FREEPORT-MCMORAN INC

FCX 10-Q · Q2 2025

FCX Q2 2025 request

Playground key active
Request URL /api/financials?ticker=FCX&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 7,582 6,624 +14.5%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Intersegment Elimination 3 2 +50.0%
Atlantic Copper Smelting and Refining Segment · Operating Segments 815 898 -9.2%
Cerro Verde · South America 193 182 +6.0%
Cerro Verde · South America 836 1,075 -22.2%
Corporate And Eliminations · Intersegment Elimination -2,019 -1,929 -4.7%
Grasberg Segment · ID -2 83 -102.4%
Grasberg Segment · ID 3,419 2,185 +56.5%
Molybdenum · Intersegment Elimination 180 138 +30.4%
Morenci · North America 559 587 -4.8%
Morenci · North America 63 13 +384.6%
Other Individually Immaterial Operating Segments · North America 1,028 926 +11.0%
Other Individually Immaterial Operating Segments · North America 64 10 +540.0%
Other Individually Immaterial Operating Segments · South America 183 254 -28.0%
Other Individually Immaterial Operating Segments · South America 49
Rod and Refining Segment · Intersegment Elimination 9 11 -18.2%
Rod and Refining Segment · Operating Segments 1,692 1,693 -0.1%
Show Geography breakouts
North America · Intersegment Elimination 1,587 1,513 +4.9%
North America · Operating Segments 127 23 +452.2%
South America · Intersegment Elimination 242 182 +33.0%
South America · Operating Segments 1,019 1,329 -23.3%
Show Consolidation Items breakouts
Corporate And Eliminations 510 496 +2.8%
Direct Operating Costs 4,282 3,875 +10.5%
Cost Depreciation Amortization And Depletion 668 509 +31.2%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments 7 7 0.0%
Cerro Verde · South America 94 97 -3.1%
Grasberg Segment · ID 389 248 +56.9%
Molybdenum · Operating Segments 26 16 +62.5%
Morenci · North America 46 45 +2.2%
Other Individually Immaterial Operating Segments · North America 72 61 +18.0%
Other Individually Immaterial Operating Segments · South America 19 17 +11.8%
Rod and Refining Segment · Operating Segments 1 1 0.0%
Show Geography breakouts
North America · Operating Segments 118 106 +11.3%
South America · Operating Segments 113 114 -0.9%
Show Consolidation Items breakouts
Corporate And Eliminations 14 17 -17.6%
Cost of Revenue 4,950 4,384 +12.9%
Selling, General & Administrative 127 123 +3.3%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments 7 6 +16.7%
Cerro Verde · South America 1 2 -50.0%
Grasberg Segment · ID 35 30 +16.7%
Morenci · North America 1 1 0.0%
Other Individually Immaterial Operating Segments · South America 1
Show Geography breakouts
North America · Operating Segments 1 1 0.0%
South America · Operating Segments 2 2 0.0%
Show Consolidation Items breakouts
Corporate And Eliminations 82 84 -2.4%
Exploration Expense 46 40 +15.0%
Show Business Segments breakouts
Cerro Verde · South America 4 3 +33.3%
Grasberg Segment · ID 1 4 -75.0%
Molybdenum · Operating Segments 1
Morenci · North America 8 5 +60.0%
Other Individually Immaterial Operating Segments · North America 5 9 -44.4%
Show Geography breakouts
North America · Operating Segments 13 14 -7.1%
South America · Operating Segments 4 5 -20.0%
Show Consolidation Items breakouts
Corporate And Eliminations 27 17 +58.8%
Environmental Remediation Expense 27 28 -3.6%
Show Consolidation Items breakouts
Corporate And Eliminations 27 28 -3.6%
Total Costs & Expenses 5,150 4,575 +12.6%
Operating Income 2,432 2,049 +18.7%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments 13 28 -53.6%
Cerro Verde · South America 340 476 -28.6%
Grasberg Segment · ID 1,868 1,314 +42.2%
Molybdenum · Operating Segments 25 -12 +308.3%
Morenci · North America 132 111 +18.9%
Other Individually Immaterial Operating Segments · North America 236 153 +54.2%
Other Individually Immaterial Operating Segments · South America 34 54 -37.0%
Rod and Refining Segment · Operating Segments 7 11 -36.4%
Show Geography breakouts
North America · Operating Segments 368 264 +39.4%
South America · Operating Segments 374 530 -29.4%
Show Consolidation Items breakouts
Corporate And Eliminations -223 -86 -159.3%
Interest Income Expense Net -82 -88 +6.8%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments -7 -8 +12.5%
