IRON MOUNTAIN INC
IRMAPI behind this page
IRM Q2 2025 request
Playground key active
/api/financials?ticker=IRM&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 1,711,948 | 1,534,409 | +11.6% |
Show Product Lines breakouts |
|||
| Data Center | 189,401 | 152,702 | +24.0% |
| Data Center · GLOBAL DATA CENTER BUSINESS | 189,401 | 152,702 | +24.0% |
| Data Management | 123,946 | 131,073 | -5.4% |
| Data Management · GLOBAL RIM BUSINESS | 123,946 | 131,073 | -5.4% |
| Information Destruction | 297,420 | 235,158 | +26.5% |
| Information Destruction · Corporate And Other | 153,063 | 90,134 | +69.8% |
| Information Destruction · GLOBAL RIM BUSINESS | 144,357 | 145,024 | -0.5% |
| Records Management | 1,101,181 | 1,015,476 | +8.4% |
| Records Management · Corporate And Other | 45,686 | 40,996 | +11.4% |
| Records Management · GLOBAL RIM BUSINESS | 1,055,495 | 974,480 | +8.3% |
| Service | 701,959 | 614,663 | +14.2% |
| Service · Corporate And Other | 180,619 | 115,139 | +56.9% |
| Service · GLOBAL DATA CENTER BUSINESS | 1,122 | 5,305 | -78.9% |
| Service · GLOBAL RIM BUSINESS | 520,218 | 494,219 | +5.3% |
| Service · Reportable Segment Aggregation Before Other Operating Segment | 521,340 | 499,524 | +4.4% |
| Storage rental | 1,009,989 | 919,746 | +9.8% |
| Storage rental · Corporate And Other | 18,130 | 15,991 | +13.4% |
| Storage rental · GLOBAL DATA CENTER BUSINESS | 188,279 | 147,397 | +27.7% |
| Storage rental · GLOBAL RIM BUSINESS | 803,580 | 756,358 | +6.2% |
| Storage rental · Reportable Segment Aggregation Before Other Operating Segment | 991,859 | 903,755 | +9.7% |
Show Business Segments breakouts |
|||
| Corporate And Other | 198,749 | 131,130 | +51.6% |
| GLOBAL DATA CENTER BUSINESS | 189,401 | 152,702 | +24.0% |
| GLOBAL RIM BUSINESS | 1,323,798 | 1,250,577 | +5.9% |
| Reportable Segment Aggregation Before Other Operating Segment | 1,513,199 | 1,403,279 | +7.8% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 754,837 | 675,971 | +11.7% |
| Selling, General & Administrative | 390,456 | 344,838 | +13.2% |
| Depreciation & Amortization | 252,566 | 224,501 | +12.5% |
| Business Combination Separately Recognized Transactions Expenses And Losses Recognized | 4,815 | 9,502 | -49.3% |
| Restructuring And Other Costs | 50,340 | 46,513 | +8.2% |
Show Restructuring Plan breakouts |
|||
| Project Matterhorn | 50,340 | 46,513 | +8.2% |
| Gain Loss On Sales Of Assets And Asset Impairment Charges | -962 | 2,790 | -134.5% |
| Total Costs & Expenses | 1,452,052 | 1,304,115 | +11.3% |
| Operating Income | 259,896 | 230,294 | +12.9% |
| Interest Income Expense Nonoperating Net | 205,063 | 176,521 | +16.2% |
| Other Non-Operating Income (Expense) | 81,877 | 5,833 | +1303.7% |
| Income Before Taxes | -27,044 | 47,940 | -156.4% |
| Income Tax Expense (Benefit) | 16,296 | 13,319 | +22.4% |
| Net Income | -43,340 | 34,621 | -225.2% |
| Net Income Loss Attributable To Noncontrolling Interest | 1,581 | -1,162 | +236.1% |
| Net Income Loss Available To Common Stockholders Basic | -44,921 | 35,783 | -225.5% |
| EPS (Basic) | -0.15 | 0.12 | -225.0% |
| EPS (Diluted) | -0.15 | 0.12 | -225.0% |
| Wtd Avg Shares (Basic) | 295,364 | 293,340 | +0.7% |
| Wtd Avg Shares (Diluted) | 295,364 | 295,838 | -0.2% |
| Interest Expense | -205,063 | -176,521 | -16.2% |
| Interest Income | 4,442 | 0 | — |
| Comprehensive Income | 93,865 | 3,489 | +2590.3% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -1,025 | -488 | -110.0% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -1,025 | -488 | -110.0% |
| Accumulated Other Comprehensive Income | -1,025 | -488 | -110.0% |
| Foreign Currency Transaction Gain Loss Before Tax | 87,155 | 1,013 | +8503.7% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 217,992 | 144,256 | +51.1% |
| Accounts Receivable | 1,387,110 | 1,273,900 | +8.9% |
