,512 +104.5%
Wildfire Fund Contributions Noncurrent 1,740 1,878 -7.3%
Show Legal Entity breakouts
SCE 1,740 1,878 -7.3%
Show Other Commitments breakouts
Wildfire Insurance Fund 1.7 1.9 -10.5%
Operating Lease Right-of-Use Assets 1,161 1,180 -1.6%
Show Legal Entity breakouts
SCE 1,155 1,174 -1.6%
Insurance Settlements Receivable Noncurrent 359 418 -14.1%
Show Legal Entity breakouts
SCE · Affiliated Entity 226 303 -25.4%
SCE · Nonrelated Party 145 131 +10.7%
SCE · Wildfire liability insurance 226 303 -25.4%
Other Non-Current Assets 2,168 2,403 -9.8%
Show Legal Entity breakouts
SCE 2,074 2,317 -10.5%
Show Consolidated Entities breakouts
Parent Company 98 67 +46.3%
Other Assets Miscellaneous Noncurrent 18,426 14,827 +24.3%
Show Legal Entity breakouts
SCE 18,338 14,751 +24.3%
Total Assets 94,026 85,579 +9.9%
Show Legal Entity breakouts
SCE 93,845 85,345 +10.0%
Show Consolidated Entities breakouts
Parent Company 24,776 22,067 +12.3%
Deferred Tax Assets (Q)
Show Consolidated Entities breakouts
Parent Company 834 760 +9.7%
Other Assets
Decommissioning Trust Assets Amount 4,535 4,286 +5.8%
Show Legal Entity breakouts
SCE 4,535 4,286 +5.8%
SCE · Corporate Bond Securities 380 392 -3.1%
SCE · Equity Securities 1,909 1,631 +17.0%
SCE · Municipal Bonds 899 860 +4.5%
SCE · Repurchase Agreements 27 18 +50.0%
SCE · Short-term investments and receivables/payables -20 62 -132.3%
SCE · Total debt securities and other 2,626 2,655 -1.1%
SCE · US Treasury And Government 1,367 1,341 +1.9%
Other Long Term Investments 51 57 -10.5%
Show Legal Entity breakouts
SCE 40 38 +5.3%
Public Utilities Property Plant And Equipment Net 63,131 59,047 +6.9%
Show Legal Entity breakouts
SCE 63,131 59,047 +6.9%
Property Plant And Equipment Other Net 197 207 -4.8%
Show Legal Entity breakouts
SCE 188 199 -5.5%
Current Liabilities
Current Portion of Long-Term Debt 1,928 2,049 -5.9%
Show Legal Entity breakouts
SCE 1,928 1,249 +54.4%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 78 49 +59.2%
Accounts Payable 2,344 2,000 +17.2%
Show Legal Entity breakouts
SCE 2,353 2,078 +13.2%
Loss Contingency Accrual Carrying Value Current 585 60 +875.0%
Show Legal Entity breakouts
SCE 585 60 +875.0%
Show Counterparty Name breakouts
SED Settlement · 2017/2018 Wildfire/Mudslide Events 25 19 +31.6%
Show Litigation Status breakouts
Settled Litigation · 2017/2018 Wildfire/Mudslide Events 6 29 -79.3%
Show Loss Contingencies By Nature Of Contingency breakouts
2017/2018 Wildfire/Mudslide Events 31
Eaton Fire 550
Other Wildfire Events 4
Accrued Liabilities 473 422 +12.1%
Show Legal Entity breakouts
SCE 432 385 +12.2%
Regulatory Liability Current 1,158 1,347 -14.0%
Show Legal Entity breakouts
SCE 1,158 1,347 -14.0%
SCE · Other Regulatory Assets Liabilities 19 38 -50.0%
SCE · Revenue Subject To Refund 1,139 1,144 -0.4%
Show Consolidated Entities breakouts
SCE Recovery Funding LLC 12 30 -60.0%
Operating Lease Liability Current 120 124 -3.2%
Show Legal Entity breakouts
SCE 118 123 -4.1%
Other Liabilities Current 1,538 1,439 +6.9%
Show Legal Entity breakouts
SCE 1,599 1,495 +7.0%
Show Consolidated Entities breakouts
Parent Company 676 639 +5.8%
Parent Company · Related Party 229 186 +23.1%
SCE Recovery Funding LLC 14 6 +133.3%
Total Current Liabilities 10,536 8,439 +24.8%
Show Legal Entity breakouts
SCE 9,209 7,290 +26.3%
Show Consolidated Entities breakouts
Parent Company 2,030 1,884 +7.7%
Deferred Revenue (Current) (Q)
Show Legal Entity breakouts
SCE · West of Devers 13
Non-Current Liabilities
Long-Term Debt 36,070 33,534 +7.6%
Show Legal Entity breakouts
Edison International Parent: 4,815 4,268 +12.8%
SCE 31,255 29,266 +6.8%
SCE · SCE Recovery Funding LLC 3,022 1,468 +105.9%
Show Consolidated Entities breakouts
