EQUINIX INC

EQIX 10-K · FY 2025
API behind this page

EQIX FY 2025 request

Playground key active
Request URL /api/financials?ticker=EQIX&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 9,217 8,748 +5.4%
Show Product Lines breakouts
Colocation 6,475 6,058 +6.9%
Colocation · Americas 2,683 2,474 +8.4%
Colocation · Asia-Pacific 1,446 1,349 +7.2%
Colocation · EMEA 2,346 2,235 +5.0%
Interconnection 1,655 1,519 +9.0%
Interconnection · Americas 944 885 +6.7%
Interconnection · Asia-Pacific 326 294 +10.9%
Interconnection · EMEA 385 340 +13.2%
Managed infrastructure 466 467 -0.2%
Managed infrastructure · Americas 245 261 -6.1%
Managed infrastructure · Asia-Pacific 69 68 +1.5%
Managed infrastructure · EMEA 152 138 +10.1%
Non-recurring revenues 478 564 -15.2%
Non-recurring revenues · Americas 222 215 +3.3%
Non-recurring revenues · Asia-Pacific 119 194 -38.7%
Non-recurring revenues · EMEA 137 155 -11.6%
Other 143 140 +2.1%
Other · Americas 17 27 -37.0%
Other · Asia-Pacific 16 14 +14.3%
Other · EMEA 110 99 +11.1%
Recurring revenues 8,739 8,184 +6.8%
Recurring revenues · Americas 3,889 3,647 +6.6%
Recurring revenues · Asia-Pacific 1,857 1,725 +7.7%
Recurring revenues · EMEA 2,993 2,812 +6.4%
Show Business Segments breakouts
Americas 4,111 3,862 +6.4%
Asia-Pacific 1,976 1,919 +3.0%
EMEA 3,130 2,967 +5.5%
Show Geography breakouts
US 3.6 3.3 +9.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 31 27 +14.8%
VIE Joint Ventures · Corporate Joint Venture 151 257 -41.2%
Show Related Party Transactions By Related Party breakouts
Investor 116 218 -46.8%
Cost of Revenue 4,508 4,467 +0.9%
Sales & Marketing 903 891 +1.3%
General & Administrative 1,840 1,766 +4.2%
Restructuring Charges 33 31 +6.5%
Business Combination Acquisition Related Costs 18 50 -64.0%
Asset Impairment Charges 68 233 -70.8%
Gain Loss On Disposition Of Assets1 -1 -18 +94.4%
Total Costs & Expenses 7,369 7,420 -0.7%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 17 16 +6.2%
VIE Joint Ventures · Corporate Joint Venture 13 4 +225.0%
Show Related Party Transactions By Related Party breakouts
Investor 9 18 -50.0%
Operating Income 1,848 1,328 +39.2%
Interest Income 193 137 +40.9%
Interest Expense -527 -457 -15.3%
Other Non-Operating Income (Expense) -7 -17 +58.8%
Gains Losses On Extinguishment Of Debt 1 -16 +106.2%
Income Before Taxes 1,508 975 +54.7%
Income Tax Expense (Benefit) -160 -161 +0.6%
Net Income 1,348 814 +65.6%
Show Equity Components breakouts
Noncontrolling Interest -2 -1 -100.0%
Parent 1,350 815 +65.6%
Retained Earnings 1,350 815 +65.6%
Net Income Loss Attributable To Noncontrolling Interest 2 1 +100.0%
Net Income 1,350 815 +65.6%
EPS (Basic) 13.79 8.54 +61.5%
Wtd Avg Shares (Basic) 97,883 95,457 +2.5%
EPS (Diluted) 13.76 8.5 +61.9%
Wtd Avg Shares (Diluted) 98,123 95,827 +2.4%
Comprehensive Income 1,726 370 +366.5%
Income Loss From Equity Method Investments -17 -24 +29.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,727 3,081 -43.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 12 16 -25.0%
Short-Term Investments 1,500 527 +184.6%
Show Cash And Cash Equivalents breakouts
Bank Time Deposits 1,245 527 +136.2%
US Government Debt Securities 255 — —
Accounts Receivable 1,001 949 +5.5%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 10 4 +150.0%
VIE Joint Ventures · Corporate Joint Venture 20 50 -60.0%
