Diamondback Energy, Inc.

FANG 10-K · Q4 2025

FANG Q4 2025 request

Playground key active
Request URL /api/financials?ticker=FANG&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue (Q)
Show Product Lines breakouts
Natural gas liquid sales 293 378 -22.5%
Natural gas liquid sales · Delaware Basin 22 43 -48.8%
Natural gas liquid sales · Midland Basin 272 335 -18.8%
Natural Gas Production 4 51 -92.2%
Natural Gas Production · Delaware Basin 10 14 -28.6%
Natural Gas Production · Midland Basin -11 37 -129.7%
Natural Gas Production · Other Customer 5 0
Oil sales 2,736 3,042 -10.1%
Oil sales · Delaware Basin 202 313 -35.5%
Oil sales · Midland Basin 2,516 2,726 -7.7%
Oil sales · Other Customer 18 3 +500.0%
Sales of purchased oil 308 225 +36.9%
Total oil, natural gas and natural gas liquid revenues 3,033 3,471 -12.6%
Total oil, natural gas and natural gas liquid revenues · Delaware Basin 234 370 -36.8%
Total oil, natural gas and natural gas liquid revenues · Midland Basin 2,777 3,098 -10.4%
Total oil, natural gas and natural gas liquid revenues · Other Customer 22 3 +633.3%
Other Operating Income 35 15 +133.3%
Show Product Lines breakouts
Service Other 27 8 +237.5%
Revenue 3,376 3,711 -9.0%
Show Product Lines breakouts
Aggregate Revenues 3,368 3,704 -9.1%
Operating Lease Expense 527 461 +14.3%
Show Related Party Transactions By Related Party breakouts
Related Party 64 31 +106.5%
Production Tax Expense 197 225 -12.4%
Gathering Processing And Transportation 137 95 +44.2%
Purchased Oil Expense 306 225 +36.0%
Depreciation & Amortization 1,389 1,156 +20.2%
Selling, General & Administrative 78 72 +8.3%
Other Cost And Expense Operating -34 338 -110.1%
Total Costs & Expenses 6,158 2,299 +167.9%
Operating Income -2,782 1,412 -297.0%
Interest Income Expense Nonoperating Net -78 -34 -129.4%
Other Non-Operating Income (Expense) 322 14 +2200.0%
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 192 36 +433.3%
Show Derivative Risk breakouts
Interest Rate Swap 0 0
Gains Losses On Extinguishment Of Debt 33 0
Non-Operating Income (Expense) 449 -7 +6514.3%
Income Before Taxes -2,333 1,405 -266.0%
Income Tax Expense (Benefit) -567 115 -593.0%
Net Income -1,766 1,290 -236.9%
Net Income Loss Attributable To Noncontrolling Interest -308 216 -242.6%
Net Income -1,458 1,074 -235.8%
Show Consolidated Entities breakouts
Subsidiaries -1,458 1,074 -235.8%
EPS (Basic) -4.98 3.53 -241.1%
EPS (Diluted) -4.98 3.53 -241.1%
Wtd Avg Shares (Basic) -1,109 26,292 -104.2%
Wtd Avg Shares (Diluted) -1,109 26,292 -104.2%
Net Income Loss Available To Common Stockholders Basic -1,452 1,070 -235.7%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 104 161 -35.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 13 27 -51.9%
Restricted Cash And Cash Equivalents At Carrying Value 2 3 -33.3%
Oil And Gas Joint Interest Billing Receivables Current 258 198 +30.3%
Accounts Receivable 1,128 1,387 -18.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 262 149 +75.8%
Show Related Party Transactions By Related Party breakouts
Related Party 1 5 -80.0%
Inventory 86 116 -25.9%
Prepaid Expenses & Other Current Assets 337 245 +37.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 50 31 +61.3%
Total Current Assets 1,915 2,110 -9.2%
Non-Current Assets
Property, Plant & Equipment 68,621 64,472 +6.4%
Other Non-Current Assets 523 710 -26.3%
Show Related Party Transactions By Related Party breakouts
Related Party 197 137 +43.8%
Total Assets 71,059 67,292 +5.6%
Other Assets
Property Plant And Equipment Other 874 1,440 -39.3%
Show Property Plant And Equipment By Type breakouts
Property Plant And Equipment Other Types 874 1,440 -39.3%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -27,782 -19,208 -44.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary -2,455 -1,081 -127.1%
