IRON MOUNTAIN INC

IRM 10-K · Q4 2025

IRM Q4 2025 request

Playground key active
Request URL /api/financials?ticker=IRM&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 1,843,167 1,581,279 +16.6%
Show Product Lines breakouts
Data center lease-based intangible assets 236,701 170,183 +39.1%
Data center lease-based intangible assets · GLOBAL DATA CENTER BUSINESS 236,701 170,183 +39.1%
Data management 124,290 124,600 -0.2%
Data management · GLOBAL RIM BUSINESS 124,290 124,600 -0.2%
Information destruction 337,475 248,014 +36.1%
Information destruction · Corporate And Other 190,048 111,912 +69.8%
Information destruction · GLOBAL RIM BUSINESS 147,427 136,102 +8.3%
Records management 1,144,701 1,038,482 +10.2%
Records management · Corporate And Other 43,477 40,838 +6.5%
Records management · GLOBAL RIM BUSINESS 1,101,224 997,644 +10.4%
Service 781,919 639,309 +22.3%
Service · Corporate And Other 215,216 134,825 +59.6%
Service · GLOBAL DATA CENTER BUSINESS 2,291 2,110 +8.6%
Service · GLOBAL RIM BUSINESS 564,412 502,374 +12.3%
Service · Reportable Segment Aggregation Before Other Operating Segment 566,703 504,484 +12.3%
Storage rental 1,061,248 941,970 +12.7%
Storage rental · Corporate And Other 18,309 17,925 +2.1%
Storage rental · GLOBAL DATA CENTER BUSINESS 234,410 168,073 +39.5%
Storage rental · GLOBAL RIM BUSINESS 808,529 755,972 +7.0%
Storage rental · Reportable Segment Aggregation Before Other Operating Segment 1,042,939 924,045 +12.9%
Show Business Segments breakouts
Corporate And Other 233,525 152,750 +52.9%
GLOBAL DATA CENTER BUSINESS 236,701 170,183 +39.1%
GLOBAL RIM BUSINESS 1,372,941 1,258,346 +9.1%
Reportable Segment Aggregation Before Other Operating Segment 1,609,642 1,428,529 +12.7%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 822,500 688,933 +19.4%
Selling, General & Administrative 338,461 333,307 +1.5%
Depreciation & Amortization 277,512 234,609 +18.3%
Business Combination Separately Recognized Transactions Expenses And Losses Recognized 3,505 7,269 -51.8%
Restructuring And Other Costs 43,480 36,797 +18.2%
Show Restructuring Plan breakouts
Project Matterhorn 43,480 36,797 +18.2%
Gain Loss On Sales Of Assets And Asset Impairment Charges 16,666 -2,074 +903.6%
Total Costs & Expenses 1,502,124 1,298,841 +15.7%
Operating Income 341,043 282,438 +20.7%
Interest Income Expense Nonoperating Net 219,794 194,452 +13.0%
Other Non-Operating Income (Expense) 16,920 -36,243 +146.7%
Income Before Taxes 104,329 124,229 -16.0%
Income Tax Expense (Benefit) 11,209 18,544 -39.6%
Net Income 93,120 105,685 -11.9%
Net Income Loss Attributable To Noncontrolling Interest 3,850 1,753 +119.6%
Net Income Loss Available To Common Stockholders Basic 89,270 103,932 -14.1%
EPS (Basic) 0.3 0.35 -14.3%
EPS (Diluted) 0.3 0.35 -14.3%
Wtd Avg Shares (Basic) 189 136 +39.0%
Wtd Avg Shares (Diluted) 188 322 -41.6%
Interest Expense -219,794 -194,452 -13.0%
Interest Income 1,161 10,298 -88.7%
Comprehensive Income 98,886 -77,509 +227.6%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 572 21,614 -97.4%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 572 21,614 -97.4%
Accumulated Other Comprehensive Income 572 21,614 -97.4%
Foreign Currency Transaction Gain Loss Before Tax -3,971 -70,355 +94.4%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 158,535 155,716 +1.8%
Accounts Receivable 1,443,669 1,291,379 +11.8%
Prepaid Expenses & Other Current Assets 332,779 244,127 +36.3%
Total Current Assets 1,934,983 1,691,222 +14.4%
Non-Current Assets
