FREEPORT-MCMORAN INC
FCXAPI behind this page
FCX Q3 2025 request
Playground key active
/api/financials?ticker=FCX&year=2025&quarter=3
Pick an endpoint and run the request.Income Statement
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Revenue | 6,972 | 6,790 | +2.7% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Intersegment Elimination | 6 | 6 | 0.0% |
| Atlantic Copper Smelting and Refining Segment · Operating Segments | 768 | 759 | +1.2% |
| Cerro Verde · South America | 226 | 193 | +17.1% |
| Cerro Verde · South America | 979 | 886 | +10.5% |
| Corporate And Eliminations · Intersegment Elimination | -2,308 | -2,007 | -15.0% |
| Grasberg Segment · ID | 2,675 | 2,856 | -6.3% |
| Molybdenum · Intersegment Elimination | 177 | 132 | +34.1% |
| Morenci · North America | 653 | 553 | +18.1% |
| Morenci · North America | 46 | 40 | +15.0% |
| Other Individually Immaterial Operating Segments · North America | 1,229 | 986 | +24.6% |
| Other Individually Immaterial Operating Segments · North America | 12 | 12 | 0.0% |
| Other Individually Immaterial Operating Segments · South America | 204 | 237 | -13.9% |
| Other Individually Immaterial Operating Segments · South America | 5 | — | — |
| Rod and Refining Segment · Intersegment Elimination | 12 | 11 | +9.1% |
| Rod and Refining Segment · Operating Segments | 1,774 | 1,560 | +13.7% |
Show Geography breakouts |
|||
| North America · Intersegment Elimination | 1,882 | 1,539 | +22.3% |
| North America · Operating Segments | 58 | 52 | +11.5% |
| South America · Intersegment Elimination | 231 | 193 | +19.7% |
| South America · Operating Segments | 1,183 | 1,123 | +5.3% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 514 | 440 | +16.8% |
| Direct Operating Costs | 4,205 | 4,077 | +3.1% |
| Cost Depreciation Amortization And Depletion | 625 | 600 | +4.2% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | 7 | 6 | +16.7% |
| Cerro Verde · South America | 97 | 92 | +5.4% |
| Grasberg Segment · ID | 331 | 340 | -2.6% |
| Molybdenum · Operating Segments | 22 | 19 | +15.8% |
| Morenci · North America | 55 | 47 | +17.0% |
| Other Individually Immaterial Operating Segments · North America | 79 | 62 | +27.4% |
| Other Individually Immaterial Operating Segments · South America | 17 | 18 | -5.6% |
| Rod and Refining Segment · Operating Segments | 2 | 2 | 0.0% |
Show Geography breakouts |
|||
| North America · Operating Segments | 134 | 109 | +22.9% |
| South America · Operating Segments | 114 | 110 | +3.6% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 15 | 14 | +7.1% |
| Cost of Revenue | 4,830 | 4,677 | +3.3% |
| Selling, General & Administrative | 131 | 117 | +12.0% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | 7 | 6 | +16.7% |
| Cerro Verde · South America | 2 | 2 | 0.0% |
| Grasberg Segment · ID | 36 | 32 | +12.5% |
| Other Individually Immaterial Operating Segments · North America | 1 | 1 | 0.0% |
Show Geography breakouts |
|||
| North America · Operating Segments | 1 | 1 | 0.0% |
| South America · Operating Segments | 2 | 2 | 0.0% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 85 | 76 | +11.8% |
| Exploration Expense | 55 | 38 | +44.7% |
Show Business Segments breakouts |
|||
| Cerro Verde · South America | 3 | 3 | 0.0% |
| Grasberg Segment · ID | 2 | 2 | 0.0% |
| Morenci · North America | 11 | 4 | +175.0% |
| Other Individually Immaterial Operating Segments · North America | 4 | 4 | 0.0% |
Show Geography breakouts |
|||
| North America · Operating Segments | 15 | 8 | +87.5% |
| South America · Operating Segments | 3 | 2 | +50.0% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 35 | 26 | +34.6% |
| Gain Loss On Disposition Of Assets1 | -16 | — | — |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -16 | — | — |