Cerro Verde · South America -4 -5 +20.0%
Grasberg Segment · ID -16 -6 -166.7%
Other Individually Immaterial Operating Segments · North America -1 -1 0.0%
Show Geography breakouts
North America · Operating Segments -1 -1 0.0%
South America · Operating Segments -4 -5 +20.0%
Show Consolidation Items breakouts
Corporate And Eliminations -54 -68 +20.6%
Other Non-Operating Income (Expense) 41 69 -40.6%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments -14 2 -800.0%
Cerro Verde · South America 20 5 +300.0%
Grasberg Segment · ID 15 30 -50.0%
Molybdenum · Operating Segments -1
Morenci · North America -1
Other Individually Immaterial Operating Segments · North America 1 1 0.0%
Other Individually Immaterial Operating Segments · South America 2
Rod and Refining Segment · Operating Segments -1
Show Geography breakouts
South America · Operating Segments 22 5 +340.0%
Show Consolidation Items breakouts
Corporate And Eliminations 20 31 -35.5%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 2,391 2,030 +17.8%
Income Tax Expense (Benefit) -850 -754 -12.7%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments -2 -1 -100.0%
Cerro Verde · South America -139 -191 +27.2%
Grasberg Segment · ID -677 -490 -38.2%
Other Individually Immaterial Operating Segments · South America -12 -23 +47.8%
Show Geography breakouts
South America · Operating Segments -151 -214 +29.4%
Show Consolidation Items breakouts
Corporate And Eliminations -20 -49 +59.2%
Income Loss From Equity Method Investments 6 4 +50.0%
Show Business Segments breakouts
Grasberg Segment · ID 6 3 +100.0%
Net Income 1,547 1,280 +20.9%
Net Income Loss Attributable To Noncontrolling Interest 775 664 +16.7%
Show Business Segments breakouts
Cerro Verde · South America 105 142 -26.1%
Grasberg Segment · ID 648 463 +40.0%
Other Individually Immaterial Operating Segments · South America 4 22 -81.8%
Show Geography breakouts
South America · Operating Segments 109 164 -33.5%
Show Equity Components breakouts
Noncontrolling Interest 775 664 +16.7%
Show Consolidation Items breakouts
Corporate And Eliminations 18 37 -51.4%
Net Income Loss Available To Common Stockholders Basic 772 616 +25.3%
Show Equity Components breakouts
Parent 772 616 +25.3%
Retained Earnings 772 616 +25.3%
EPS (Basic) 0.53 0.42 +26.2%
EPS (Diluted) 0.53 0.42 +26.2%
Wtd Avg Shares (Basic) 1,437 1,438 -0.1%
Wtd Avg Shares (Diluted) 1,443 1,445 -0.1%
Common Stock Dividends Per Share Declared 0.15 0.15 0.0%
Revenue 7,526 6,398 +17.6%
Comprehensive Income 774 616 +25.6%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Product Lines breakouts
Copper Cathode 2,173 2,273 -4.4%
Copper In Concentrates 2,023 1,596 +26.8%
Gold 1,833 935 +96.0%
Molybdenum 479 472 +1.5%
Purchased Copper 173 262 -34.0%
Refined Copper Products 969 974 -0.5%
Silver And Other 173 144 +20.1%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 4,490 5,273 -14.8%
Restricted Cash And Cash Equivalents At Carrying Value 230 1,030 -77.7%
Accounts Receivable 941 1,128 -16.6%
Value Added Tax Receivable Current 474
Product 2,961 2,755 +7.5%
Inventory Raw Materials And Supplies Net Of Reserves 2,516 2,283 +10.2%
Inventory Milland Stockpileson Leach Pads Current 1,477 1,436 +2.9%
Other Assets Current 547
Total Current Assets 13,636 14,722 -7.4%
Non-Current Assets
Property, Plant & Equipment 39,835 36,784 +8.3%
Inventory Noncurrent 1,122 1,286 -12.8%
Other Non-Current Assets 1,899
Total Assets 56,492 54,635 +3.4%
Show Business Segments breakouts
Atlantic Copper Smelting and Refining Segment · Operating Segments 1,508 1,410 +7.0%
Cerro Verde · South America 8,385 8,368 +0.2%
Grasberg Segment · ID 27,781 26,501 +4.8%
Molybdenum · Operating Segments 2,027 1,915 +5.8%
Morenci · North America 3,337 3,182 +4.9%
Other Individually Immaterial Operating Segments · North America 7,253 6,508 +11.4%
Other Individually Immaterial Operating Segments · South America 2,091 1,988 +5.2%
Rod and Refining Segment · Operating Segments 432 273 +58.2%
Show Geography breakouts
North America · Operating Segments 10,590 9,690 +9.3%
South America · Operating Segments 10,476 10,356 +1.2%
Show Consolidation Items breakouts
Corporate And Eliminations 3,678 4,490 -18.1%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 4,288 3,910 +9.7%