Show Property Plant And Equipment By Type breakouts
Property Plant And Equipment Other Types -202 -171 -18.1%
Current Liabilities
Accounts Payable And Accrued Capital Expenditures 1,168 943 +23.9%
Show Related Party Transactions By Related Party breakouts
Related Party 71 31 +129.0%
Current Portion of Long-Term Debt 763 900 -15.2%
Other Accrued Liabilities Current 1,108 1,020 +8.6%
Show Related Party Transactions By Related Party breakouts
Related Party 82 22 +272.7%
Deferred Revenue (Current) 1,397 1,491 -6.3%
Derivative Liabilities Current 15 43 -65.1%
Taxes Payable Current 149 414 -64.0%
Total Current Liabilities 4,600 4,811 -4.4%
Debt Current 763 900 -15.2%
Non-Current Liabilities
Long-Term Debt 13,726 12,075 +13.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,186 1,083 +101.8%
Deferred Tax Liabilities 9,141 9,826 -7.0%
Other Non-Current Liabilities 625 718 -13.0%
Total Liabilities 28,092 27,430 +2.4%
Long-Term Debt 13,726 12,075 +13.7%
Other Liabilities
Minority Interest 5,995 2,126 +182.0%
Stockholders' Equity
Common Stock Value Outstanding 3 3 0.0%
Additional Paid In Capital Common Stock 32,236 33,501 -3.8%
Retained Earnings 4,740 4,238 +11.8%
Accumulated Other Comprehensive Income -7 -6 -16.7%
Total Stockholders' Equity 36,972 37,736 -2.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 42,967 39,862 +7.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -7 -6 -16.7%
Additional Paid In Capital 32,236 33,501 -3.8%
Common Stock 3 3 0.0%
Noncontrolling Interest 5,995 2,126 +182.0%
Retained Earnings 4,740 4,238 +11.8%
Total Liabilities & Equity 71,059 67,292 +5.6%
Capitalized Costs Proved Properties 71,588 59,574 +20.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 9,746 3,533 +175.9%
Show Property Plant And Equipment By Type breakouts
Oil And Gas Properties 71,588 59,574 +20.2%
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative 23,941 22,666 +5.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4,910 2,180 +125.2%
Show Property Plant And Equipment By Type breakouts
Oil And Gas Properties 23,941 22,666 +5.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Deferred Income Taxes -754 -165 -357.0%
Derivative Gain Loss On Derivative Net -192 -36 -433.3%
Show Derivative Risk breakouts
Commodity Contract -185 -73 -153.4%
Interest Rate Contract 0 34 -100.0%
Treasury Lock 0 0
Derivative Cash Received Paid On Settlement Of Hedge 73 -15 +586.7%
Other Operating Activities Cash Flow Statement -383 56 -783.9%
Change in Accounts Receivable 248 -103 +340.8%
Increase Decrease In Accounts Payable And Accrued Liabilities 12 114 -89.5%
Increase Decrease In Accrued Income Taxes Payable 116 138 -15.9%
Increase Decrease In Deferred Revenue -13 59 -122.0%
Increase Decrease In Other Operating Capital Net -27 -37 +27.0%
Net Cash from Operations 2,343 2,341 +0.1%
Investing Activities
Payments To Explore And Develop Oil And Gas Properties -943 -933 -1.1%
Payments To Acquire Oil And Gas Property -527 -926 +43.1%
Proceeds From Sales Of Business Affiliate And Productive Assets 1,356 8 +16850.0%
Other Investing Activities -4 -4 0.0%
Net Cash from Investing -118 -1,855 +93.6%
Financing Activities
Proceeds From Issuance Of Debt 13,042 8,875 +47.0%
Proceeds From Issuance Of Common Stock 0 0
Payments Of Dividends Common Stock -286 -262 -9.2%
Proceeds From Payments For Other Financing Activities -97 -7 -1285.7%
Net Cash from Financing -2,671 -695 -284.3%
Supplemental
Unpaid Capital Expenditures -77 77 -200.0%
Other Cash Flow
Net Change in Cash -446 -209 -113.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 106 164 -35.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key