EQUITY RESIDENTIAL
EQRAPI behind this page
EQR FY 2025 request
Playground key active
/api/financials?ticker=EQR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Lease Lease Income | 3,093,959 | 2,980,108 | +3.8% |
Show Product Lines breakouts |
|||
| Other Rental Income [Member] | 104,721 | 106,303 | -1.5% |
| Other Rental Income [Member] · Non Residential [Member] | 43,098 | 43,622 | -1.2% |
| Other Rental Income [Member] · Residential [Member] | 61,623 | 62,681 | -1.7% |
| Other Revenue [Member] | 61,467 | 62,224 | -1.2% |
| Other Revenue [Member] · Non Residential [Member] | 1,836 | 1,219 | +50.6% |
| Other Revenue [Member] · Residential [Member] | 59,631 | 61,005 | -2.3% |
| Parking Revenue [Member] | 43,254 | 44,079 | -1.9% |
| Parking Revenue [Member] · Non Residential [Member] | 41,262 | 42,403 | -2.7% |
| Parking Revenue [Member] · Residential [Member] | 1,992 | 1,676 | +18.9% |
Show Business Segments breakouts |
|||
| Same Store | 2,821,804 | 2,749,354 | +2.6% |
| Same Store · Boston | 317,238 | 314,488 | +0.9% |
| Same Store · DC | 443,191 | 428,174 | +3.5% |
| Same Store · Denver | 75,661 | 78,830 | -4.0% |
| Same Store · Los Angeles | 477,301 | 469,845 | +1.6% |
| Same Store · NY | 496,237 | 476,960 | +4.0% |
| Same Store · Orange County | 128,458 | 125,214 | +2.6% |
| Same Store · Other Expansion Markets | 78,063 | 80,606 | -3.2% |
| Same Store · San Diego | 85,299 | 83,039 | +2.7% |
| Same Store · San Francisco | 452,198 | 431,323 | +4.8% |
| Same Store · Seattle | 268,158 | 260,875 | +2.8% |
| Same Store · Subtotal - Southern California | 691,058 | 678,098 | +1.9% |
Show Geography breakouts |
|||
| Non-same store | 211,031 | 85,538 | +146.7% |
| Other [Member] | 61,124 | 145,216 | -57.9% |
| Same and Non-same Store | 3,032,835 | 2,834,892 | +7.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 3,093,959 | 2,980,108 | +3.8% |
Show Type Of Arrangement breakouts |
|||
| Non Residential [Member] | 108,016 | 108,369 | -0.3% |
| Residential [Member] | 2,985,943 | 2,871,739 | +4.0% |
| Cost Of Property Repairs And Maintenance | 564,704 | 529,737 | +6.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 564,704 | 529,737 | +6.6% |
| Real Estate Taxes And Insurance | 450,454 | 432,089 | +4.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 450,454 | 432,089 | +4.3% |
| Cost Of Property Management | 133,369 | 132,739 | +0.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 133,369 | 132,739 | +0.5% |
| General & Administrative | 65,280 | 61,653 | +5.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 65,280 | 61,653 | +5.9% |
| Depreciation | 1,010,400 | 952,191 | +6.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,010,400 | 952,191 | +6.1% |
| Total Costs & Expenses | 2,224,207 | 2,108,409 | +5.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2,224,207 | 2,108,409 | +5.5% |
| Gains Losses On Sales Of Investment Real Estate | 626,388 | 546,797 | +14.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 626,388 | 546,797 | +14.6% |
Show Property Plant And Equipment By Type breakouts |
|||
| Rental Properties – Consolidated [Member] | 626,388 | 546,797 | +14.6% |
| Interest And Other Income | 52,440 | 30,329 | +72.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 52,440 | 30,329 | +72.9% |
| Other Nonoperating Expense | -60,485 | -74,051 | +18.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -60,485 | -74,051 | +18.3% |
| Interest Expense Debt | -306,798 | -285,735 | -7.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -306,798 | -285,735 | -7.4% |
| Amortization Of Deferred Financing Costs | -8,768 | -7,834 | -11.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -8,768 | -7,834 | -11.9% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 1,172,529 | 1,081,205 | +8.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,172,529 | 1,081,205 | +8.4% |
| Income Tax Expense (Benefit) | -1,585 | -1,256 | -26.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -1,585 | -1,256 | -26.2% |
| Income Loss From Equity Method Investments | -18,915 | -8,974 | -110.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -18,915 | -8,974 | -110.8% |
| Gain Loss On Sales Of Land Parcels | -80 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -80 | — | — |
Show Property Plant And Equipment By Type breakouts |
|||
| Land Parcels (One) - Consolidated [Member] | -80 | — | — |
| Gain Loss On Sale Of Land Parcels | -80 | — | — |