Goodwill 5,285,801 5,083,817 +4.0%
Show Business Segments breakouts
Corporate And Other 829,531 797,482 +4.0%
Corporate And Other · ALM 780,334 749,557 +4.1%
Corporate And Other · Fine Arts 49,197 47,925 +2.7%
GLOBAL DATA CENTER BUSINESS 482,864 469,461 +2.9%
GLOBAL DATA CENTER BUSINESS · Global Data Center 482,864 469,461 +2.9%
GLOBAL RIM BUSINESS 3,973,406 3,816,874 +4.1%
GLOBAL RIM BUSINESS · APAC RIM 539,522 467,059 +15.5%
GLOBAL RIM BUSINESS · Europe RIM 600,897 542,521 +10.8%
GLOBAL RIM BUSINESS · Latin America 112,870 99,599 +13.3%
GLOBAL RIM BUSINESS · Media and Archive Services 33,188 31,696 +4.7%
GLOBAL RIM BUSINESS · North America RIM 2,686,929 2,675,999 +0.4%
Operating Lease Right-of-Use Assets 2,465,196 2,489,893 -1.0%
Other Non-Current Assets 623,107 545,853 +14.2%
Total Assets 21,125,019 18,717,115 +12.9%
Show Business Segments breakouts
Corporate And Other 2,264,705 2,247,622 +0.8%
GLOBAL DATA CENTER BUSINESS 7,968,990 6,060,608 +31.5%
GLOBAL RIM BUSINESS 10,891,324 10,408,885 +4.6%
Reportable Segment Aggregation Before Other Operating Segment 18,860,314 16,469,493 +14.5%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Commissions asset 26,439 34,806 -24.0%
Customer and supplier relationship intangible assets 1,234,216 1,233,103 +0.1%
Customer Inducements 18,127 19,076 -5.0%
Data center lease-based intangible assets 17,264 22,552 -23.4%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization 14,457,335 11,985,997 +20.6%
Show Property Plant And Equipment By Type breakouts
Building And Building Improvements 6,461,346 4,768,835 +35.5%
Construction In Progress 1,830,473 1,588,906 +15.2%
Furniture and fixtures and computer hardware 387,754 331,856 +16.8%
Land 724,386 670,529 +8.0%
Leasehold Improvements 1,665,589 1,536,919 +8.4%
Racking structures 2,057,544 1,978,923 +4.0%
Software Development 569,987 465,689 +22.4%
Warehouse equipment/vehicles 760,256 644,340 +18.0%
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization -4,911,010 -4,354,398 -12.8%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 9,546,325 7,631,599 +25.1%
Intangible Assets Net Excluding Goodwill 1,269,607 1,274,731 -0.4%
Assets Noncurrent Excluding Property Plant And Equipment Net 9,643,711 9,394,294 +2.7%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 216,074 715,109 -69.8%
Accounts Payable 710,662 678,716 +4.7%
Accrued Liabilities 1,290,669 1,366,568 -5.6%
Deferred Revenue (Current) 402,091 326,882 +23.0%
Show Product Lines breakouts
Rental Activities 41,600 25,500 +63.1%
Total Current Liabilities 2,619,496 3,087,275 -15.2%
Current Portion of Long-Term Debt -216,074 -715,109 +69.8%
Non-Current Liabilities
Operating Lease Liabilities 2,300,448 2,334,826 -1.5%
Other Non-Current Liabilities 450,083 312,199 +44.2%
Deferred Tax Liabilities 184,015 205,341 -10.4%
Long-Term Debt 16,215,885 13,003,977 +24.7%
Long-Term Debt 16,431,959 13,719,086 +19.8%
Show Debt Instrument breakouts
41/2% Notes due 2031 · Senior Notes 1,093,570 1,092,326 +0.1%
43/4% Euro Senior Notes due 2034 (the "Euro Notes") · Senior Notes 1,392,060
47/8% Notes due 2027 · Senior Notes 997,512 996,090 +0.1%
47/8% Notes due 2029 · Senior Notes 994,575 993,129 +0.1%
5% Notes due 2028 · Senior Notes 498,131 497,408 +0.1%
5% Notes due 2032 · Senior Notes 741,405 740,100 +0.2%
51/4% Notes due 2028 · Senior Notes 822,343 821,162 +0.1%
51/4% Notes due 2030 · Senior Notes 1,293,106 1,291,601 +0.1%
55/8% Notes due 2032 · Senior Notes 596,177 595,596 +0.1%
61/4 % Notes due 2033 · