FirstCash Holdings, Inc.
FCFSAPI behind this page
FCFS FY 2025 request
Playground key active
/api/financials?ticker=FCFS&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 1,668,410 | 1,507,096 | +10.7% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 584,129 | 541,787 | +7.8% |
| U.K. Pawn Segment · Latin America | 40,767 | — | — |
| U.S. Pawn · US | 1,046,258 | 969,371 | +7.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -2,744 | -4,062 | +32.4% |
| Pawn Loan Fees | 853,736 | 737,126 | +15.8% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 254,061 | 231,864 | +9.6% |
| U.K. Pawn Segment · Latin America | 44,640 | — | — |
| U.S. Pawn · US | 555,035 | 505,262 | +9.9% |
| Leased Merchandise Income | 559,028 | 766,241 | -27.0% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 559,028 | 766,241 | -27.0% |
| Interest And Fee Income Loans And Leases | 311,189 | 245,891 | +26.6% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 311,189 | 245,891 | +26.6% |
| Wholesale Scrap Jewelry Revenue | 262,590 | 132,160 | +98.7% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 51,334 | 38,237 | +34.3% |
| U.K. Pawn Segment · Latin America | 59,167 | — | — |
| U.S. Pawn · US | 152,089 | 93,923 | +61.9% |
| Noninterest Income Other Operating Income | 6,090 | — | — |
Show Business Segments breakouts |
|||
| U.K. Pawn Segment · Latin America | 6,090 | — | — |
| Revenue | 3,661,043 | 3,388,514 | +8.0% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 889,524 | 811,888 | +9.6% |
| Retail POS Payment Solutions · US | 870,217 | 1,012,132 | -14.0% |
| U.K. Pawn Segment · Latin America | 150,664 | — | — |
| U.S. Pawn · US | 1,753,382 | 1,568,556 | +11.8% |
Show Geography breakouts |
|||
| GB | 150,664 | — | — |
| MX | 836,238 | 764,431 | +9.4% |
| Other Latin America | 53,286 | 47,457 | +12.3% |
| US | 2,620,855 | 2,576,626 | +1.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -2,744 | -4,062 | +32.4% |
| Cost of Revenue | 1,008,148 | 909,685 | +10.8% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 378,538 | 350,906 | +7.9% |
| U.K. Pawn Segment · Latin America | 29,125 | — | — |
| U.S. Pawn · US | 601,943 | 560,970 | +7.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -1,458 | -2,191 | +33.5% |
| Depreciation Of Leased Merchandise | 319,121 | 433,306 | -26.4% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 320,106 | 434,915 | -26.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -985 | -1,609 | +38.8% |
| Net Investment In Lease Credit Loss Expense Reversal | 120,362 | 163,395 | -26.3% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 120,701 | 163,937 | -26.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -339 | -542 | +37.5% |
| Provision For Loan Losses Expensed | 162,706 | 143,827 | +13.1% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 162,706 | 143,827 | +13.1% |
| Cost Of Wholesale Scrap Jewelry Sold | 208,685 | 108,769 | +91.9% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 43,725 | 31,086 | +40.7% |
| U.K. Pawn Segment · Latin America | 35,034 | — | — |
| U.S. Pawn · US | 129,926 | 77,683 | +67.3% |
| Other Cost Of Operating Revenue | 1,414 | — | — |
Show Business Segments breakouts |
|||
| U.K. Pawn Segment · Latin America | 1,414 | — | — |
| Cost of Revenue | 1,820,436 | 1,758,982 | +3.5% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 422,263 | 381,992 | +10.5% |
| Retail POS Payment Solutions · US | 603,513 | 742,679 | -18.7% |
| U.K. Pawn Segment · Latin America | 65,573 | — | — |
| U.S. Pawn · US | 731,869 | 638,653 | +14.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -2,782 | -4,342 | +35.9% |
| Gross Profit | 1,840,607 | 1,629,532 | +13.0% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 467,261 | 429,896 | +8.7% |
| Retail POS Payment Solutions · US | 266,704 | 269,453 | -1.0% |
| U.K. Pawn Segment · Latin America | 85,091 | — | — |
| U.S. Pawn · US | 1,021,513 | 929,903 | +9.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 38 | 280 | -86.4% |
| Operating Costs And Expenses | 933,729 | 900,978 | +3.6% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 272,060 | 259,307 | +4.9% |
| Retail POS Payment Solutions · US | 94,788 | 138,041 | -31.3% |
| U.K. Pawn Segment · Latin America | 30,329 | — | — |
| U.S. Pawn · US | 536,552 | 503,630 | +6.5% |
| General & Administrative | 232,844 | 177,978 | +30.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 232,844 | 177,978 | +30.8% |
| Other Depreciation And Amortization | 111,806 | 104,941 | +6.5% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 17,755 | 20,369 | -12.8% |
| Retail POS Payment Solutions · US | 2,790 | 2,783 | +0.3% |
| U.K. Pawn Segment · Latin America | 2,276 | — | — |
| U.S. Pawn · US | 32,393 | 28,980 | +11.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 56,592 | 52,809 | +7.2% |
| Interest Expense Operating | 121,293 | 105,226 | +15.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 121,293 | 105,226 | +15.3% |
| Interest Income | -2,935 | -1,935 | -51.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -2,935 | -1,935 | -51.7% |
| Foreign Currency Transaction Gain Loss Before Tax | -2,178 | 2,641 | -182.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -2,178 | 2,641 | -182.5% |
| Business Combination Acquisition And Integration Related Costs | 14,369 | 2,228 | +544.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 14,369 | 2,228 | +544.9% |
| Other Non-Operating Income (Expense) | -15,884 | -5,301 | -199.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -15,884 | -5,301 | -199.6% |
| Operating Expenses | 1,393,044 | 1,286,756 | +8.3% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 289,815 | 279,676 | +3.6% |
| Retail POS Payment Solutions · US | 97,578 | 140,824 | -30.7% |
| U.K. Pawn Segment · Latin America | 32,605 | — | — |
| U.S. Pawn · US | 568,945 | 532,610 | +6.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 404,101 | 333,646 | +21.1% |
| Income Before Taxes | 447,563 | 342,776 | +30.6% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 177,446 | 150,220 | +18.1% |
| Retail POS Payment Solutions · US | 169,126 | 128,629 | +31.5% |
| U.K. Pawn Segment · Latin America | 52,486 | — | — |
| U.S. Pawn · US | 452,568 | 397,293 | +13.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -404,063 | -333,366 | -21.2% |
| Income Tax Expense (Benefit) | 117,188 | 83,961 | +39.6% |
| Net Income | 330,375 | 258,815 | +27.6% |
Show Equity Components breakouts |
|||
| Retained Earnings | 330,375 | 258,815 | +27.6% |
| EPS (Basic) | 7.46 | 5.76 | +29.5% |
| EPS (Diluted) | 7.42 | 5.73 | +29.5% |
| Comprehensive Income | 395,136 | 172,256 | +129.4% |
| Wtd Avg Shares (Basic) | 44,314 | 44,965 | -1.4% |
| Wtd Avg Shares (Diluted) | 44,526 | 45,168 | -1.4% |
| Provision For Loan Lease And Other Losses | 148,076 | 143,827 | +3.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 125,197 | 175,095 | -28.5% |
| Notes And Loans Receivable Net Current | 150,274 | 147,501 | +1.9% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 150,274 | 147,501 | +1.9% |
| Inventory | 487,232 | 334,580 | +45.6% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 129,269 | 89,088 | +45.1% |
| U.K. Pawn Segment · Latin America | 71,861 | — | — |
| U.S. Pawn · US | 286,102 | 245,492 | +16.5% |
| Total Current Assets | 1,856,468 | 1,403,748 | +32.3% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 808,050 | 717,916 | +12.6% |
| Operating Lease Right-of-Use Assets | 365,621 | 324,646 | +12.6% |
| Goodwill | 2,023,426 | 1,787,172 | +13.2% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 192,366 | 175,741 | +9.5% |
| Latin America Pawn · Latin America | 192,366 | 175,741 | +9.5% |
| Retail POS Payment Solutions · US | 486,205 | 486,205 | 0.0% |
| Retail POS Payment Solutions · US | 486,205 | 486,205 | 0.0% |
| U.K. Pawn Segment · Latin America | 141,064 | — | — |
| U.K. Pawn Segment · Latin America | 141,064 | — | — |
| U.S. Pawn · US | 1,203,791 | 1,125,226 | +7.0% |
| U.S. Pawn · US | 1,203,791 | 1,125,226 | +7.0% |
Show Business Acquisition breakouts |
|||
| 2025 U.S. Pawn Acquisitions | 78,565 | — | — |
| Other Non-Current Assets | 9,796 | 9,934 | -1.4% |
| Deferred Tax Assets | 6,262 | 4,712 | +32.9% |
| Total Assets | 5,300,763 | 4,476,986 | +18.4% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 785,030 | 637,721 | +23.1% |
| Retail POS Payment Solutions · US | 880,906 | 959,476 | -8.2% |
| U.K. Pawn Segment · Latin America | 576,199 | — | — |
| U.S. Pawn · US | 2,906,162 | 2,683,078 | +8.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 152,466 | 196,711 | -22.5% |
| Intangible Assets | 121,403 | 141,255 | -14.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 14,940 | 1,239 | +1105.8% |
| Developed Technology | 33,592 | 38,932 | -13.7% |
| Merchant relationships | 72,871 | 101,084 | -27.9% |
| Other Assets | |||
| Accounts Receivable Net | 115,854 | 73,325 | +58.0% |
| Loans Receivable Pawn Loans | 831,497 | 517,867 | +60.6% |
Show Business Segments breakouts |
|||
| Latin America Pawn · Latin America | 167,438 | 121,200 | +38.2% |
| U.K. Pawn Segment · Latin America | 213,543 | — | — |
| U.S. Pawn · US | 450,516 | 396,667 | +13.6% |
| Leased Merchandise Net | 114,283 | 128,437 | -11.0% |
Show Business Segments breakouts |
|||
| Retail POS Payment Solutions · US | 114,480 | 128,672 | -11.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -197 | -235 | +16.2% |
| Prepaid Expense And Other Assets | 32,131 | 26,943 | +19.3% |
| Intangible Assets Net Excluding Goodwill | 231,140 | 228,858 | +1.0% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 212,615 | 171,540 | +23.9% |
| Deferred Revenue (Current) | 83,908 | 72,703 | +15.4% |
| Operating Lease Liability Current | 111,291 | 95,161 | +17.0% |
| Total Current Liabilities | 407,814 | 339,404 | +20.2% |
| Accounts Payable | 26,521 | 31,136 | -14.8% |
| Non-Current Liabilities | |||
| Deferred Tax Liabilities | 158,819 | 128,574 | +23.5% |
| Operating Lease Liabilities | 248,934 | 225,498 | +10.4% |
| Total Liabilities | 3,024,001 | 2,422,822 | +24.8% |
| Long-Term Debt | 2,208,434 | 1,729,346 | +27.7% |
| Long-Term Debt | 2,224,006 | — | — |
Show Debt Instrument breakouts |
|||
| 4.625% Senior Unsecured Notes due 2028 · Senior Notes | 496,706 | 495,577 | +0.2% |
| 5.625% Senior Unsecured Notes due 2030 · Senior Notes | 545,171 | 544,130 | +0.2% |
| 6.875% Senior Unsecured Notes due 2032 · Senior Notes | 492,551 | 491,639 | +0.2% |
| Revolving Secured Credit Facility, Due 2027 · Line Of Credit | 54,476 | — | — |
| Revolving Unsecured Credit Facility due 2027 · Line Of Credit | 559,000 | 198,000 | +182.3% |
| Secured Term Loan, Due 2027 · Secured Debt | 26,902 | — | — |
| Secured Term Loan, Due 2029 · Secured Debt | 13,451 | — | — |
| Secured Term Loan, Due 2031 · Secured Debt | 20,177 | — | — |
Show Long-Term Debt Type breakouts |
|||
| Line Of Credit | 613,476 | 198,000 | +209.8% |
| Secured Debt | 60,530 | — | — |
| Senior Notes | 1,534,428 | 1,531,346 | +0.2% |
| Other Liabilities | |||
| Long Term Line Of Credit | 559,000 | 198,000 | +182.3% |
| Unsecured Long Term Debt | 1,649,434 | 1,531,346 | +7.7% |
| Stockholders' Equity | |||
| Common Stock | 575 | 575 | 0.0% |
| Additional Paid-In Capital | 1,771,379 | 1,767,569 | +0.2% |
| Retained Earnings | 1,670,583 | 1,411,083 | +18.4% |
| Accumulated Other Comprehensive Income | -64,835 | -129,596 | +50.0% |
| Treasury Stock Value | -1,100,940 | -995,467 | -10.6% |
| Total Stockholders' Equity | 2,276,762 | 2,054,164 | +10.8% |
| Total Liabilities & Equity | 5,300,763 | 4,476,986 | +18.4% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Non Cash Portion Of Lease Losses Provision | 120,362 | 163,395 | -26.3% |
| Non Cash Portion Of Credit Loss Provision | 162,706 | 143,827 | +13.1% |
| Stock-Based Compensation | 20,250 | 14,786 | +37.0% |
| Depreciation And Amortization Expense | 111,806 | 104,941 | +6.5% |
| Amortization of Financing Costs | 3,988 | 3,638 | +9.6% |
| Net Amortization Of Premiums Discounts And Unearned Origination Fees On Finance Receivables | -67,174 | -38,113 | -76.2% |
| Deferred Income Taxes And Tax Credits | 18,651 | -7,417 | +351.5% |
| Change in Accounts Receivable | -5,547 | -3,411 | -62.6% |
| Increase Decrease In Retail Related Inventories | -21,294 | -9,723 | -119.0% |
| Increase Decrease In Leased Merchandise Net | -425,329 | -553,947 | +23.2% |
| Change in Prepaid & Other Assets | -11,087 | 1,995 | -655.7% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 5,371 | 17,907 | -70.0% |
| Increase Decrease In Accrued Income Taxes Payable | 23,743 | 8,225 | +188.7% |
| Net Cash from Operations | 585,942 | 539,958 | +8.5% |
| Deferred Income Taxes | 19,354 | -7,377 | +362.4% |
| Investing Activities | |||
| Payments To Acquire Loans Receivable | -2,094,228 | -1,720,158 | -21.7% |
| Proceeds From Collection Of Loans Receivable | 1,197,038 | 1,003,752 | +19.3% |
| Proceeds From Sale Of Loans Receivable | 759,333 | 644,407 | +17.8% |
| Payments To Acquire Loans Held For Investment | 440,576 | 425,817 | +3.5% |
| Proceeds From Collection Of Finance Receivables | 342,272 | 286,503 | +19.5% |
| Payments To Acquire Productive Assets | -54,906 | -68,245 | +19.5% |
| Payments To Acquire And Develop Real Estate | -61,919 | -86,070 | +28.1% |
| Payments To Acquire Business Two Net Of Cash Acquired | -475,059 | -75,963 | -525.4% |
| Net Cash from Investing | -828,045 | -441,591 | -87.5% |
| Pawn Loans Forfeited And Transferred To Inventories | 789,490 | 599,978 | +31.6% |
| Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1 | 108,033 | — | — |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 796,280 | 445,000 | +78.9% |
| Repayments Of Lines Of Credit | -427,384 | -815,000 | +47.6% |
| Share Repurchases | -115,849 | -85,000 | -36.3% |
| Tax Withholding for Share Compensation | -5,764 | -7,007 | +17.7% |
| Payments Of Dividends | -70,875 | -65,761 | -7.8% |
| Net Cash from Financing | 176,408 | -38,193 | +561.9% |
| Supplemental | |||
| Interest Paid | 134,451 | 91,176 | +47.5% |
| Income Taxes Paid | 72,715 | 85,424 | -14.9% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 15,797 | -12,097 | +230.6% |
| Net Change in Cash | -49,898 | 48,077 | -203.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 125,197 | 175,095 | -28.5% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.