EQUINIX INC

EQIX 10-Q · Q2 2025

EQIX Q2 2025 request

Playground key active
Request URL /api/financials?ticker=EQIX&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 2,256 2,159 +4.5%
Show Product Lines breakouts
Colocation 1,585 1,500 +5.7%
Colocation · Americas 654 624 +4.8%
Colocation · Asia-Pacific 359 333 +7.8%
Colocation · EMEA 572 543 +5.3%
Interconnection 407 374 +8.8%
Interconnection · Americas 231 219 +5.5%
Interconnection · Asia-Pacific 80 71 +12.7%
Interconnection · EMEA 96 84 +14.3%
Managed infrastructure 117 116 +0.9%
Managed infrastructure · Americas 62 66 -6.1%
Managed infrastructure · Asia-Pacific 17 16 +6.2%
Managed infrastructure · EMEA 38 34 +11.8%
Non-recurring revenues 113 135 -16.3%
Non-recurring revenues · Americas 53 50 +6.0%
Non-recurring revenues · Asia-Pacific 25 49 -49.0%
Non-recurring revenues · EMEA 35 36 -2.8%
Other 34 34 0.0%
Other · Americas 4 7 -42.9%
Other · Asia-Pacific 4 3 +33.3%
Other · EMEA 26 24 +8.3%
Recurring revenues 2,143 2,024 +5.9%
Recurring revenues · Americas 951 916 +3.8%
Recurring revenues · Asia-Pacific 460 423 +8.7%
Recurring revenues · EMEA 732 685 +6.9%
Show Business Segments breakouts
Americas 1,004 966 +3.9%
Asia-Pacific 485 472 +2.8%
EMEA 767 721 +6.4%
Show Geography breakouts
US 871 825 +5.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 6 6 0.0%
VIE Joint Ventures · Corporate Joint Venture 29 61 -52.5%
Cost of Revenue 1,084 1,082 +0.2%
Sales & Marketing 221 219 +0.9%
General & Administrative 451 437 +3.2%
Restructuring Charges 2
Show Restructuring Plan breakouts
Equinix Metal Wind Down 2
Business Combination Acquisition Related Costs 3 3 0.0%
Asset Impairment Charges 1
Total Costs & Expenses 1,762 1,723 +2.3%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 4 3 +33.3%
VIE Joint Ventures · Corporate Joint Venture 3
Operating Income 494 436 +13.3%
Interest Income 52 29 +79.3%
Interest Expense -135 -110 -22.7%
Other Non-Operating Income (Expense) -7 -7 0.0%
Gains Losses On Extinguishment Of Debt 1
Income Before Taxes 405 348 +16.4%
Income Tax Expense (Benefit) -38 -47 +19.1%
Net Income 367 301 +21.9%
Show Equity Components breakouts
Noncontrolling Interest -1
Parent 368 301 +22.3%
Retained Earnings 368 301 +22.3%
Net Income Loss Attributable To Noncontrolling Interest 1
Net Income 368 301 +22.3%
EPS (Basic) 3.76 3.17 +18.6%
Wtd Avg Shares (Basic) 97,835 94,919 +3.1%
EPS (Diluted) 3.75 3.16 +18.7%
Wtd Avg Shares (Diluted) 98,050 95,166 +3.0%
Comprehensive Income 528 258 +104.7%
Net Income Loss Available To Common Stockholders Basic 368 301 +22.3%
Income Loss From Equity Method Investments 5 7 -28.6%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 3,660 1,993 +83.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6
Short-Term Investments 872
Accounts Receivable 1,137 1,124 +1.2%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Corporate Joint Venture 72 41 +75.6%
Show Counterparty Name breakouts
VIE Joint Venture · Corporate Joint Venture 72 41 +75.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 20 15 +33.3%
Other Assets Current 881 612 +44.0%
Total Current Assets 6,550 3,729 +75.7%
Non-Current Assets
Property, Plant & Equipment 21,207
Show Business Segments breakouts
Americas 9,817
Asia-Pacific 4,031
EMEA 7,359
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 57
Operating Lease Right-of-Use Assets 1,481 1,379 +7.4%
Show Business Segments breakouts
Americas 369 417 -11.5%
Asia-Pacific 653 617 +5.8%
EMEA 459 345 +33.0%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Corporate Joint Venture 31 2 +1450.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 2 2 0.0%
Goodwill 5,982
Show Business Acquisition breakouts
Total Information Management Philippines 127
Intangible Assets 1,389 1,573 -11.7%
Other Non-Current Assets 2,240
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 9
Total Assets 38,849
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 72
Current Liabilities
Accounts Payable And Accrued Liabilities Current 1,213 1,139 +6.5%
Accrued Property Plant And Equipment 378
Operating Lease Liability Current 158 141 +12.1%
Finance Lease Liability Current 211 133 +58.6%
Loans Payable Current 14
Senior Notes Current 1,899 999 +90.1%
