Edwards Lifesciences Corp
EWAPI behind this page
EW Q4 2025 request
Playground key active
/api/financials?ticker=EW&year=2025&quarter=4
Pick an endpoint and run the request.
Income Statement
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Revenue | 1,569.6 | 1,385.8 | +13.3% |
Show Product Lines breakouts |
|||
| Surgical Structural Heart | 253.6 | 244.4 | +3.8% |
| Transcatheter Aortic Valve Replacement | 1,160.3 | 1,036.3 | +12.0% |
| Transcatheter Mitral and Tricuspid Therapies | 155.7 | 105.1 | +48.1% |
Show Business Segments breakouts |
|||
| Europe · Operating Segments | 409.6 | 343.7 | +19.2% |
| Japan · Operating Segments | 87.5 | 85.9 | +1.9% |
| Rest of World · Operating Segments | 165.5 | 143.3 | +15.5% |
| United States · Operating Segments | 907 | 812.9 | +11.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,569.6 | 1,385.8 | +13.3% |
| Cost of Revenue | 343 | 292.2 | +17.4% |
Show Business Segments breakouts |
|||
| Europe · Operating Segments | 90.7 | 78.4 | +15.7% |
| Japan · Operating Segments | 13.2 | 12 | +10.0% |
| Rest of World · Operating Segments | 46.1 | 38.4 | +20.1% |
| United States · Operating Segments | 139.7 | 133.9 | +4.3% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | 7.2 | -3.9 | +284.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 289.7 | 262.7 | +10.3% |
| Gross Profit | 1,226.6 | 1,093.6 | +12.2% |
| Selling, General & Administrative | 602.9 | 491.9 | +22.6% |
Show Business Segments breakouts |
|||
| Europe · Operating Segments | 97.4 | 75.3 | +29.3% |
| Japan · Operating Segments | 25.7 | 21.8 | +17.9% |
| Rest of World · Operating Segments | 69.7 | 50.3 | +38.6% |
| United States · Operating Segments | 166.2 | 138.8 | +19.7% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 359 | 286.2 | +25.4% |
| Research & Development | 267.7 | 271.1 | -1.3% |
| Litigation Settlement Expense | 208.6 | 12.6 | +1555.6% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 208.6 | 12.6 | +1555.6% |
| Other Operating Income Expense Net | -14.3 | -22.7 | +37.0% |
| Operating Income | 151.1 | 312.6 | -51.7% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 898.8 | 836.5 | +7.4% |
| Other Non-Operating Income (Expense) | -3.2 | -33.3 | +90.4% |
Show Equity Components breakouts |
|||
| Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -1.6 | -1.9 | +15.8% |
| Income Before Taxes | 90.4 | 390.1 | -76.8% |
| Income Tax Expense (Benefit) | 26.2 | 45.1 | -41.9% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -1.8 | 1.2 | -250.0% |
| Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income | 5.5 | 3.8 | +44.7% |
| Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 0.4 | 0.4 | 0.0% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 64.2 | 345 | -81.4% |
| Income Loss From Discontinued Operations Net Of Tax | 27 | 39.3 | -31.3% |
| Net Income | 91.2 | 384.3 | -76.3% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -5.4 | 2.7 | -300.0% |
| Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income | 17 | 11.4 | +49.1% |
| Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 1.2 | 1.5 | -20.0% |
| Net Income Loss Attributable To Noncontrolling Interest | 0 | -1.3 | +100.0% |
| Net Income | 91.2 | 385.6 | -76.3% |
| Income Loss From Continuing Operations Per Basic Share | 0.11 | 0.58 | -81.0% |
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | 0.05 | 0.09 | -44.4% |
| EPS (Basic) | 0.16 | 0.67 | -76.1% |