Accrued Income Taxes Current 389 898 -56.7%
Current Portion of Long-Term Debt 338 768 -56.0%
Environmental And Asset Retirement Obligations Current 298 342 -12.9%
Dividends Payable Current 218 218 0.0%
Total Current Liabilities 5,531 6,136 -9.9%
Non-Current Liabilities
Long-Term Debt 8,913 8,658 +2.9%
Environmental And Asset Retirement Obligations Noncurrent 5,463 5,083 +7.5%
Deferred Tax Liabilities 4,410 4,491 -1.8%
Other Non-Current Liabilities 2,179 1,581 +37.8%
Total Liabilities 26,496 25,949 +2.1%
Long-Term Debt (Q)
Show Legal Entity breakouts
FCX · Senior Notes 5,284 6,008 -12.1%
Freeport McMoRan Corporation · Subordinated Debt 352 353 -0.3%
PT-FI · Senior Notes 2,984 2,981 +0.1%
Show Long-Term Debt Type breakouts
Line Of Credit 358
Other 23 84 -72.6%
Stockholders' Equity
Common Stock 163 162 +0.6%
Additional Paid-In Capital 23,642 24,321 -2.8%
Retained Earnings 738 -970 +176.1%
Accumulated Other Comprehensive Income -311 -274 -13.5%
Treasury Stock Value -6,024 -5,835 -3.2%
Total Stockholders' Equity 18,208 17,404 +4.6%
Minority Interest 11,788 11,282 +4.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 29,996 28,686 +4.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -311 -274 -13.5%
Additional Paid In Capital 23,642 24,321 -2.8%
Common Stock 163 162 +0.6%
Noncontrolling Interest 11,788 11,282 +4.5%
Parent 18,208 17,404 +4.6%
Retained Earnings 738 -970 +176.1%
Treasury Stock Common -6,024 -5,835 -3.2%
Total Liabilities & Equity 56,492 54,635 +3.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation & Amortization 1,134 1,104 +2.7%
Increase Decreasein Environmental And Asset Retirement Obligations 116 300 -61.3%
Paymentsfor Environmental Liabilities And Asset Retirement Obligations -113 -97 -16.5%
Stock-Based Compensation 74 77 -3.9%
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash 29 16 +81.2%
Pension And Other Postretirement Benefit Contributions -9 -38 +76.3%
Deferred Income Taxes And Tax Credits 34 37 -8.1%
Social Investment Programs 50 51 -2.0%
Payments For Social Investment Programs -41 -37 -10.8%
Other Operating Activities Cash Flow Statement -19 21 -190.5%
Increase Decrease In Receivables -320 92 -447.8%
Change in Inventory -62 -341 +81.8%
Increase Decrease In Other Current Assets 16 21 -23.8%
Increase Decrease In Accounts Payable And Accrued Liabilities 428 103 +315.5%
Increase Decrease In Accrued Taxes Payable -404 101 -500.0%
Net Cash from Operations 3,253 3,852 -15.6%
Investing Activities
Payments To Acquire Productive Assets -2,433 -2,370 -2.7%
Show Business Segments breakouts
All Other Segments -238 -165 -44.2%
Atlantic Copper Smelting and Refining Segment · Operating Segments -88 -60 -46.7%
Cerro Verde · South America -152 -127 -19.7%
Grasberg Segment · ID -1,444 -1,490 +3.1%
Indonesia Segment -1,444 -1,490 +3.1%
Molybdenum -46 -63 +27.0%
Molybdenum · Operating Segments -46 -63 +27.0%
Morenci · North America -129 -91 -41.8%
North America Copper Mines Segment -528 -480 -10.0%
Other Individually Immaterial Operating Segments · North America -399 -389 -2.6%
Other Individually Immaterial Operating Segments · South America -25 -45 +44.4%
Rod and Refining Segment · Operating Segments -43 -16 -168.8%
South America Mines Segment -177 -172 -2.9%
Show Geography breakouts
North America · Operating Segments -528 -480 -10.0%
South America · Operating Segments -177 -172 -2.9%
Show Consolidation Items breakouts
Corporate And Eliminations -107 -89 -20.2%
Other Investing Activities -1 -13 +92.3%
Net Cash from Investing -2,432 -2,385 -2.0%
Financing Activities
Proceeds From Issuance Of Debt 1,630 1,281 +27.2%
Debt Repayments -1,338 -1,281 -4.4%
Finance Lease Principal Payments -15 -1 -1400.0%
Payments Of Dividends Common Stock -433 -433 0.0%
Payments Of Dividends Minority Interest -625 -685 +8.8%
Share Repurchases -107
Proceeds From Stock Options Exercised 2 26 -92.3%
Tax Withholding for Share Compensation -22 -35 +37.1%
Net Cash from Financing -908 -1,128 +19.5%
Other Cash Flow
Net Change in Cash -87 339 -125.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4,824 6,402 -24.6%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key