ERIE INDEMNITY CO

ERIE 10-Q · Q2 2025

ERIE Q2 2025 request

Playground key active
Request URL /api/financials?ticker=ERIE&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 1,060,097 990,438 +7.0%
Show Product Lines breakouts
Administrative services reimbursement revenue 212,644 206,028 +3.2%
Administrative services reimbursement revenue · Management Operations 212,644 206,028 +3.2%
Administrative services reimbursement revenue · Transferred Over Time 212,644 206,028 +3.2%
Administrative services · Transferred Over Time 230,940 223,079 +3.5%
Management fee revenue - administrative services 18,296 17,051 +7.3%
Management fee revenue - administrative services · Transferred Over Time 18,296 17,051 +7.3%
Management fee revenue - policy issuance and renewal services 823,853 760,886 +8.3%
Management fee revenue - policy issuance and renewal services · Transferred At Point In Time 823,853 760,886 +8.3%
Management fee revenue · Management Operations 842,149 777,937 +8.3%
Service agreement revenue 5,304 6,473 -18.1%
Service agreement revenue · Management Operations 5,304 6,473 -18.1%
Show Business Segments breakouts
Management Operations 1,060,097 990,438 +7.0%
Operating Expenses 860,924 800,230 +7.6%
Show Product Lines breakouts
Administrative services reimbursement revenue 212,644 206,028 +3.2%
Administrative services reimbursement revenue · Management Operations 212,644 206,028 +3.2%
Management fee revenue - policy issuance and renewal services 648,280 594,202 +9.1%
Management fee revenue - policy issuance and renewal services · Management Operations 648,280 594,202 +9.1%
Show Business Segments breakouts
Management Operations 860,924 800,230 +7.6%
Operating Income 199,173 190,208 +4.7%
Show Business Segments breakouts
Management Operations 199,173 190,208 +4.7%
Net Investment Income And Income Loss From Equity Method Investments 20,030 16,010 +25.1%
Debt And Equity Securities Gain Loss 479 -1,795 +126.7%
Debt Securities And Financing Receivables Impairment Loss Recoveries -909 -388 -134.3%
Show Financial Instrument breakouts
Agent loans 0 0
Loans Receivable -188 -185 -1.6%
Investment Income Nonoperating 19,600 13,827 +41.8%
Show Business Segments breakouts
Management Operations 19,600 13,827 +41.8%
Other Non-Operating Income (Expense) 1,974 3,292 -40.0%
Show Business Segments breakouts
Management Operations 1,974 3,292 -40.0%
Income Before Taxes 220,747 207,327 +6.5%
Income Tax Expense (Benefit) 46,062 43,424 +6.1%
Show Business Segments breakouts
Management Operations 46,062 43,424 +6.1%
Net Income 174,685 163,903 +6.6%
Show Business Segments breakouts
Management Operations 174,685 163,903 +6.6%
Show Equity Components breakouts
Retained Earnings 174,685 163,903 +6.6%
EPS (Basic) (Q)
Show Statement Class Of Stock breakouts
Common Class A 3.75 3.52 +6.5%
Common Class B 563 528 +6.6%
EPS (Diluted) (Q)
Show Statement Class Of Stock breakouts
Common Class A 3.34 3.13 +6.7%
Common Class B 563 528 +6.6%
Wtd Avg Shares (Basic) (Q)
Show Statement Class Of Stock breakouts
Common Class A 46,189,063 46,189,042 0.0%
Common Class B 2,542 2,542 0.0%
Wtd Avg Shares (Diluted) (Q)
Show Statement Class Of Stock breakouts
Common Class A 52,304,407 52,305,299 -0.0%
Common Class B 2,542 2,542 0.0%
Common Stock Dividends Per Share Declared (Q)
Show Statement Class Of Stock breakouts
Common Class A 1.36 1.27 +7.1%
Common Class B 204.75 191.25 +7.1%
Comprehensive Income 180,763 162,010 +11.6%
Other Comprehensive Income 6,078 -1,893 +421.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 6,078 -1,893 +421.1%
Net Income Loss Available To Common Stockholders Basic (Q)
Show Statement Class Of Stock breakouts
Common Class A 173,254 162,561 +6.6%
Common Class B 1,431 1,342 +6.6%
Income Loss From Equity Method Investments (Q)
Show Investment Type breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 83 -264 +131.4%
Interest And Dividend Income Operating (Q)
Show Investment Type breakouts
Agent loans 1,557 908 +71.5%
Cash equivalents and other 3,509 2,481 +41.4%
Debt Securities 14,530 12,107 +20.0%
Equity Securities 1,149 1,199 -4.2%
Communications And Information Technology (Q)
Show Business Segments breakouts
Management Operations 57,669 50,599 +14.0%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 358,027 170,634 +109.8%
Available For Sale Securities Debt Securities Current 59,162
Accounts Receivable 769,148
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 769.1
Prepaid Expenses & Other Current Assets 71,133
Accrued Investment Income Receivable 11,998
Total Current Assets 1,269,468
Non-Current Assets
Available For Sale Securities Debt Securities Noncurrent 1,048,584
Equity Securities F V N I Noncurrent 68,095
Notes And Loans Receivable Net Noncurrent 85,027
Defined Benefit Plan Assets For Plan Benefits Noncurrent 54,650
Other Non-Current Assets 47,021
Total Assets 3,128,214
Other Assets
Restricted Investments At Fair Value 35,535
Finite Lived Intangible Assets And Property Plant And Equipment Net 519,834
Current Liabilities
Accrued Sales Commission Current 446,424
Agent Incentive Compensation Payable Current 70,101
Accounts Payable And Accrued Liabilities Current 193,032
Dividends Payable Current 63,569
Deferred Revenue (Current) 46,213
Deferred Compensation Liability Current 7,181
Deposits Received For Securities Loaned At Carrying Value 35,159
Total Current Liabilities 861,679
Non-Current Liabilities
Defined Benefit Pension Plan Liabilities Noncurrent 26,820
Contract With Customer Liability Noncurrent 22,594
Deferred Compensation Liability Classified Noncurrent 18,471
Deferred Tax Liabilities 476
Other Non-Current Liabilities 13,629
Total Liabilities 943,669
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 1,992
Common Class B 178
Additional Paid In Capital Common Stock 16,494
Accumulated Other Comprehensive Income -36,296
Retained Earnings 3,348,267
Stockholders Equity Before Treasury Stock 3,330,635
Treasury Stock Common Value -1,170,332
Common Stock Issued Stock Trust 24,242
Total Stockholders' Equity 2,184,545 1,828,813 +19.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -30,607 6,897 -543.8%
Accumulated Net Unrealized Investment Gain Loss -5,689 -24,020 +76.3%
Accumulated Other Comprehensive Income -36,296 -17,123 -112.0%
Additional Paid In Capital 16,494 16,466 +0.2%
Common Stock · Common Class A 1,992 1,992 0.0%
Common Stock · Common Class B 178 178 0.0%
Deferred compensation 24,242 22,207 +9.2%
Retained Earnings 3,348,267 2,973,390 +12.6%
Treasury Stock Common -1,170,332 -1,168,297 -0.2%
Total Liabilities & Equity 3,128,214

