Edwards Lifesciences Corp

EW 10-K · FY 2025
API behind this page

EW FY 2025 request

Playground key active
Request URL /api/financials?ticker=EW&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 6,067.6 5,439.5 +11.5%
Show Product Lines breakouts
Surgical Structural Heart 1,029.3 981.3 +4.9%
Transcatheter Aortic Valve Replacement 4,487.7 4,106.1 +9.3%
Transcatheter Mitral and Tricuspid Therapies 550.6 352.1 +56.4%
Show Business Segments breakouts
Europe · Operating Segments 1,517.5 1,321.7 +14.8%
Japan · Operating Segments 354.7 339.8 +4.4%
Rest of World · Operating Segments 652.3 572 +14.0%
United States · Operating Segments 3,543.1 3,206 +10.5%
Show Consolidation Items breakouts
Operating Segments 6,067.6 5,439.5 +11.5%
Cost of Revenue 1,334.2 1,117.5 +19.4%
Show Product Lines breakouts
Shipping And Handling 72.6 83.9 -13.5%
Show Business Segments breakouts
Europe · Operating Segments 340.1 299.1 +13.7%
Japan · Operating Segments 52.4 48.1 +8.9%
Rest of World · Operating Segments 170.6 158.1 +7.9%
United States · Operating Segments 620.3 546.6 +13.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -5.9 -35.8 +83.5%
Show Consolidation Items breakouts
Operating Segments 1,183.4 1,051.9 +12.5%
Gross Profit 4,733.4 4,322 +9.5%
Selling, General & Administrative 2,085.2 1,789.2 +16.5%
Show Business Segments breakouts
Europe · Operating Segments 315 282.6 +11.5%
Japan · Operating Segments 78.5 85.1 -7.8%
Rest of World · Operating Segments 209.6 181.4 +15.5%
United States · Operating Segments 575.3 498 +15.5%
Show Consolidation Items breakouts
Operating Segments 1,178.4 1,047.1 +12.5%
Research & Development 1,079.2 1,053 +2.5%
Litigation Settlement Expense 325.4 40.4 +705.4%
Show Consolidation Items breakouts
Material Reconciling Items 325.4 40.4 +705.4%
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 -12.5 — —
Show Consolidation Items breakouts
Material Reconciling Items -12.5 — —
Restructuring Charges Separation Costs And Other Expenses 19.1 61 -68.7%
Show Consolidation Items breakouts
Material Reconciling Items 19.1 61 -68.7%
Impairment Of Intangible Assets Finitelived 40 — —
Show Consolidation Items breakouts
Material Reconciling Items 40 — —
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 40 — —
Other Operating Income Expense Net -67.2 -0.3 -22300.0%
Operating Income 1,264.2 1,378.7 -8.3%
Show Consolidation Items breakouts
Operating Segments 3,673.5 3,340.5 +10.0%
Interest Expense 20.4 19.8 +3.0%
Interest Income -168.8 -120.3 -40.3%
Variable Interest Entity Loss On Impairment 146.9 — —
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · JenaValve Technology, Inc 99.8 — —
Other Non-Operating Income (Expense) -7.2 -68.9 +89.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -0.1 0.6 -116.7%
Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income -80.4 -12.5 -543.2%
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -6.4 -7 +8.6%
Income Before Taxes 1,272.9 1,548.1 -17.8%
Income Tax Expense (Benefit) 216.9 152.1 +42.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 1.7 10.1 -83.2%
Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income 19.7 3.1 +535.5%
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 1.6 1.7 -5.9%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 1,056 1,396 -24.4%
Income Loss From Discontinued Operations Net Of Tax 13.4 2,773.7 -99.5%
Net Income 1,069.4 4,169.7 -74.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 0.1 -0.1 +200.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 4.2 30.5 -86.2%
Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income 60.7 9.4 +545.7%
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 4.8 5.3 -9.4%
Noncontrolling Interest -4.1 -4.9 +16.3%
Parent 1,073.5 4,174.6 -74.3%
Retained Earnings 1,073.5 4,174.6 -74.3%
Net Income Loss Attributable To Noncontrolling Interest -4.1 -4.9 +16.3%
Net Income 1,073.5 4,174.6 -74.3%
Income Loss From Continuing Operations Per Basic Share 1.81 2.34 -22.6%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share 0.03 4.64 -99.4%
EPS (Basic) 1.84 6.98 -73.6%
Income Loss From Continuing Operations Per Diluted Share 1.81 2.34 -22.6%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share 0.02 4.63 -99.6%
EPS (Diluted) 1.83 6.97 -73.7%
Wtd Avg Shares (Basic) 584.8 597.7 -2.2%
Wtd Avg Shares (Diluted) 585.8 599.3 -2.3%
Total Costs & Expenses (FY) — — —
Show Consolidation Items breakouts
Corporate Non Segment -2,028.5 -1,886.8 -7.5%
Non-Operating Income (Expense) 8.7 169.4 -94.9%
Comprehensive Income 1,079.7 4,172.9 -74.1%
Other Comprehensive Income 6.2 -1.7 +464.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 6.2 -1.7 +464.7%
Parent 6.2 -1.7 +464.7%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY) — — —
Show Business Segments breakouts
Europe · Operating Segments 796.2 725.1 +9.8%
Japan · Operating Segments 233.8 213.4 +9.6%
Rest of World · Operating Segments 298.5 243 +22.8%
United States · Operating Segments 2,345 2,159 +8.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 5.9 40.6 -85.5%
Show Consolidation Items breakouts
Operating Segments 3,673.5 3,340.5 +10.0%
Interest Income Expense Net -20.4 -19.8 -3.0%
Foreign Currency Transaction Gain Loss Before Tax 0.7 7.1 -90.1%
Show Consolidation Items breakouts
Material Reconciling Items -8.8 26.4 -133.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,938 3,045.2 -3.5%
Show Statement Operating Activities Segment breakouts
Segment Continuing Operations 2,938 3,045.2 -3.5%
Short-Term Investments 1,288.3 930.7 +38.4%
Accounts Receivable 659.6 609.1 +8.3%
Other Receivables Net Current 252.5 118.3 +113.4%
Inventory 1,126.2 1,086.7 +3.6%
Prepaid Expense Current 135 121 +11.6%
Other Assets Current 339.3 347.6 -2.4%
Total Current Assets 6,738.9 6,285.4 +7.2%
Non-Current Assets
Long Term Investments 278.6 307.9 -9.5%
Property, Plant & Equipment 1,811.9 1,686 +7.5%
Operating Lease Right-of-Use Assets 102.7 98.2 +4.6%
Goodwill 1,768.6 1,776.7 -0.5%
Show Business Segments breakouts
Europe 62.2 55.2 +12.7%
Rest of World 581.6 581.6 0.0%
United States 1,124.8 1,139.9 -1.3%
Deferred Tax Assets 1,138.1 992.1 +14.7%
Other Non-Current Assets 730.2 721.6 +1.2%
Total Assets 13,697.2 13,055.3 +4.9%
Intangible Assets 617.7 666.1 -7.3%
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 573.3 617.8 -7.2%
Patents 44.4 48.3 -8.1%
Other Assets
Intangible Assets Net Excluding Goodwill 1,128.2 1,176.6 -4.1%
Current Liabilities
Accounts Payable 227.5 197.4 +15.2%
Accrued And Other Liabilities Current 1,561.7 1,282.4 +21.8%
Operating Lease Liability Current 24.5 23.4 +4.7%
Total Current Liabilities 1,813.7 1,505.2 +20.5%
Non-Current Liabilities
Long-Term Debt 598.3 597.7 +0.1%
Operating Lease Liabilities 82.6 78.9 +4.7%
Liability For Uncertain Tax Positions Noncurrent 502.7 384.6 +30.7%
Other Non-Current Liabilities 362.3 373.3 -2.9%
Total Liabilities 3,359.6 2,992.4 +12.3%
Long-Term Debt (Q) — — —
Show Long-Term Debt Type breakouts
Senior Notes 598.3 597.7 +0.1%
Stockholders' Equity
Common Stock 658.7 654.8 +0.6%