| Total Costs & Expenses | 5,000 | 4,852 | +3.1% |
| Operating Income | 1,972 | 1,938 | +1.8% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | 7 | -1 | +800.0% |
| Cerro Verde · South America | 467 | 352 | +32.7% |
| Grasberg Segment · ID | 1,282 | 1,690 | -24.1% |
| Molybdenum · Operating Segments | 5 | -27 | +118.5% |
| Morenci · North America | 134 | 50 | +168.0% |
| Other Individually Immaterial Operating Segments · North America | 262 | 120 | +118.3% |
| Other Individually Immaterial Operating Segments · South America | 26 | 33 | -21.2% |
| Rod and Refining Segment · Operating Segments | 11 | 7 | +57.1% |
Show Geography breakouts |
|||
| North America · Operating Segments | 396 | 170 | +132.9% |
| South America · Operating Segments | 493 | 385 | +28.1% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -222 | -286 | +22.4% |
| Interest Income Expense Net | -107 | -72 | -48.6% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | -8 | -10 | +20.0% |
| Cerro Verde · South America | -5 | -6 | +16.7% |
| Grasberg Segment · ID | -25 | -10 | -150.0% |
Show Geography breakouts |
|||
| South America · Operating Segments | -5 | -6 | +16.7% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -69 | -46 | -50.0% |
| Other Non-Operating Income (Expense) | 59 | 97 | -39.2% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | -1 | -7 | +85.7% |
| Cerro Verde · South America | 17 | 22 | -22.7% |
| Grasberg Segment · ID | 16 | 42 | -61.9% |
| Morenci · North America | -1 | -1 | 0.0% |
| Other Individually Immaterial Operating Segments · North America | 3 | 10 | -70.0% |
| Other Individually Immaterial Operating Segments · South America | 6 | -2 | +400.0% |
| Rod and Refining Segment · Operating Segments | -1 | -1 | 0.0% |
Show Geography breakouts |
|||
| North America · Operating Segments | 2 | 9 | -77.8% |
| South America · Operating Segments | 23 | 20 | +15.0% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 20 | 34 | -41.2% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 1,924 | 1,963 | -2.0% |
| Income Tax Expense (Benefit) | -669 | -737 | +9.2% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | 3 | -1 | +400.0% |
| Cerro Verde · South America | -192 | -148 | -29.7% |
| Grasberg Segment · ID | -466 | -625 | +25.4% |
| Other Individually Immaterial Operating Segments · South America | -10 | -10 | 0.0% |
Show Geography breakouts |
|||
| South America · Operating Segments | -202 | -158 | -27.8% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -4 | 47 | -108.5% |
| Income Loss From Equity Method Investments | -8 | 10 | -180.0% |
Show Business Segments breakouts |
|||
| Grasberg Segment · ID | -9 | 6 | -250.0% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 1 | 4 | -75.0% |
| Net Income | 1,247 | 1,236 | +0.9% |
| Net Income Loss Attributable To Noncontrolling Interest | 573 | 710 | -19.3% |
Show Business Segments breakouts |
|||
| Cerro Verde · South America | 143 | 114 | +25.4% |
| Grasberg Segment · ID | 436 | 601 | -27.5% |
| Other Individually Immaterial Operating Segments · South America | 2 | 12 | -83.3% |
Show Geography breakouts |
|||
| South America · Operating Segments | 145 | 126 | +15.1% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 573 | 710 | -19.3% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -8 | -17 | +52.9% |
| Net Income Loss Available To Common Stockholders Basic | 674 | 526 | +28.1% |
Show Equity Components breakouts |
|||
| Parent | 674 | 526 | +28.1% |
| Retained Earnings | 674 | 526 | +28.1% |
| EPS (Basic) | 0.46 | 0.36 | +27.8% |
| EPS (Diluted) | 0.46 | 0.36 | +27.8% |
| Wtd Avg Shares (Basic) | 1,437 | 1,438 | -0.1% |
| Wtd Avg Shares (Diluted) | 1,443 | 1,444 | -0.1% |
| Common Stock Dividends Per Share Declared | 0.15 | 0.15 | 0.0% |
| Revenue | 6,819 | 6,680 | +2.1% |
| Comprehensive Income | 675 | 527 | +28.1% |
| Revenue From Contract With Customer Including Assessed Tax (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Copper Cathode | 1,817 | 2,072 | -12.3% |
| Copper In Concentrates | 1,967 | 1,788 | +10.0% |
| Gold | 1,204 | 1,394 | -13.6% |
| Molybdenum | 504 | 450 | +12.0% |
| Purchased Copper | 18 | 150 | -88.0% |
| Refined Copper Products | 1,330 | 1,012 | +31.4% |
| Silver And Other | 223 | 173 | +28.9% |
Balance Sheet
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 4,318 | 5,000 | -13.6% |
| Restricted Cash And Cash Equivalents At Carrying Value | 230 | — | — |
| Accounts Receivable | 916 | 979 | -6.4% |
| Value Added Tax Receivable Current | 548 | 570 | -3.9% |
| Product | 2,864 | 2,709 | +5.7% |
| Inventory Raw Materials And Supplies Net Of Reserves | 2,633 | 2,328 | +13.1% |
| Inventory Milland Stockpileson Leach Pads Current | 1,501 | 1,406 | +6.8% |
| Other Assets Current | 554 | — | — |
| Total Current Assets | 13,564 | 14,545 | -6.7% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 40,257 | 37,750 | +6.6% |
| Inventory Noncurrent | 1,091 | 1,257 | -13.2% |
| Other Non-Current Assets | 1,916 | — | — |
| Total Assets | 56,828 | 55,400 | +2.6% |
Show Business Segments breakouts |
|||
| Atlantic Copper Smelting and Refining Segment · Operating Segments | 1,615 | 1,491 | +8.3% |
| Cerro Verde · South America | 8,290 | 8,276 | +0.2% |
| Grasberg Segment · ID | 27,464 | 27,474 | -0.0% |
| Molybdenum · Operating Segments | 2,037 | 1,955 | +4.2% |
| Morenci · North America | 3,289 | 3,172 | +3.7% |
| Other Individually Immaterial Operating Segments · North America | 7,342 | 6,647 | +10.5% |
| Other Individually Immaterial Operating Segments · South America | 2,147 | 2,013 | +6.7% |
| Rod and Refining Segment · Operating Segments | 389 | 294 | +32.3% |
Show Geography breakouts |
|||
| North America · Operating Segments | 10,631 | 9,819 | +8.3% |
| South America · Operating Segments | 10,437 | 10,289 | +1.4% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 4,255 | 4,078 | +4.3% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 4,098 | 3,824 | +7.2% |
| Accrued Income Taxes Current | 528 | 1,072 | -50.7% |
| Current Portion of Long-Term Debt | 383 | 769 | -50.2% |
| Environmental And Asset Retirement Obligations Current | 299 | 364 | -17.9% |
| Dividends Payable Current | 218 | 218 | 0.0% |
| Total Current Liabilities | 5,526 | 6,247 | -11.5% |
| Non-Current Liabilities | |||
| Long-Term Debt | 8,915 | 8,910 | +0.1% |
| Environmental And Asset Retirement Obligations Noncurrent | 5,457 | 5,103 | +6.9% |
| Deferred Tax Liabilities | 4,359 | 4,492 | -3.0% |
| Other Non-Current Liabilities | 2,174 | 1,782 | +22.0% |
| Total Liabilities | 26,431 | 26,534 | -0.4% |
| Long-Term Debt (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| FCX · Senior Notes | 5,285 | 6,010 | -12.1% |
| Freeport McMoRan Corporation · Subordinated Debt | 352 | 353 | -0.3% |
| PT-FI · Senior Notes | 2,985 | 2,982 | +0.1% |
Show Long-Term Debt Type breakouts |
|||
| Line Of Credit | 403 | — | — |
| Other | 23 | 84 | -72.6% |
| Stockholders' Equity | |||
| Common Stock | 163 | 162 | +0.6% |
| Additional Paid-In Capital | 23,660 | 23,997 | -1.4% |
| Retained Earnings | 1,196 | -444 | +369.4% |
| Accumulated Other Comprehensive Income | -310 | -273 | -13.6% |
| Treasury Stock Value | -6,024 | -5,894 | -2.2% |
| Total Stockholders' Equity | 18,685 | 17,548 | +6.5% |