Parent Company 4,815 4,268 +12.8%
SCE Recovery Funding LLC 3,022 1,468 +105.9%
Deferred Tax Liabilities 9,114 7,180 +26.9%
Show Legal Entity breakouts
SCE 10,712 8,697 +23.2%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 370 384 -3.6%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 4 3 +33.3%
Pension Plans Defined Benefit 164 167 -1.8%
Pension Plans Defined Benefit · SCE 9 9 0.0%
Show Legal Entity breakouts
SCE 87 92 -5.4%
Asset Retirement Obligations Noncurrent 2,583 2,580 +0.1%
Show Legal Entity breakouts
SCE 2,583 2,580 +0.1%
SCE · Palo Verde and San Onofre Units 2
Regulatory Liability Noncurrent 10,627 10,159 +4.6%
Show Legal Entity breakouts
SCE 10,627 10,159 +4.6%
SCE · Asset Retirement Obligation Costs 2,057 1,748 +17.7%
SCE · Costs of removal 2,737 2,520 +8.6%
SCE · Deferred Income Tax Charges 2,126 2,163 -1.7%
SCE · Other Regulatory Assets Liabilities 36 15 +140.0%
SCE · Pension And Other Postretirement Plans Costs 1,829 1,690 +8.2%
SCE · Revenue Subject To Refund 1,842 2,023 -8.9%
Operating Lease Liabilities 1,041 1,056 -1.4%
Show Legal Entity breakouts
SCE 1,037 1,051 -1.3%
Loss Contingency Accrual Carrying Value Noncurrent 721 941 -23.4%
Show Legal Entity breakouts
SCE 721 941 -23.4%
Show Litigation Case breakouts
SED Settlement · 2017/2018 Wildfire/Mudslide Events 17
Show Loss Contingencies By Nature Of Contingency breakouts
2017/2018 Wildfire/Mudslide Events 161 38 +323.7%
Eaton Fire 347
Other Wildfire Events 213
Other Non-Current Liabilities 3,705 3,566 +3.9%
Show Retirement Plan Type breakouts
Pension Plans Defined Benefit · SCE 89 88 +1.1%
Show Legal Entity breakouts
SCE 3,684 3,518 +4.7%
Show Consolidated Entities breakouts
Parent Company 352 350 +0.6%
Parent Company · Related Party 113 98 +15.3%
Liabilities Other Than Longterm Debt Noncurrent 28,161 25,866 +8.9%
Show Legal Entity breakouts
SCE 29,451 27,038 +8.9%
Total Liabilities 74,767 67,839 +10.2%
Show Legal Entity breakouts
SCE 69,915 63,594 +9.9%
Long-Term Debt 37,998 35,583 +6.8%
Show Legal Entity breakouts
SCE 33,183 30,515 +8.7%
Contract With Customer Liability Noncurrent (Q)
Show Legal Entity breakouts
SCE · West of Devers 328
Other Liabilities
Short Term Borrowings 2,390 998 +139.5%
Show Legal Entity breakouts
SCE 1,036 553 +87.3%
Show Consolidated Entities breakouts
Parent Company 1,354 445 +204.3%
Preferred Stock Value Outstanding 497 1,645 -69.8%
Show Legal Entity breakouts
SCE 1,714 2,220 -22.8%
SCE · 5.00% Series L 475 475 0.0%
SCE · 5.45% Series K 119 300 -60.3%
SCE · 6.95% Series N 350 350 0.0%
SCE · 7.50% Series M 550 550 0.0%
SCE · Preferred Stock 1,714 2,220 -22.8%
SCE · Series G Preferred Stock 220 220 0.0%
Minority Interest Amount Represented By Preferred Stock 1,680 2,175 -22.8%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 6,362 6,353 +0.1%
Show Legal Entity breakouts
SCE 2,168 2,168 0.0%
Additional Paid-In Capital (Q)
Show Legal Entity breakouts
SCE 8,970 8,950 +0.2%
Accumulated Other Comprehensive Income 6
Show Legal Entity breakouts
SCE -12 -9 -33.3%
Retained Earnings 10,714 7,567 +41.6%
Show Legal Entity breakouts
SCE 11,090 8,422 +31.7%
Total Stockholders' Equity 17,579 15,565 +12.9%
Show Legal Entity breakouts
SCE 23,930 21,751 +10.0%
Total Liabilities & Equity 94,026 85,579 +9.9%
Show Legal Entity breakouts
SCE 93,845 85,345 +10.0%
Show Consolidated Entities breakouts
Parent Company 24,776 22,067 +12.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 19,259 17,740 +8.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 6
Accumulated Other Comprehensive Income · SCE -12 -9 -33.3%
Additional Paid In Capital · SCE 8,970 8,950 +0.2%
Common Stock 6,362 6,353 +0.1%
Common Stock · SCE 2,168 2,168 0.0%