| Net Income | 1,151,949 | 1,070,975 | +7.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,151,949 | 1,070,975 | +7.6% |
| ERPOP [Member] · Partially Owned Properties | 4,455 | 6,212 | -28.3% |
| Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties | -4,455 | -6,212 | +28.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -4,455 | -6,212 | +28.3% |
| Net Income | 1,120,089 | 1,035,831 | +8.1% |
Show Equity Components breakouts |
|||
| Retained Earnings | 1,120,089 | 1,035,831 | +8.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,147,494 | 1,064,763 | +7.8% |
| Dividends Preference Units (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,422 | 1,613 | -11.8% |
| Net Income Loss Allocated To General Partners (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,118,667 | 1,032,774 | +8.3% |
| ERPOP [Member] · General Partner | 1,118,667 | 1,032,774 | +8.3% |
| Net Income Loss Allocated To Limited Partners (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 27,405 | 28,932 | -5.3% |
| ERPOP [Member] · Limited Partner | 27,405 | 28,932 | -5.3% |
| Income Loss Including Portion Attributable To Noncontrolling Interest (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,146,072 | 1,061,706 | +7.9% |
| EPS (Basic) | 2.95 | 2.73 | +8.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2.95 | 2.73 | +8.1% |
| Weighted Average Limited Partnership And General Partnership Units Outstanding Basic (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 389,101 | 389,425 | -0.1% |
| EPS (Diluted) | 2.94 | 2.72 | +8.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2.94 | 2.72 | +8.1% |
| Wtd Avg Shares (Diluted) | 390,411 | 390,740 | -0.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 390,411 | 390,740 | -0.1% |
| Net Income Loss Attributable To Noncontrolling Interest | -27,405 | -28,932 | +5.3% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | -27,405 | -28,932 | +5.3% |
| PARTIALLY OWNED PROPERTIES | -4,455 | -6,212 | +28.3% |
| Preferred Stock Dividends Income Statement Impact | -1,422 | -1,613 | +11.8% |
| Net Income Loss Available To Common Stockholders Basic | 1,118,667 | 1,032,774 | +8.3% |
| Wtd Avg Shares (Basic) | 379,610 | 378,795 | +0.2% |
| Operating Expenses | 1,015,158 | 961,826 | +5.5% |
Show Business Segments breakouts |
|||
| Non-same Store | 76,539 | 32,049 | +138.8% |
| Non-same Store · On-site Payroll | 14,958 | 6,379 | +134.5% |
| Non-same Store · Other | 9,274 | 5,232 | +77.3% |
| Non-same Store · Real Estate Taxes | 27,018 | 10,745 | +151.4% |
| Non-same Store · Repairs and Maintenance | 13,317 | 4,721 | +182.1% |
| Non-same Store · Utilities | 11,972 | 4,972 | +140.8% |
| Same Store | 904,887 | 872,799 | +3.7% |
| Same Store · Boston | 95,837 | 90,462 | +5.9% |
| Same Store · DC | 141,556 | 134,613 | +5.2% |
| Same Store · Denver | 23,327 | 23,797 | -2.0% |
| Same Store · Los Angeles | 150,575 | 144,606 | +4.1% |
| Same Store · NY | 203,978 | 198,118 | +3.0% |
| Same Store · On-site Payroll | 166,131 | 164,029 | +1.3% |
| Same Store · Orange County | 28,766 | 28,208 | +2.0% |
| Same Store · Other | 103,250 | 98,802 | +4.5% |
| Same Store · Other Expansion Markets | 32,558 | 32,522 | +0.1% |
| Same Store · Real Estate Taxes | 366,792 | 358,681 | +2.3% |
| Same Store · Repairs and Maintenance | 121,764 | 115,599 | +5.3% |
| Same Store · San Diego | 18,735 | 17,557 | +6.7% |
| Same Store · San Francisco | 134,039 | 129,084 | +3.8% |
| Same Store · Seattle | 75,516 | 73,832 | +2.3% |
| Same Store · Subtotal - Southern California | 198,076 | 190,371 | +4.0% |
| Same Store · Utilities | 146,950 | 135,688 | +8.3% |
Show Geography breakouts |
|||
| Non-same store | 76,539 | 32,049 | +138.8% |
| Other [Member] | 33,732 | 56,978 | -40.8% |
| Same and Non-same Store | 981,426 | 904,848 | +8.5% |
Show Subsegments breakouts |
|||
| On-site Payroll | 181,089 | 170,408 | +6.3% |
| Other | 112,524 | 104,034 | +8.2% |
| Real Estate Taxes | 393,810 | 369,426 | +6.6% |
| Repairs and Maintenance | 135,081 | 120,320 | +12.3% |
| Utilities | 158,922 | 140,660 | +13.0% |
| Comprehensive Income | 1,118,107 | 1,034,382 | +8.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,145,455 | 1,063,273 | +7.7% |
| Interest Expense (FY) | — | — | — |
Show Debt Instrument breakouts |
|||
| Unsecured - Public [Member] | 2.3 | — | — |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 55,904 | 62,302 | -10.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 55,904 | 62,302 | -10.3% |