| Income Loss From Continuing Operations Per Diluted Share | 0.11 | 0.59 | -81.4% |
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | 0.05 | 0.09 | -44.4% |
| EPS (Diluted) | 0.16 | 0.68 | -76.5% |
| Wtd Avg Shares (Basic) | -1.4 | -2.6 | +46.2% |
| Wtd Avg Shares (Diluted) | -1.4 | -2.9 | +51.7% |
| Total Costs & Expenses (Q) | — | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -526.6 | -490.3 | -7.4% |
| Non-Operating Income (Expense) | -60.7 | 77.5 | -178.3% |
| Comprehensive Income | 103.3 | 393.6 | -73.8% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Europe · Operating Segments | 191.1 | 184.8 | +3.4% |
| Japan · Operating Segments | 52.9 | 53.6 | -1.3% |
| Rest of World · Operating Segments | 54.3 | 58.3 | -6.9% |
| United States · Operating Segments | 600.5 | 539.8 | +11.2% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -7.2 | 3.9 | -284.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 898.8 | 836.5 | +7.4% |
| Interest Income Expense Net | -132.9 | -76.1 | -74.6% |
| Foreign Currency Transaction Gain Loss Before Tax (Q) | — | — | — |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | -1.9 | 7.1 | -126.8% |
Balance Sheet
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,938 | 3,045.2 | -3.5% |
Show Statement Operating Activities Segment breakouts |
|||
| Segment Continuing Operations | 2,938 | 3,045.2 | -3.5% |
| Short-Term Investments | 1,288.3 | 930.7 | +38.4% |
| Accounts Receivable | 659.6 | 609.1 | +8.3% |
| Other Receivables Net Current | 252.5 | 118.3 | +113.4% |
| Inventory | 1,126.2 | 1,086.7 | +3.6% |
| Prepaid Expense Current | 135 | 121 | +11.6% |
| Other Assets Current | 339.3 | 347.6 | -2.4% |
| Total Current Assets | 6,738.9 | 6,285.4 | +7.2% |
| Non-Current Assets | |||
| Long Term Investments | 278.6 | 307.9 | -9.5% |
| Property, Plant & Equipment | 1,811.9 | 1,686 | +7.5% |
| Operating Lease Right-of-Use Assets | 102.7 | 98.2 | +4.6% |
| Goodwill | 1,768.6 | 1,776.7 | -0.5% |
Show Business Segments breakouts |
|||
| Europe | 62.2 | 55.2 | +12.7% |
| Rest of World | 581.6 | 581.6 | 0.0% |
| United States | 1,124.8 | 1,139.9 | -1.3% |
| Deferred Tax Assets | 1,138.1 | 992.1 | +14.7% |
| Other Non-Current Assets | 730.2 | 721.6 | +1.2% |
| Total Assets | 13,697.2 | 13,055.3 | +4.9% |
| Intangible Assets | 617.7 | 666.1 | -7.3% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Developed Technology Rights | 573.3 | 617.8 | -7.2% |
| Patents | 44.4 | 48.3 | -8.1% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,128.2 | 1,176.6 | -4.1% |
| Current Liabilities | |||
| Accounts Payable | 227.5 | 197.4 | +15.2% |
| Accrued And Other Liabilities Current | 1,561.7 | 1,282.4 | +21.8% |
| Operating Lease Liability Current | 24.5 | 23.4 | +4.7% |
| Total Current Liabilities | 1,813.7 | 1,505.2 | +20.5% |
| Non-Current Liabilities | |||
| Long-Term Debt | 598.3 | 597.7 | +0.1% |
| Operating Lease Liabilities | 82.6 | 78.9 | +4.7% |
| Liability For Uncertain Tax Positions Noncurrent | 502.7 | 384.6 | +30.7% |
| Other Non-Current Liabilities | 362.3 | 373.3 | -2.9% |
| Total Liabilities | 3,359.6 | 2,992.4 | +12.3% |
| Long-Term Debt (Q) | — | — | — |
Show Long-Term Debt Type breakouts |
|||
| Senior Notes | 598.3 | 597.7 | +0.1% |
| Stockholders' Equity | |||
| Common Stock | 658.7 | 654.8 | +0.6% |
| Additional Paid In Capital Common Stock | 2,768.4 | 2,613.4 | +5.9% |