Noncontrolling Interest 1,680 2,175 -22.8%
Parent 17,579 15,565 +12.9%
Preferred Stock 497 1,645 -69.8%
Preferred Stock · SCE 1,714 2,220 -22.8%
Retained Earnings 10,714 7,567 +41.6%
Retained Earnings · SCE 11,090 8,422 +31.7%
Show Legal Entity breakouts
SCE 23,930 21,751 +10.0%
Show Consolidated Entities breakouts
Parent Company 17,579 15,565 +12.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 807 683 +18.2%
Show Legal Entity breakouts
SCE 806 688 +17.2%
Public Utilities Allowance For Funds Used During Construction Additions -49 -44 -11.4%
Show Legal Entity breakouts
SCE -49 -44 -11.4%
Deferred Income Taxes And Tax Credits 610 51 +1096.1%
Show Legal Entity breakouts
SCE 620 65 +853.8%
Other Non-Cash Items 53 111 -52.3%
Show Legal Entity breakouts
SCE 38 94 -59.6%
Gain Loss On Sale Of Other Assets -17 -56 +69.6%
Show Legal Entity breakouts
SCE -17 -56 +69.6%
Increase Decrease In Receivables 814 569 +43.1%
Show Legal Entity breakouts
SCE 820 570 +43.9%
Change in Inventory -14 -5 -180.0%
Show Legal Entity breakouts
SCE -14 -5 -180.0%
Change in Accounts Payable -284 -283 -0.4%
Show Legal Entity breakouts
SCE -279 -211 -32.2%
Increase Decrease In Other Current Assets And Liabilities Net 286 407 -29.7%
Show Legal Entity breakouts
SCE 335 456 -26.5%
Increase Decrease In Derivative Assets And Liabilities 26 30 -13.3%
Show Legal Entity breakouts
SCE 26 30 -13.3%
Increase Decrease In Regulatory Assets And Liabilities -2,072 -338 -513.0%
Show Legal Entity breakouts
SCE -2,072 -338 -513.0%
Increase Decrease In Loss Contingency Accrual -163 -10 -1530.0%
Show Legal Entity breakouts
SCE -160 -15 -966.7%
Increase Decrease In Other Noncurrent Assets And Liabilities Net -33 18 -283.3%
Show Legal Entity breakouts
SCE -30 35 -185.7%
Net Cash from Operations 1,572 1,170 +34.4%
Show Legal Entity breakouts
SCE 1,697 1,346 +26.1%
Investing Activities
Capital Expenditures -1,891 -1,496 -26.4%
Show Legal Entity breakouts
SCE -1,891 -1,495 -26.5%
Proceeds From Decommissioning Fund 1,717 1,461 +17.5%
Show Legal Entity breakouts
SCE 1,717 1,461 +17.5%
Payments To Invest In Decommissioning Fund -1,700 -1,410 -20.6%
Show Legal Entity breakouts
SCE -1,700 -1,410 -20.6%
Other Investing Activities 32 6 +433.3%
Show Legal Entity breakouts
SCE 33 7 +371.4%
Net Cash from Investing -1,842 -1,439 -28.0%
Show Legal Entity breakouts
SCE -1,841 -1,437 -28.1%
Financing Activities
Proceeds From Issuance Of Long Term Debt 1,631 543 +200.4%
Show Legal Entity breakouts
SCE 1,630 -3 +54433.3%
Repayments Of Long Term Debt -25 -525 +95.2%
Show Legal Entity breakouts
SCE -25 -25 0.0%
Repayments Of Short Term Debt -210 0
Proceeds From Repayments Of Commercial Paper -32 1,125 -102.8%
Show Legal Entity breakouts
SCE -55 703 -107.8%
Payments Of Dividends Common Stock -319 -302 -5.6%
Show Legal Entity breakouts
SCE -930 -720 -29.2%
Payments Of Dividends Preferred Stock And Preference Stock -17 0
Show Legal Entity breakouts
SCE -35 -38 +7.9%
Proceeds From Payments For Other Financing Activities 14 -15 +193.3%
Show Legal Entity breakouts
SCE 15 -13 +215.4%
Net Cash from Financing 93 310 -70.0%
Show Legal Entity breakouts
SCE -33 126 -126.2%
Payments Of Dividends Minority Interest -35 -38 +7.9%
Supplemental
Interest Paid 418 436 -4.1%
Show Legal Entity breakouts
SCE 308 315 -2.2%
Unpaid Capital Expenditures (Q)
Show Legal Entity breakouts
SCE 282 98 +187.8%
Other Cash Flow
Net Change in Cash -177 41 -531.7%
Show Legal Entity breakouts
SCE -177 35 -605.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 720 684 +5.3%
Show Legal Entity breakouts
SCE 657 565 +16.3%
Show Consolidated Entities breakouts
Parent Company 1 4 -75.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key