| Non-Current Assets | |||
| Total Assets | 20,746,023 | 20,834,176 | -0.4% |
Show Business Segments breakouts |
|||
| Non-same Store | 3,069,901 | 2,372,163 | +29.4% |
| Other [Member] | 885,780 | 1,131,976 | -21.7% |
| Same Store | 16,790,342 | 17,330,037 | -3.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 20,746,023 | 20,834,176 | -0.4% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 596,013 | 528,076 | +12.9% |
| Operating Lease Right-of-Use Assets | 364,308 | 363,095 | +0.3% |
| Other Assets | |||
| Land | 5,563,407 | 5,606,531 | -0.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 5,563,407 | 5,606,531 | -0.8% |
| Depreciable Property | 24,705,540 | 24,039,412 | +2.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 24,705,540 | 24,039,412 | +2.8% |
| Development In Process | 100,561 | 261,706 | -61.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 100,561 | 261,706 | -61.6% |
Show Property Plant And Equipment By Type breakouts |
|||
| Construction In Progress | 81,283 | 221,672 | -63.3% |
| Land | 19,278 | 40,034 | -51.8% |
| Land Available For Development | 86,341 | 63,142 | +36.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 86,341 | 63,142 | +36.7% |
Show Property Plant And Equipment By Type breakouts |
|||
| Construction In Progress | 21,485 | 16,982 | +26.5% |
| Land | 64,856 | 46,160 | +40.5% |
| Real Estate Investment Property At Cost | 30,455,849 | 29,970,791 | +1.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 30,455,849 | 29,970,791 | +1.6% |
| Real Estate Investment Property Accumulated Depreciation | -11,016,900 | -10,412,463 | -5.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -11,016,900 | -10,412,463 | -5.8% |
| Real Estate Investment Property Net | 19,438,949 | 19,558,328 | -0.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 19,438,949 | 19,558,328 | -0.6% |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 325,939 | 386,531 | -15.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 325,939 | 386,531 | -15.7% |
| Restricted Cash And Cash Equivalents | 102,950 | 97,864 | +5.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 102,950 | 97,864 | +5.2% |
| Operating And Finance Lease Right Of Use Asset | 454,916 | 455,445 | -0.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 454,916 | 455,445 | -0.1% |
| Other Assets | 367,365 | 273,706 | +34.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 367,365 | 273,706 | +34.2% |
| Current Liabilities | |||
| Commercial Paper | 587.4 | — | — |
Show Range breakouts |
|||
| Maximum | 1.5 | — | — |
Show Credit Facility breakouts |
|||
| Unsecured Revolving Credit Facility [Member] | 587,425 | 544,495 | +7.9% |
| Non-Current Liabilities | |||
| Interest Payable Current And Noncurrent | 73,860 | 74,176 | -0.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 73,860 | 74,176 | -0.4% |
| Dividends Payable Current And Noncurrent | 267,508 | 263,494 | +1.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 267,508 | 263,494 | +1.5% |
| Total Liabilities | 9,336,889 | 9,249,829 | +0.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 9,336,889 | 9,249,829 | +0.9% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 46,821 | 47,137 | -0.7% |
| Long-Term Debt | 8,241,242 | — | — |
| Other Liabilities | |||
| Secured Debt | 1,589,904 | 1,630,690 | -2.5% |
Show Debt Instrument breakouts |
|||
| Secured - Conventional [Member] · Fixed Rate Debt [Member] | 1,403,671 | 1,401,099 | +0.2% |
| Secured - Tax Exempt [Member] · Floating Rate Debt [Member] | 186,233 | 229,591 | -18.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,589,904 | 1,630,690 | -2.5% |
Show Long-Term Debt Type breakouts |
|||
| Credit Enhanced Debt [Member] | 195.9 | 240.6 | -18.6% |
| Notes Payable | 5,998,458 | 5,947,376 | +0.9% |
Show Debt Instrument breakouts |
|||
| Unsecured - Public [Member] · Fixed Rate Debt [Member] | 5,998,458 | 5,947,376 | +0.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 5,998,458 | 5,947,376 | +0.9% |
| Line Of Credit And Commercial Paper | 586,648 | 543,679 | +7.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 586,648 | 543,679 | +7.9% |
| Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable | 109,165 | 99,347 | +9.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 109,165 | 99,347 | +9.9% |
| Operating And Finance Lease Liability | 304,575 | 304,897 | -0.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 304,575 | 304,897 | -0.1% |