Show Related Party Transactions By Related Party breakouts
Investor 12 15 -20.0%
Other Assets Current 897 890 +0.8%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 3 19 -84.2%
VIE Joint Ventures · Corporate Joint Venture 55 128 -57.0%
Total Current Assets 5,125 5,447 -5.9%
Non-Current Assets
Property, Plant & Equipment 23,584 19,249 +22.5%
Show Business Segments breakouts
Americas 10,840 9,193 +17.9%
Americas · US 8.5 7.2 +18.1%
Asia-Pacific 4,430 3,651 +21.3%
EMEA 8,314 6,405 +29.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 65 25 +160.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 144 145 -0.7%
VIE Joint Ventures · Corporate Joint Venture 162 74 +118.9%
Operating Lease Right-of-Use Assets 1,392 1,419 -1.9%
Show Business Segments breakouts
Americas 340 389 -12.6%
Americas · US 322 368 -12.5%
Asia-Pacific 603 632 -4.6%
EMEA 449 398 +12.8%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 2 2 0.0%
VIE Joint Ventures · Corporate Joint Venture 30 2 +1400.0%
Goodwill 5,984 5,504 +8.7%
Show Business Segments breakouts
Americas 2,615 2,559 +2.2%
Asia-Pacific 740 596 +24.2%
EMEA 2,629 2,349 +11.9%
Show Business Acquisition breakouts
Additions 127 — —
Intangible Assets 1,316 1,417 -7.1%
Show Business Segments breakouts
Americas 907 1,022 -11.3%
Asia-Pacific 118 107 +10.3%
EMEA 291 288 +1.0%
Other Non-Current Assets 2,740 2,049 +33.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 11 5 +120.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 7 — —
VIE Joint Ventures · Corporate Joint Venture 344 302 +13.9%
Total Assets 40,141 35,085 +14.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 88 46 +91.3%
Deferred Tax Assets 100 48 +108.3%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 1,350 1,193 +13.2%
Accrued Property Plant And Equipment 564 387 +45.7%
Operating Lease Liability Current 155 144 +7.6%
Finance Lease Liability Current 168 189 -11.1%
Loans Payable Current 17 5 +240.0%
Senior Notes Current 1,299 1,199 +8.3%
Other Liabilities Current 340 232 +46.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 10 5 +100.0%
VIE Joint Ventures · Corporate Joint Venture 7 10 -30.0%
Total Current Liabilities 3,893 3,349 +16.2%
Accounts Payable 127 133 -4.5%
Deferred Revenue (Current) 133 123 +8.1%
Current Portion of Long-Term Debt -1,299 -1,199 -8.3%
Show Long-Term Debt Type breakouts
Mortgage Payable and Loans Payable -17 -5 -240.0%
Non-Current Liabilities
Operating Lease Liabilities 1,304 1,331 -2.0%
Finance Lease Liability Noncurrent 2,187 2,086 +4.8%
Other Non-Current Liabilities 983 760 +29.3%
Total Liabilities 25,963 21,533 +20.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 36 5 +620.0%
Long-Term Debt (Q) — — —
Show Credit Facility breakouts
Unsecured Debt · Line Of Credit 673 625 +7.7%
Show Long-Term Debt Type breakouts
Senior Notes 18,209 14,562 +25.0%
Long-Term Debt (Q) — — —
Show Long-Term Debt Type breakouts
Mortgage Payable and Loans Payable 686 644 +6.5%
Senior Notes 16,910 13,363 +26.5%
Deferred Tax Liabilities 367 339 +8.3%
Accrued Income Taxes Noncurrent 47 42 +11.9%
Contract With Customer Liability Noncurrent 170 150 +13.3%
Other Liabilities
Long Term Loans Payable 686 644 +6.5%
Senior Long Term Notes 16,910 13,363 +26.5%
Redeemable Noncontrolling Interest Equity Redemption Value 25 25 0.0%
Stockholders' Equity
Additional Paid In Capital Common Stock 21,642 20,895 +3.6%