| Prepaid Expenses & Other Current Assets | 292,146 | 295,583 | -1.2% |
| Total Current Assets | 1,897,248 | 1,713,739 | +10.7% |
| Non-Current Assets | |||
| Goodwill | 5,229,943 | — | — |
Show Business Segments breakouts |
|||
| Corporate And Other | 817,459 | — | — |
| GLOBAL DATA CENTER BUSINESS | 485,474 | — | — |
| GLOBAL RIM BUSINESS | 3,927,010 | — | — |
| Operating Lease Right-of-Use Assets | 2,414,510 | 2,593,461 | -6.9% |
| Other Non-Current Assets | 615,408 | 482,599 | +27.5% |
| Total Assets | 20,176,789 | 17,966,934 | +12.3% |
Show Business Segments breakouts |
|||
| Corporate And Other | 2,313,892 | 2,137,037 | +8.3% |
| GLOBAL DATA CENTER BUSINESS | 7,156,801 | 5,311,285 | +34.7% |
| GLOBAL RIM BUSINESS | 10,706,096 | 10,518,612 | +1.8% |
| Reportable Segment Aggregation Before Other Operating Segment | 17,862,897 | 15,829,897 | +12.8% |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization | 13,500,719 | 10,976,919 | +23.0% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization | -4,725,996 | -4,183,895 | -13.0% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 8,774,723 | 6,793,024 | +29.2% |
| Intangible Assets Net Excluding Goodwill | 1,244,957 | 1,284,339 | -3.1% |
| Assets Noncurrent Excluding Property Plant And Equipment Net | 9,504,818 | 9,460,171 | +0.5% |
| Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations Current | 777,881 | 125,409 | +520.3% |
| Accounts Payable | 650,906 | 527,968 | +23.3% |
| Accrued Liabilities | 1,227,760 | 1,174,979 | +4.5% |
| Deferred Revenue (Current) | 342,225 | 329,718 | +3.8% |
Show Product Lines breakouts |
|||
| Rental Activities | 30,700 | — | — |
| Total Current Liabilities | 2,998,772 | 2,158,074 | +39.0% |
| Current Portion of Long-Term Debt | -777,881 | -125,409 | -520.3% |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 2,254,841 | 2,453,935 | -8.1% |
| Other Non-Current Liabilities | 375,971 | 257,497 | +46.0% |
| Deferred Tax Liabilities | 221,045 | 231,150 | -4.4% |
| Long-Term Debt | 15,596,056 | 12,939,575 | +20.5% |
Show Debt Instrument breakouts |
|||
| 41/2% Notes · Senior Notes | 1,092,948 | 1,091,704 | +0.1% |
| 47/8% Notes due 2027 · Senior Notes | 996,801 | 995,379 | +0.1% |
| 47/8% Notes due 2029 · Senior Notes | 993,852 | 992,405 | +0.1% |
| 5% Notes due 2028 · Senior Notes | 497,769 | 497,046 | +0.1% |
| 5% Notes due 2032 · Senior Notes | 740,753 | 739,447 | +0.2% |
| 51/4% Notes due 2028 · Senior Notes | 821,753 | 820,572 | +0.1% |
| 51/4% Notes due 2030 · Senior Notes | 1,292,353 | 1,290,849 | +0.1% |
| 55/8% Notes · Senior Notes | 595,886 | 595,305 | +0.1% |
| 61/4 % Notes due 2033 · Senior Notes | 1,186,347 | — | — |
| 7% Notes due 2029 · Senior Notes | 992,377 | 990,250 | +0.2% |
| Accounts Receivable Securitization Program | 399,464 | 372,991 | +7.1% |
| GBP Notes · Senior Notes | 548,219 | 504,562 | +8.7% |
| Term Loan A · Term Loan Facility | 500,000 | 221,875 | +125.4% |
| Term Loan B · Term Loan Facility | 1,818,238 | — | — |
| Virginia 3 Term Loans · Term Loan Facility | 268,934 | 217,844 | +23.5% |
| Virginia 4/5 Term Loans · Term Loan Facility | 194,460 | 57,227 | +239.8% |
| Virginia 6 Term Loan · Term Loan Facility | 198,506 | 48,240 | +311.5% |
| Virginia 7 Term Loan · Term Loan Facility | 201,467 | — | — |
Show Credit Facility breakouts |
|||
| Revolving Credit Facility · Line Of Credit | 1,077,329 | 740,935 | +45.4% |
| UK Bilateral Revolving Credit Facility · Line Of Credit | 191,013 | 177,043 | +7.9% |
Show Long-Term Debt Type breakouts |
|||
| Australian Dollar Term Loan | 258,166 | 190,969 | +35.2% |
| Real Estate Mortgages, Financing Lease Liabilities and Other | 729,421 | 567,629 | +28.5% |
| Long-Term Debt | 14,818,175 | 12,814,166 | +15.6% |
| Contract With Customer Liability Noncurrent | 142,293 | 95,605 | +48.8% |
Show Product Lines breakouts |
|||