| Other Liabilities | 324,616 | 310,559 | +4.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 324,616 | 310,559 | +4.5% |
| Security Deposit Liability | 82,155 | 75,611 | +8.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 82,155 | 75,611 | +8.7% |
| Redeemable Limited Partners | 176,289 | 338,563 | -47.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 176,289 | 338,563 | -47.9% |
| Redeemable Noncontrolling Interest Equity Carrying Amount | 176,289 | 338,563 | -47.9% |
| Stockholders' Equity | |||
| Total Liabilities & Equity | 20,746,023 | 20,834,176 | -0.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 20,746,023 | 20,834,176 | -0.4% |
| Preferred Stock Value | 17,155 | 17,155 | 0.0% |
| Common Stock | 3,778 | 3,795 | -0.4% |
| Additional Paid-In Capital | 9,824,460 | 9,611,826 | +2.2% |
| Retained Earnings | 1,193,931 | 1,407,570 | -15.2% |
| Accumulated Other Comprehensive Income | 2,175 | 4,214 | -48.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2,175 | 4,214 | -48.4% |
| Total Stockholders' Equity | 11,041,499 | 11,044,560 | -0.0% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 2,175 | 4,214 | -48.4% |
| Additional Paid In Capital | 9,824,460 | 9,611,826 | +2.2% |
| Common Stock | 3,778 | 3,795 | -0.4% |
| Preferred Stock | 17,155 | 17,155 | 0.0% |
| Retained Earnings | 1,193,931 | 1,407,570 | -15.2% |
| Minority Interest In Operating Partnerships | 192,135 | 201,942 | -4.9% |
| Noncontrolling Interests Partially Owned Properties | -789 | -718 | -9.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -789 | -718 | -9.9% |
| Minority Interest | 191,346 | 201,224 | -4.9% |
Show Equity Components breakouts |
|||
| PARTIALLY OWNED PROPERTIES | -789 | -718 | -9.9% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 11,232,845 | 11,245,784 | -0.1% |
| Preferred Units Preferred Partners Capital Accounts (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 17,155 | 17,155 | 0.0% |
| General Partners Capital Account (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 11,022,169 | 11,023,191 | -0.0% |
| Limited Partners Capital Account (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 192,135 | 201,942 | -4.9% |
| Partners Capital (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 11,233,634 | 11,246,502 | -0.1% |
| Partners Capital Including Portion Attributable To Noncontrolling Interest (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 11,232,845 | 11,245,784 | -0.1% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Amortization of Financing Costs | 8,768 | 7,834 | +11.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 8,768 | 7,834 | +11.9% |
| Amortization Of Debt Discount Premium | 5,268 | 5,151 | +2.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 5,268 | 5,151 | +2.3% |
| Amortization Of Deferred Hedge Gains | 1,499 | 2,488 | -39.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,499 | 2,488 | -39.8% |
| Operating And Finance Lease Right Of Use Asset Amortization | 12,835 | 14,548 | -11.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 12,835 | 14,548 | -11.8% |
| Noncash Project Abandonment Costs | 7,735 | 5,155 | +50.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 7,735 | 5,155 | +50.0% |
| Equity Method Investment Dividends Or Distributions | 4,540 | 555 | +718.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 4,540 | 555 | +718.0% |
| Gain Loss On Sale Of Investments | 51 | 1,992 | -97.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 51 | 1,992 | -97.4% |
| Unrealized Gain Loss On Investments | -25,399 | -19,880 | -27.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -25,399 | -19,880 | -27.8% |
| Stock-Based Compensation | 32,210 | 31,287 | +3.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 32,210 | 31,287 | +3.0% |
| Increase Decrease In Other Operating Assets | -8,745 | -11,813 | +26.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -8,745 | -11,813 | +26.0% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 15,368 | 3,249 | +373.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 15,368 | 3,249 | +373.0% |
| Increase Decrease In Interest Payable Net | -316 | 8,460 | -103.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -316 | 8,460 | -103.7% |
| Increase Decrease In Lease Liabilities | -2,256 | -3,863 | +41.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -2,256 | -3,863 | +41.6% |