Additional Paid In Capital Common Stock 2,768.4 2,613.4 +5.9%
Retained Earnings 14,240.5 13,167 +8.2%
Accumulated Other Comprehensive Income -238.3 -244.5 +2.5%
Treasury Stock Common Value -7,091.7 -6,192.3 -14.5%
Total Stockholders' Equity 10,337.6 9,998.4 +3.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10,337.6 10,062.9 +2.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 0.8 -4.1 +119.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent -9.8 37.7 -126.0%
Accumulated Net Unrealized Investment Gain Loss -0.8 -4 +80.0%
Accumulated Other Comprehensive Income -238.3 -244.5 +2.5%
Accumulated Translation Adjustment -228.5 -274.1 +16.6%
Additional Paid In Capital 2,768.4 2,613.4 +5.9%
Common Stock 658.7 654.8 +0.6%
Parent 10,337.6 9,998.4 +3.4%
Retained Earnings 14,240.5 13,167 +8.2%
Treasury Stock Common -7,091.7 -6,192.3 -14.5%
Total Liabilities & Equity 13,697.2 13,055.3 +4.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 156.6 155.2 +0.9%
Operating Lease Right Of Use Asset Amortization Expense 25.9 27.8 -6.8%
Stock-Based Compensation 158.1 162.3 -2.6%
Gain Loss On Sale Of Business -33.9 -3,348.2 +99.0%
Increase Decrease In Deferred Income Taxes -117.6 -323.4 +63.6%
Asset Impairment Charges 186.9 — —
Other Non-Cash Items 7.7 13.2 -41.7%
Increase Decrease In Accounts And Other Receivables -23 121.2 -119.0%
Change in Inventory 50.7 -256.1 +119.8%
Change in Prepaid & Other Assets -23.7 22.7 -204.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 395.1 89.5 +341.5%
Increase Decrease In Legal Settlement Accrual -76.5 -36.8 -107.9%
Increase Decrease In Accrued Income Taxes Payable -141.8 -186.7 +24.0%
Increase Decrease In Prepaid Royalties 8.3 8.3 0.0%
Increase Decrease In Other Operating Capital Net -34.5 -21.4 -61.2%
Net Cash from Operations 1,595.2 542.3 +194.2%
Deferred Income Taxes -65.8 -162.8 +59.6%
Investing Activities
Capital Expenditures -260.2 -252.4 -3.1%
Payments To Acquire Interest In Subsidiaries And Affiliates -64.8 -60.3 -7.5%
Payments To Acquire Held To Maturity Securities -43.3 -45.9 +5.7%
Proceeds From Sale And Maturity Of Held To Maturity Securities 62.1 57.5 +8.0%
Purchases of Investments -3,091.8 -899.9 -243.6%
Proceeds From Sale And Maturity Of Available For Sale Securities 2,816 800.1 +252.0%
Other Payments To Acquire Businesses -25.1 -46.2 +45.7%
Payments To Acquire Receivables -140.9 -63 -123.7%
Disposal Group Payment For Working Capital Adjustment -36.3 3,927.4 -100.9%
Show Counterparty Name breakouts
Becton, Dickinson and Company · Discontinued Operations Disposed Of By Sale -36.3 — —
Proceeds From Divestiture Of Businesses 78.8 — —
Other Investing Activities -7.4 -12.6 +41.3%
Net Cash from Investing -712.9 2,312.9 -130.8%
Financing Activities
Payments To Acquire Interest In Subsidiaries And Affiliates Financing Activities -233.7 — —
Share Repurchases -893.4 -1,159.4 +22.9%
Proceeds From Stock Plans 174.1 179.5 -3.0%
Proceeds From Payments For Other Financing Activities -3.8 -3.1 -22.6%
Net Cash from Financing -956.8 -983 +2.7%
Supplemental
Income Taxes Paid 490.4 1,196.1 -59.0%
Interest Paid 20.2 19.6 +3.1%
Unpaid Capital Expenditures 51.4 44.1 +16.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -44.8 38.6 -216.1%
Net Change in Cash -119.3 1,910.8 -106.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,939.5 3,058.8 -3.9%
Show Statement Operating Activities Segment breakouts
Segment Continuing Operations 2,939.5 3,049.2 -3.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key