| Rental Activities | 119,800 | — | — |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 14,818,175 | 12,814,166 | +15.6% |
| Redeemable Noncontrolling Interest Equity Carrying Amount | 76,852 | — | — |
Show Equity Components breakouts |
|||
| REDEEMABLE NONCONTROLLING INTERESTS | 76,852 | 184,861 | -58.4% |
| Stockholders' Equity | |||
| Common Stock | 2,953 | 2,933 | +0.7% |
| Additional Paid In Capital Common Stock | 4,680,581 | 4,555,883 | +2.7% |
| Accumulated Distributions In Excess Of Net Income | -5,087,387 | -4,230,599 | -20.3% |
| Accumulated Other Comprehensive Income | -363,583 | -461,091 | +21.1% |
| Total Stockholders' Equity | -767,436 | -132,874 | -477.6% |
| Minority Interest | 198,569 | 125 | +158755.2% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -568,867 | -132,749 | -328.5% |
Show Equity Components breakouts |
|||
| Accumulated Distributions In Excess Of Net Income | -5,087,387 | -4,230,599 | -20.3% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -9,841 | 10,844 | -190.8% |
| Accumulated Other Comprehensive Income | -363,583 | -461,091 | +21.1% |
| Accumulated Translation Adjustment | -353,742 | -471,935 | +25.0% |
| Additional Paid In Capital | 4,680,581 | 4,555,883 | +2.7% |
| Common Stock | 2,953 | 2,933 | +0.7% |
| Noncontrolling Interest | 198,569 | 125 | +158755.2% |
| Total Liabilities & Equity | 20,176,789 | 17,966,934 | +12.3% |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation | 343,013 | 302,562 | +13.4% |
| Adjustment For Amortization | 157,366 | 143,737 | +9.5% |
| Amortization Of Intangible Assets Customer Inducements And Market Leases | 2,976 | 2,798 | +6.4% |
| Stock-Based Compensation | 86,448 | 43,928 | +96.8% |
| Deferred Income Taxes | 2,472 | -442 | +659.3% |
| Foreign Currency Transaction Gain Loss Unrealized And Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other | 46,238 | 12,655 | +265.4% |
| Increase Decrease In Operating Assets | -135,299 | -86,117 | -57.1% |
| Increase Decrease In Operating Liabilities | 91,709 | -21,731 | +522.0% |
| Net Cash from Operations | 572,425 | 512,215 | +11.8% |
| Investing Activities | |||
| Capital Expenditures | -1,231,523 | -777,901 | -58.3% |
| Payments To Acquire Businesses Net Of Cash Acquired | -34,362 | -123,323 | +72.1% |
| Payments To Acquire Intangible Assets | -9,905 | -3,457 | -186.5% |
| Payments For Capitalized Contract Costs | -41,534 | -50,800 | +18.2% |
| Payments To Acquire Interest In Joint Venture | -43,585 | -10,190 | -327.7% |
| Proceeds From Sale Of Productive Assets | 10,099 | 5,923 | +70.5% |
| Net Cash from Investing | -1,350,810 | -959,748 | -40.7% |
| Noncash Investing And Financing Activities Financing Leases And Other | 141,811 | 67,996 | +108.6% |
| Business Combination Consideration Transferred Contingent Consideration | 3,600 | 133,813 | -97.3% |
| Dividends Payable Current | 242,395 | 200,318 | +21.0% |
| Financing Activities | |||
| Debt Repayments | -7,353,497 | -4,896,450 | -50.2% |
| Proceeds From Issuance Of Debt | 8,991,334 | 5,843,362 | +53.9% |
| Payments To Minority Shareholders | -3,481 | -1,209 | -187.9% |
| Payments Of Dividends Common Stock | -455,236 | -388,709 | -17.1% |
| Payment For Contingent Consideration Liability Financing Activities | -240,217 | -158,677 | -51.4% |
| Payments For Stock Plans | -53,120 | -22,146 | -139.9% |
| Proceeds From Payments For Other Financing Activities | -2,915 | -6,880 | +57.6% |
| Net Cash from Financing | 882,868 | 369,291 | +139.1% |
| Supplemental | |||
| Interest Paid | 386,391 | 382,823 | +0.9% |
| Income Taxes Paid | 60,099 | 43,099 | +39.4% |
| Unpaid Capital Expenditures | 242,272 | 213,636 | +13.4% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -42,207 | -291 | -14404.1% |
| Net Change in Cash | 62,276 | -78,533 | +179.3% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.