| Increase Decrease In Other Operating Liabilities | 36,185 | 36,668 | -1.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 36,185 | 36,668 | -1.3% |
| Increase Decrease In Security Deposits | 6,064 | 6,433 | -5.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 6,064 | 6,433 | -5.7% |
| Net Cash from Operations | 1,648,763 | 1,573,607 | +4.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,648,763 | 1,573,607 | +4.8% |
| Investing Activities | |||
| Payments To Acquire Real Estate | -661,594 | -1,595,100 | +58.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -661,594 | -1,595,100 | +58.5% |
| Payments To Develop Real Estate Assets | -111,808 | -129,822 | +13.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -111,808 | -129,822 | +13.9% |
| Payments For Capital Expenditures To Real Estate | -342,040 | -301,434 | -13.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -342,040 | -301,434 | -13.5% |
| Non Real Estate Capital Additions | -4,583 | -2,766 | -65.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -4,583 | -2,766 | -65.7% |
| Payments Of Interest Capitalized For Real Estate And Unconsolidated Entities Under Development | -12,436 | -14,489 | +14.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -12,436 | -14,489 | +14.2% |
| Proceeds From Sale Of Real Estate Heldforinvestment | 1,107,259 | 960,398 | +15.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,107,259 | 960,398 | +15.3% |
| Payments To Acquire Equity Method Investments Development And Other | -85,789 | -78,435 | -9.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -85,789 | -78,435 | -9.4% |
| Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital | 13,880 | 1,409 | +885.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 13,880 | 1,409 | +885.1% |
| Payments To Acquire Other Investments | -250 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -250 | — | — |
| Proceeds From Sale And Maturity Of Marketable Securities | 1,040 | 15,041 | -93.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,040 | 15,041 | -93.1% |
| Mortgage Receivables From Unconsolidated Entities Issuances | -102,290 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -102,290 | — | — |
| Mortgage Receivables From Unconsolidated Entities Repayments | 45,535 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 45,535 | — | — |
| Proceeds From Consolidation Of Previously Unconsolidated Entities | -168,286 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -168,286 | — | — |
| Net Cash from Investing | -321,362 | -1,176,484 | +72.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -321,362 | -1,176,484 | +72.7% |
| Financing Activities | |||
| Share Repurchases | -280,720 | -38,474 | -629.6% |
| Payments Of Financing Costs | -13,874 | -5,307 | -161.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -13,874 | -5,307 | -161.4% |
| Mortgage Notes Payable Lump Sum Pay Offs | -37,940 | — | — |
Show Debt Instrument breakouts |
|||
| Secured - Tax Exempt [Member] · Floating Rate Debt [Member] | -37,940 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -37,940 | — | — |
| Repayments Of Mortgage Notes Payable | -6,800 | -6,100 | -11.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -6,800 | -6,100 | -11.5% |
| Proceeds From Unsecured Notes Payable | 498,580 | 597,954 | -16.6% |
Show Debt Instrument breakouts |
|||
| Unsecured - Public [Member] · Fixed Rate Debt [Member] | 498,580 | 597,954 | -16.6% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 498,580 | 597,954 | -16.6% |
| Repayments Of Unsecured Debt | -450,000 | — | — |
Show Debt Instrument breakouts |
|||
| Unsecured - Public [Member] · Fixed Rate Debt [Member] | -450,000 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -450,000 | — | — |
| Proceeds From Issuance Of Commercial Paper | 47,905,339 | 33,116,303 | +44.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 47,905,339 | 33,116,303 | +44.7% |
| Repayments Of Commercial Paper | -47,862,370 | -32,981,755 | -45.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -47,862,370 | -32,981,755 | -45.1% |
| Payments For Proceeds From Hedge Financing Activities | -3,550 | -3,989 | +11.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -3,550 | -3,989 | +11.0% |
| Finance Ground Lease Principal Payments | -2,946 | -2,880 | -2.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -2,946 | -2,880 | -2.3% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 2,745 | 3,522 | -22.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2,745 | 3,522 | -22.1% |