Treasury Stock Common Value -24 -39 +38.5%
Cumulative Dividends -12,202 -10,342 -18.0%
Accumulated Other Comprehensive Income -1,359 -1,735 +21.7%
Retained Earnings 6,099 4,749 +28.4%
Total Stockholders' Equity 14,156 13,528 +4.6%
Minority Interest -3 -1 -200.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 14,153 13,527 +4.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss -1 -1 0.0%
Accumulated Distributions In Excess Of Net Income -12,202 -10,342 -18.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent -8 47 -117.0%
Accumulated Other Comprehensive Income -1,359 -1,735 +21.7%
Accumulated Translation Adjustment -1,607 -2,360 +31.9%
Additional Paid In Capital 21,642 20,895 +3.6%
Net investment hedge CTA gain (loss) 257 579 -55.6%
Noncontrolling Interest -3 -1 -200.0%
Parent 14,156 13,528 +4.6%
Retained Earnings 6,099 4,749 +28.4%
Treasury Stock Common -24 -39 +38.5%
Total Liabilities & Equity 40,141 35,085 +14.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation Amortization And Accretion Net 2,066 2,011 +2.7%
Stock-Based Compensation 498 462 +7.8%
Other Non-Cash Items 33 87 -62.1%
Change in Accounts Receivable -40 27 -248.1%
Increase Decrease In Income Taxes -78 -9 -766.7%
Increase Decrease In Operating Lease Right Of Use Assets 161 150 +7.3%
Increase Decrease In Operating Lease Liability -156 -153 -2.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 25 95 -73.7%
Increase Decrease In Other Operating Capital Net -13 -450 +97.1%
Net Cash from Operations 3,911 3,249 +20.4%
Depreciation & Amortization 2,050 2,009 +2.0%
Show Business Segments breakouts
Americas 1,137 1,119 +1.6%
Asia-Pacific 375 360 +4.2%
EMEA 538 530 +1.5%
Deferred Income Taxes 56 30 +86.7%
Investing Activities
Payments To Acquire Equity Method Investments -60 -98 +38.8%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 59 11 +436.4%
Payments To Acquire Short Term Investments -1,967 -520 -278.3%
Proceeds From Sale Maturity And Collections Of Investments 1,005 — —
Payments To Acquire Businesses Net Of Cash Acquired -251 — —
Payments To Acquire Real Estate -994 -337 -195.0%
Payments To Acquire Other Property Plant And Equipment -4,311 -3,066 -40.6%
Payments For Proceeds From Derivative Instrument Investing Activities 104 83 +25.3%
Payments To Acquire Loans Receivable -69 -261 +73.6%
Net Cash from Investing -6,484 -3,937 -64.7%
Financing Activities
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 95 91 +4.4%
Payments Of Dividends -1,856 -1,643 -13.0%
Proceeds From Issuance Of Common Stock 99 1,673 -94.1%
Proceeds From Issuance Of Senior Long Term Debt 4,311 2,768 +55.7%
Finance Lease Principal Payments -155 -140 -10.7%
Proceeds From Minority Shareholders 4 4 0.0%
Repayments Of Senior Debt -1,200 -1,000 -20.0%
Proceeds From Payments For Other Financing Activities -26 -30 +13.3%
Net Cash from Financing 1,272 1,723 -26.2%
Supplemental
Income Taxes Paid 207 185 +11.9%
Interest Paid Capitalized 448 486 -7.8%
Income Taxes Paid 207 — —
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43 -49 +187.8%
Net Change in Cash -1,258 986 -227.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,824 3,082 -40.8%
Restricted Cash And Cash Equivalents At Carrying Value 60 1 +5900.0%
Restricted Cash And Cash Equivalents Noncurrent 37 — —

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key