Other Liabilities Current 368 230 +60.0%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Corporate Joint Venture 8 9 -11.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
EMEA 1 Joint Venture · Corporate Joint Venture 7 6 +16.7%
Total Current Liabilities 4,241 3,068 +38.2%
Deferred Revenue (Current) 132 127 +3.9%
Current Portion of Long-Term Debt (Q)
Show Long-Term Debt Type breakouts
Senior Notes -1,899 -999 -90.1%
Non-Current Liabilities
Operating Lease Liabilities 1,378 1,265 +8.9%
Finance Lease Liability Noncurrent 2,169 2,095 +3.5%
Other Non-Current Liabilities 932 787 +18.4%
Total Liabilities 24,742
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 35
Long-Term Debt 18,073 14,454 +25.0%
Show Credit Facility breakouts
Unsecured Debt · Line Of Credit 686 632 +8.5%
Show Long-Term Debt Type breakouts
Senior Notes 17,219 13,681 +25.9%
Long-Term Debt (Q)
Show Long-Term Debt Type breakouts
Senior Notes 15,320 12,682 +20.8%
Contract With Customer Liability Noncurrent 164 142 +15.5%
Other Liabilities
Long Term Loans Payable 702
Senior Long Term Notes 15,320 12,682 +20.8%
Redeemable Noncontrolling Interest Equity Redemption Value 25 25 0.0%
Stockholders' Equity
Additional Paid In Capital Common Stock 21,324 18,915 +12.7%
Treasury Stock Common Value -30 -48 +37.5%
Cumulative Dividends -11,271 -9,514 -18.5%
Accumulated Other Comprehensive Income -1,399 -1,541 +9.2%
Retained Earnings 5,460 4,466 +22.3%
Total Stockholders' Equity 14,084
Minority Interest -2
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 14,082 12,278 +14.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -1,399
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss -1
Accumulated Distributions In Excess Of Net Income -11,271 -9,514 -18.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent -63
Accumulated Other Comprehensive Income -1,399 -1,541 +9.2%
Accumulated Translation Adjustment -1,536
Additional Paid In Capital 21,324 18,915 +12.7%
Net investment hedge CTA gain 201
Noncontrolling Interest -2
Parent 14,084 12,278 +14.7%
Retained Earnings 5,460 4,466 +22.3%
Treasury Stock Common -30 -48 +37.5%
Total Liabilities & Equity 38,849 32,854 +18.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation 880 912 -3.5%
Stock-Based Compensation 240 226 +6.2%
Amortization Of Intangible Assets 98 103 -4.9%
Other Non-Cash Items 27 42 -35.7%
Change in Accounts Receivable -169 -141 -19.9%
Increase Decrease In Income Taxes -45 3 -1600.0%
Increase Decrease In Other Operating Assets 152 -153 +199.3%
Increase Decrease In Operating Lease Right Of Use Assets 79 76 +3.9%
Increase Decrease In Operating Lease Liability -71 -65 -9.2%
Increase Decrease In Accounts Payable And Accrued Liabilities -149 4 -3825.0%
Net Cash from Operations 1,753 1,510 +16.1%
Depreciation & Amortization 978 1,015 -3.6%
Show Business Segments breakouts
Americas 541 576 -6.1%
Asia-Pacific 180 174 +3.4%
EMEA 257 265 -3.0%
Investing Activities
Payments To Acquire Equity Method Investments -48 -36 -33.3%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 4
Payments To Acquire Short Term Investments -795
Proceeds From Sale Maturity And Collections Of Investments 450
Payments To Acquire Businesses Net Of Cash Acquired -182
Payments To Acquire Real Estate -99 -125 +20.8%
Payments To Acquire Other Property Plant And Equipment -1,739 -1,355 -28.3%
Payments For Proceeds From Derivative Instrument Investing Activities 50
Payments To Acquire Loans Receivable -45 -196 +77.0%
Net Cash from Investing -2,404 -1,461 -64.5%
Financing Activities
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 50 48 +4.2%
Payments Of Dividends -928 -817 -13.6%
Proceeds From Issuance Of Common Stock 99
Proceeds From Issuance Of Senior Long Term Debt 2,066 744 +177.7%
Finance Lease Principal Payments -72 -66 -9.1%
Debt Issuance Costs -15 -8 -87.5%
Proceeds From Payments For Other Financing Activities 6 -4 +250.0%
Net Cash from Financing 1,206 -103 +1270.9%
Supplemental
Interest Paid 212 209 +1.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 53 -46 +215.2%
Net Change in Cash 608 -100 +708.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,690 1,996 +84.9%
Restricted Cash And Cash Equivalents At Carrying Value 5 3 +66.7%
Restricted Cash And Cash Equivalents Noncurrent 25

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key