| Proceeds From Stock Options Exercised | 5,474 | 23,000 | -76.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 5,474 | 23,000 | -76.2% |
| Op Units Repurchased And Retired (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -280,720 | -38,474 | -629.6% |
| Payments Of Stock Issuance Costs | -763 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -763 | — | — |
| Proceeds From Payments For Other Financing Activities | -105 | -94 | -11.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -105 | -94 | -11.7% |
| Proceeds From Partnership Contribution | 5 | 2 | +150.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 5 | 2 | +150.0% |
| Payments Of Dividends Common Stock | -1,046,247 | -1,019,050 | -2.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -1,046,247 | -1,019,050 | -2.7% |
| Payments Of Dividends Preferred Stock And Preference Stock | -1,422 | -2,386 | +40.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -1,422 | -2,386 | +40.4% |
| Distribution Made To Limited Partner Cash Distributions Paid | -29,698 | -30,419 | +2.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -29,698 | -30,419 | +2.4% |
| Payments Of Dividends Minority Interest | -4,421 | -3,164 | -39.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -4,421 | -3,164 | -39.7% |
| Net Cash from Financing | -1,328,713 | -376,952 | -252.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -1,328,713 | -376,952 | -252.5% |
| Supplemental | |||
| Interest Paid | 274,153 | 241,034 | +13.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 274,153 | 241,034 | +13.7% |
| Income Taxes Paid | 1,121 | 1,339 | -16.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,121 | 1,339 | -16.3% |
| Amortization Of Deferred Financing Costs Other Assets | 3,062 | 2,785 | +9.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 3,062 | 2,785 | +9.9% |
| Amortization Of Deferred Financing Costs Mortgage Notes Payable Net | 1,122 | 1,047 | +7.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,122 | 1,047 | +7.2% |
| Amortization Of Deferred Financing Costs Notes Net | 4,584 | 4,002 | +14.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 4,584 | 4,002 | +14.5% |
| Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable | 2,832 | 2,841 | -0.3% |
Show Debt Instrument breakouts |
|||
| Secured - Conventional [Member] · Fixed Rate Debt [Member] | 1,589 | 1,594 | -0.3% |
| Secured - Tax Exempt [Member] · Floating Rate Debt [Member] | 1,243 | 1,247 | -0.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2,832 | 2,841 | -0.3% |
| Amortization Of Discounts And Premiums On Debt Notes Net | 2,436 | 2,310 | +5.5% |
Show Debt Instrument breakouts |
|||
| Unsecured - Public [Member] · Fixed Rate Debt [Member] | 2,436 | 2,310 | +5.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2,436 | 2,310 | +5.5% |
| Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities | -12 | -11 | -9.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -12 | -11 | -9.1% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax | 1,511 | 2,499 | -39.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 1,511 | 2,499 | -39.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 1,511 | 2,499 | -39.5% |
| ERPOP [Member] · Accumulated Other Comprehensive Income | 1,511 | 2,499 | -39.5% |
| Write Off Pursuit Costs Investment In Real Estate | 3,930 | 2,809 | +39.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 3,930 | 2,809 | +39.9% |
| Write Off Of Pursuit Costs Investments In Unconsolidated Entities | 3,439 | 1,717 | +100.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 3,439 | 1,717 | +100.3% |
| Write Off Of Pursuit Costs Other Assets | 366 | 629 | -41.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 366 | 629 | -41.8% |
| Income Loss From Equity Method Investments Merger | 18,436 | 7,739 | +138.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 18,436 | 7,739 | +138.2% |
| Other Liabilities Loss From Investments In Unconsolidated Entities Merger | 479 | 1,235 | -61.2% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 479 | 1,235 | -61.2% |
| Unrealized Gain Loss On Derivative Instruments Other Assets | -89 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -89 | — | — |