| Minority Interest | 11,712 | 11,318 | +3.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 30,397 | 28,866 | +5.3% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -310 | -273 | -13.6% |
| Additional Paid In Capital | 23,660 | 23,997 | -1.4% |
| Common Stock | 163 | 162 | +0.6% |
| Noncontrolling Interest | 11,712 | 11,318 | +3.5% |
| Parent | 18,685 | 17,548 | +6.5% |
| Retained Earnings | 1,196 | -444 | +369.4% |
| Treasury Stock Common | -6,024 | -5,894 | -2.2% |
| Total Liabilities & Equity | 56,828 | 55,400 | +2.6% |
Cash Flow Statement
| Metric | YTD Q3 2025 | YTD Q3 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 1,759 | 1,704 | +3.2% |
| Increase Decreasein Environmental And Asset Retirement Obligations | 166 | 382 | -56.5% |
| Paymentsfor Environmental Liabilities And Asset Retirement Obligations | -177 | -157 | -12.7% |
| Stock-Based Compensation | 98 | 94 | +4.3% |
| Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash | 43 | 29 | +48.3% |
| Pension And Other Postretirement Benefit Contributions | -29 | -58 | +50.0% |
| Deferred Income Taxes And Tax Credits | -16 | 36 | -144.4% |
| Social Investment Programs | 77 | 81 | -4.9% |
| Payments For Social Investment Programs | -44 | -50 | +12.0% |
| Other Operating Activities Cash Flow Statement | -21 | 14 | -250.0% |
| Increase Decrease In Receivables | -433 | 93 | -565.6% |
| Change in Inventory | -113 | -301 | +62.5% |
| Increase Decrease In Other Current Assets | 46 | -24 | +291.7% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 283 | -79 | +458.2% |
| Increase Decrease In Accrued Taxes Payable | -293 | 282 | -203.9% |
| Net Cash from Operations | 4,917 | 5,724 | -14.1% |
| Investing Activities | |||
| Payments To Acquire Productive Assets | -3,489 | -3,569 | +2.2% |
Show Business Segments breakouts |
|||
| All Other Segments | -358 | -263 | -36.1% |
| Atlantic Copper Smelting and Refining Segment · Operating Segments | -130 | -88 | -47.7% |
| Cerro Verde · South America | -251 | -209 | -20.1% |
| Grasberg Segment · ID | -1,927 | -2,203 | +12.5% |
| Indonesia Segment | -1,927 | -2,203 | +12.5% |
| Molybdenum | -74 | -88 | +15.9% |
| Molybdenum · Operating Segments | -74 | -88 | +15.9% |
| Morenci · North America | -195 | -139 | -40.3% |
| North America Copper Mines Segment | -843 | -743 | -13.5% |
| Other Individually Immaterial Operating Segments · North America | -648 | -604 | -7.3% |
| Other Individually Immaterial Operating Segments · South America | -36 | -63 | +42.9% |
| Rod and Refining Segment · Operating Segments | -62 | -23 | -169.6% |
| South America Mines Segment | -287 | -272 | -5.5% |
Show Geography breakouts |
|||
| North America · Operating Segments | -843 | -743 | -13.5% |
| South America · Operating Segments | -287 | -272 | -5.5% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -166 | -152 | -9.2% |
| Proceeds From Insurance Settlement Investing Activities | 25 | — | — |
| Other Investing Activities | -22 | -10 | -120.0% |
| Net Cash from Investing | -3,442 | -3,797 | +9.3% |
| Financing Activities | |||
| Proceeds From Issuance Of Debt | 2,180 | 1,948 | +11.9% |
| Debt Repayments | -1,843 | -1,699 | -8.5% |
| Finance Lease Principal Payments | -24 | -38 | +36.8% |
| Payments Of Dividends Common Stock | -649 | -649 | 0.0% |
| Payments Of Dividends Minority Interest | -1,274 | -1,269 | -0.4% |
| Share Repurchases | -107 | -59 | -81.4% |
| Proceeds From Stock Options Exercised | 6 | 27 | -77.8% |
| Tax Withholding for Share Compensation | -22 | -35 | +37.1% |
| Net Cash from Financing | -1,733 | -1,774 | +2.3% |
| Other Cash Flow | |||
| Net Change in Cash | -258 | 153 | -268.6% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 4,653 | 6,216 | -25.1% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.