Edwards Lifesciences Corp

EW 10-K · Q4 2025

EW Q4 2025 request

Playground key active
Request URL /api/financials?ticker=EW&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 1,569.6 1,385.8 +13.3%
Show Product Lines breakouts
Surgical Structural Heart 253.6 244.4 +3.8%
Transcatheter Aortic Valve Replacement 1,160.3 1,036.3 +12.0%
Transcatheter Mitral and Tricuspid Therapies 155.7 105.1 +48.1%
Show Business Segments breakouts
Europe · Operating Segments 409.6 343.7 +19.2%
Japan · Operating Segments 87.5 85.9 +1.9%
Rest of World · Operating Segments 165.5 143.3 +15.5%
United States · Operating Segments 907 812.9 +11.6%
Show Consolidation Items breakouts
Operating Segments 1,569.6 1,385.8 +13.3%
Cost of Revenue 343 292.2 +17.4%
Show Business Segments breakouts
Europe · Operating Segments 90.7 78.4 +15.7%
Japan · Operating Segments 13.2 12 +10.0%
Rest of World · Operating Segments 46.1 38.4 +20.1%
United States · Operating Segments 139.7 133.9 +4.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 7.2 -3.9 +284.6%
Show Consolidation Items breakouts
Operating Segments 289.7 262.7 +10.3%
Gross Profit 1,226.6 1,093.6 +12.2%
Selling, General & Administrative 602.9 491.9 +22.6%
Show Business Segments breakouts
Europe · Operating Segments 97.4 75.3 +29.3%
Japan · Operating Segments 25.7 21.8 +17.9%
Rest of World · Operating Segments 69.7 50.3 +38.6%
United States · Operating Segments 166.2 138.8 +19.7%
Show Consolidation Items breakouts
Operating Segments 359 286.2 +25.4%
Research & Development 267.7 271.1 -1.3%
Litigation Settlement Expense 208.6 12.6 +1555.6%
Show Consolidation Items breakouts
Material Reconciling Items 208.6 12.6 +1555.6%
Other Operating Income Expense Net -14.3 -22.7 +37.0%
Operating Income 151.1 312.6 -51.7%
Show Consolidation Items breakouts
Operating Segments 898.8 836.5 +7.4%
Other Non-Operating Income (Expense) -3.2 -33.3 +90.4%
Show Equity Components breakouts
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -1.6 -1.9 +15.8%
Income Before Taxes 90.4 390.1 -76.8%
Income Tax Expense (Benefit) 26.2 45.1 -41.9%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -1.8 1.2 -250.0%
Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income 5.5 3.8 +44.7%
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 0.4 0.4 0.0%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 64.2 345 -81.4%
Income Loss From Discontinued Operations Net Of Tax 27 39.3 -31.3%
Net Income 91.2 384.3 -76.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -5.4 2.7 -300.0%
Accumulated Net Unrealized Investment Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income 17 11.4 +49.1%
Accumulated Translation Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 1.2 1.5 -20.0%
Net Income Loss Attributable To Noncontrolling Interest 0 -1.3 +100.0%
Net Income 91.2 385.6 -76.3%
Income Loss From Continuing Operations Per Basic Share 0.11 0.58 -81.0%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share 0.05 0.09 -44.4%
EPS (Basic) 0.16 0.67 -76.1%
Income Loss From Continuing Operations Per Diluted Share 0.11 0.59 -81.4%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share 0.05 0.09 -44.4%
EPS (Diluted) 0.16 0.68 -76.5%
Wtd Avg Shares (Basic) -1.4 -2.6 +46.2%
Wtd Avg Shares (Diluted) -1.4 -2.9 +51.7%
Total Costs & Expenses (Q)
Show Consolidation Items breakouts
Corporate Non Segment -526.6 -490.3 -7.4%
Non-Operating Income (Expense) -60.7 77.5 -178.3%
Comprehensive Income 103.3 393.6 -73.8%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (Q)
Show Business Segments breakouts
Europe · Operating Segments 191.1 184.8 +3.4%
Japan · Operating Segments 52.9 53.6 -1.3%
Rest of World · Operating Segments 54.3 58.3 -6.9%
United States · Operating Segments 600.5 539.8 +11.2%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -7.2 3.9 -284.6%
Show Consolidation Items breakouts
Operating Segments 898.8 836.5 +7.4%
Interest Income Expense Net -132.9 -76.1 -74.6%
Foreign Currency Transaction Gain Loss Before Tax (Q)
Show Consolidation Items breakouts
Material Reconciling Items -1.9 7.1 -126.8%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 2,938 3,045.2 -3.5%
Show Statement Operating Activities Segment breakouts
Segment Continuing Operations 2,938 3,045.2 -3.5%
Short-Term Investments 1,288.3 930.7 +38.4%
Accounts Receivable 659.6 609.1 +8.3%
Other Receivables Net Current 252.5 118.3 +113.4%