| Retained Earnings | 14,240.5 | 13,167 | +8.2% |
| Accumulated Other Comprehensive Income | -238.3 | -244.5 | +2.5% |
| Treasury Stock Common Value | -7,091.7 | -6,192.3 | -14.5% |
| Total Stockholders' Equity | 10,337.6 | 9,998.4 | +3.4% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 10,337.6 | 10,062.9 | +2.7% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 0.8 | -4.1 | +119.5% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -9.8 | 37.7 | -126.0% |
| Accumulated Net Unrealized Investment Gain Loss | -0.8 | -4 | +80.0% |
| Accumulated Other Comprehensive Income | -238.3 | -244.5 | +2.5% |
| Accumulated Translation Adjustment | -228.5 | -274.1 | +16.6% |
| Additional Paid In Capital | 2,768.4 | 2,613.4 | +5.9% |
| Common Stock | 658.7 | 654.8 | +0.6% |
| Parent | 10,337.6 | 9,998.4 | +3.4% |
| Retained Earnings | 14,240.5 | 13,167 | +8.2% |
| Treasury Stock Common | -7,091.7 | -6,192.3 | -14.5% |
| Total Liabilities & Equity | 13,697.2 | 13,055.3 | +4.9% |
Cash Flow Statement
| Metric | YTD Q4 2025 | YTD Q4 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 42.7 | 42.6 | +0.2% |
| Operating Lease Right Of Use Asset Amortization Expense | 6.6 | 6.2 | +6.5% |
| Stock-Based Compensation | 39.2 | 31.7 | +23.7% |
| Increase Decrease In Deferred Income Taxes | -54.4 | -98.5 | +44.8% |
| Other Non-Cash Items | 5.4 | 10.5 | -48.6% |
| Increase Decrease In Accounts And Other Receivables | 32.4 | 105.9 | -69.4% |
| Change in Inventory | 11 | -51.2 | +121.5% |
| Change in Prepaid & Other Assets | -6.2 | -4.7 | -31.9% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 168.7 | -3.1 | +5541.9% |
| Increase Decrease In Legal Settlement Accrual | -14.8 | -12.5 | -18.4% |
| Increase Decrease In Accrued Income Taxes Payable | 57.6 | -488.5 | +111.8% |
| Increase Decrease In Other Operating Capital Net | -2.7 | -17.3 | +84.4% |
| Net Cash from Operations | 450.9 | -127.5 | +453.6% |
| Investing Activities | |||
| Capital Expenditures | -97.4 | -49.8 | -95.6% |
| Payments To Acquire Interest In Subsidiaries And Affiliates | -15 | -27.4 | +45.3% |
| Payments To Acquire Held To Maturity Securities | -0.1 | -9.6 | +99.0% |
| Proceeds From Sale And Maturity Of Held To Maturity Securities | 7.9 | 7.1 | +11.3% |
| Purchases of Investments | -826.6 | -381.1 | -116.9% |
| Proceeds From Sale And Maturity Of Available For Sale Securities | 706.6 | 261 | +170.7% |
| Other Payments To Acquire Businesses | -5.5 | -30 | +81.7% |
| Payments To Acquire Receivables | -47.5 | -35 | -35.7% |
| Disposal Group Payment For Working Capital Adjustment | 0 | 0 | — |
| Other Investing Activities | 0.5 | -9.1 | +105.5% |
| Net Cash from Investing | -198.3 | -576.7 | +65.6% |
| Financing Activities | |||
| Share Repurchases | -40.6 | -100.1 | +59.4% |
| Proceeds From Stock Plans | 32.3 | 28.6 | +12.9% |
| Proceeds From Payments For Other Financing Activities | -3.1 | 0.1 | -3200.0% |
| Net Cash from Financing | -11.4 | 28.6 | -139.9% |
| Supplemental | |||
| Unpaid Capital Expenditures | 20.8 | 21.2 | -1.9% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3.5 | 51 | -93.1% |
| Net Change in Cash | 244.7 | -624.6 | +139.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,939.5 | 3,058.8 | -3.9% |
Show Statement Operating Activities Segment breakouts |
|||
| Segment Continuing Operations | 2,939.5 | 3,049.2 | -3.6% |
Values in millions USD. Source: SEC EDGAR 10-K filing.