| Unrealized Gain Loss On Derivative Instruments Other Liabilities | 3,639 | 3,989 | -8.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 3,639 | 3,989 | -8.8% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -3,550 | -3,989 | +11.0% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -3,550 | -3,989 | +11.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -3,550 | -3,989 | +11.0% |
| ERPOP [Member] · Accumulated Other Comprehensive Income | -3,550 | -3,989 | +11.0% |
| Investment In Real Estate Acquisitions Investment In Real Estate Net | -661,594 | -1,573,920 | +58.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -661,594 | -1,573,920 | +58.0% |
| Investment In Real Estate Net Under Development | -6,780 | -6,328 | -7.1% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 6,780 | 6,328 | +7.1% |
| Investments In Unconsolidated Entities Under Development | -5,656 | -8,161 | +30.7% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -5,656 | -8,161 | +30.7% |
| Investments In Unconsolidated Entities | -64,993 | -76,455 | +15.0% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -64,993 | -76,455 | +15.0% |
| Investments In Unconsolidated Entities Other Liabilities | -20,796 | -1,980 | -950.3% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -20,796 | -1,980 | -950.3% |
| Investment In Real Estate Net Under Consolidation Of Previously Unconsolidated Entities | -256,685 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -256,685 | — | — |
| Investments In Unconsolidated Entities Under Consolidation Of Previously Unconsolidated Entities | 90,254 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 90,254 | — | — |
| Right Of Use Assets Under Consolidation Of Previously Unconsolidated Entities | -7,426 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -7,426 | — | — |
| Other Assets Under Consolidation Of Previously Unconsolidated Entities | 3 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 3 | — | — |
| Accounts Payable And Accrued Expenses Under Consolidation Of Previously Unconsolidated Entities | 4,819 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 4,819 | — | — |
| Other Liabilities Under Consolidation Of Previously Unconsolidated Entities | 269 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 269 | — | — |
| Security Deposits Under Consolidation Of Previously Unconsolidated Entities | 480 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 480 | — | — |
| Debt Financing Costs Other Assets | -9,356 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -9,356 | — | — |
| Debt Financing Costs Notes Net | -4,518 | -5,307 | +14.9% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -4,518 | -5,307 | +14.9% |
| Proceeds From Payments On Settlement Of Derivative Instruments Other Assets | 89 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 89 | — | — |
| Proceeds From Payments On Settlement Of Derivative Instruments Other Liabilities | -3,639 | -3,989 | +8.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -3,639 | -3,989 | +8.8% |
| Initial Measurement And Reclassifications Right Of Use Assets | -4,880 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -4,880 | — | — |
| Initial Measurement And Reclassifications Lease Liabilities | 4,880 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 4,880 | — | — |
| Non Cash Share Distribution From Unconsolidated Entities Investments In Unconsolidated Entities | 692 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 692 | — | — |
| Non Cash Share Distribution From Unconsolidated Entities Changes In Other Assets | -692 | — | — |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -692 | — | — |
| Non Cash Change In Supplemental Executive Retirement Plan Balances Other Assets | 2,570 | -1,457 | +276.4% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 2,570 | -1,457 | +276.4% |
| Non Cash Change In Supplemental Executive Retirement Plan Balances Other Liabilities | -2,068 | 2,051 | -200.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -2,068 | 2,051 | -200.8% |
| Non Cash Change In Supplemental Executive Retirement Plan Balances Paid In Capital | -502 | -594 | +15.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -502 | -594 | +15.5% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -1,312 | 20,171 | -106.5% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | -1,312 | 20,171 | -106.5% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 158,854 | 160,166 | -0.8% |
Show Legal Entity breakouts |
|||
| ERPOP [Member] | 158,854 | 160,166 | -0.8% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.