Inventory 1,126.2 1,086.7 +3.6%
Prepaid Expense Current 135 121 +11.6%
Other Assets Current 339.3 347.6 -2.4%
Total Current Assets 6,738.9 6,285.4 +7.2%
Non-Current Assets
Long Term Investments 278.6 307.9 -9.5%
Property, Plant & Equipment 1,811.9 1,686 +7.5%
Operating Lease Right-of-Use Assets 102.7 98.2 +4.6%
Goodwill 1,768.6 1,776.7 -0.5%
Show Business Segments breakouts
Europe 62.2 55.2 +12.7%
Rest of World 581.6 581.6 0.0%
United States 1,124.8 1,139.9 -1.3%
Deferred Tax Assets 1,138.1 992.1 +14.7%
Other Non-Current Assets 730.2 721.6 +1.2%
Total Assets 13,697.2 13,055.3 +4.9%
Intangible Assets 617.7 666.1 -7.3%
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 573.3 617.8 -7.2%
Patents 44.4 48.3 -8.1%
Other Assets
Intangible Assets Net Excluding Goodwill 1,128.2 1,176.6 -4.1%
Current Liabilities
Accounts Payable 227.5 197.4 +15.2%
Accrued And Other Liabilities Current 1,561.7 1,282.4 +21.8%
Operating Lease Liability Current 24.5 23.4 +4.7%
Total Current Liabilities 1,813.7 1,505.2 +20.5%
Non-Current Liabilities
Long-Term Debt 598.3 597.7 +0.1%
Operating Lease Liabilities 82.6 78.9 +4.7%
Liability For Uncertain Tax Positions Noncurrent 502.7 384.6 +30.7%
Other Non-Current Liabilities 362.3 373.3 -2.9%
Total Liabilities 3,359.6 2,992.4 +12.3%
Long-Term Debt (Q)
Show Long-Term Debt Type breakouts
Senior Notes 598.3 597.7 +0.1%
Stockholders' Equity
Common Stock 658.7 654.8 +0.6%
Additional Paid In Capital Common Stock 2,768.4 2,613.4 +5.9%
Retained Earnings 14,240.5 13,167 +8.2%
Accumulated Other Comprehensive Income -238.3 -244.5 +2.5%
Treasury Stock Common Value -7,091.7 -6,192.3 -14.5%
Total Stockholders' Equity 10,337.6 9,998.4 +3.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10,337.6 10,062.9 +2.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 0.8 -4.1 +119.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent -9.8 37.7 -126.0%
Accumulated Net Unrealized Investment Gain Loss -0.8 -4 +80.0%
Accumulated Other Comprehensive Income -238.3 -244.5 +2.5%
Accumulated Translation Adjustment -228.5 -274.1 +16.6%
Additional Paid In Capital 2,768.4 2,613.4 +5.9%
Common Stock 658.7 654.8 +0.6%
Parent 10,337.6 9,998.4 +3.4%
Retained Earnings 14,240.5 13,167 +8.2%
Treasury Stock Common -7,091.7 -6,192.3 -14.5%
Total Liabilities & Equity 13,697.2 13,055.3 +4.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 42.7 42.6 +0.2%
Operating Lease Right Of Use Asset Amortization Expense 6.6 6.2 +6.5%
Stock-Based Compensation 39.2 31.7 +23.7%
Increase Decrease In Deferred Income Taxes -54.4 -98.5 +44.8%
Other Non-Cash Items 5.4 10.5 -48.6%
Increase Decrease In Accounts And Other Receivables 32.4 105.9 -69.4%
Change in Inventory 11 -51.2 +121.5%
Change in Prepaid & Other Assets -6.2 -4.7 -31.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 168.7 -3.1 +5541.9%
Increase Decrease In Legal Settlement Accrual -14.8 -12.5 -18.4%
Increase Decrease In Accrued Income Taxes Payable 57.6 -488.5 +111.8%
Increase Decrease In Other Operating Capital Net -2.7 -17.3 +84.4%
Net Cash from Operations 450.9 -127.5 +453.6%
Investing Activities
Capital Expenditures -97.4 -49.8 -95.6%
Payments To Acquire Interest In Subsidiaries And Affiliates -15 -27.4 +45.3%
Payments To Acquire Held To Maturity Securities -0.1 -9.6 +99.0%
Proceeds From Sale And Maturity Of Held To Maturity Securities 7.9 7.1 +11.3%
Purchases of Investments -826.6 -381.1 -116.9%
Proceeds From Sale And Maturity Of Available For Sale Securities 706.6 261 +170.7%
Other Payments To Acquire Businesses -5.5 -30 +81.7%
Payments To Acquire Receivables -47.5 -35 -35.7%
Disposal Group Payment For Working Capital Adjustment 0 0
Other Investing Activities 0.5 -9.1 +105.5%
Net Cash from Investing -198.3 -576.7 +65.6%
Financing Activities
Share Repurchases -40.6 -100.1 +59.4%
Proceeds From Stock Plans 32.3 28.6 +12.9%
Proceeds From Payments For Other Financing Activities -3.1 0.1 -3200.0%
Net Cash from Financing -11.4 28.6 -139.9%
Supplemental
Unpaid Capital Expenditures 20.8 21.2 -1.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3.5 51 -93.1%
Net Change in Cash 244.7 -624.6 +139.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,939.5 3,058.8 -3.9%
Show Statement Operating Activities Segment breakouts
Segment Continuing Operations 2,939.5 3,049.2 -3.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key