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Proceeds From Insurance Agency Management Fees Received 1,474,277 1,389,944 +6.1%
Administrative Services Reimbursements Received 500,337 373,908 +33.8%
Proceeds From Fees Received 11,735 12,989 -9.7%
Proceeds From Interest And Dividends Received And Equity Method Investment Dividends Or Distributions 37,795 31,590 +19.6%
Payments For Commissions -783,117 -681,345 -14.9%
Payment For Agent Incentive Compensation -85,401 -80,633 -5.9%
Payments To Employees -139,121 -131,226 -6.0%
Pension Contributions And Payments For Other Labor Related Expenses -78,227 -70,588 -10.8%
Payments For Other Operating Activities -154,610 -161,102 +4.0%
Administrative Services Expenses Paid -414,543 -385,036 -7.7%
Income Taxes Paid -73,431 -79,881 +8.1%
Net Cash from Operations 295,694 218,620 +35.3%
Depreciation & Amortization (YTD)
Show Business Segments breakouts
Management Operations 31.9 27.1 +17.7%
Investing Activities
Purchases of Investments -208,686 -236,000 +11.6%
Payments To Acquire Equity Securities Fv Ni -14,517 -13,142 -10.5%
Proceeds From Sale Of Available For Sale Securities Debt 63,703 105,172 -39.4%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 67,415 100,655 -33.0%
Proceeds From Sale Of Equity Securities Fv Ni 16,769 19,929 -15.9%
Payments To Acquire Productive Assets -49,931 -50,488 +1.1%
Payments To Acquire Loans Receivable -18,166 -4,340 -318.6%
Proceeds From Collection Of Loans Receivable 6,841 5,582 +22.6%
Net Cash from Investing -136,572 -79,632 -71.5%
Financing Activities
Payments Of Dividends Common Stock -127,138 -118,754 -7.1%
Increase Decrease In Securities Lending Payable 27,646 6,345 +335.7%
Net Cash from Financing -99,492 -112,409 +11.5%
Supplemental
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 844 11,163 -92.4%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 2,523 4,663 -45.9%
Other Significant Noncash Transaction Value Of Consideration Received1 1,967
Other Cash Flow
Net Change in Cash 59,630 26,579 +124.4%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key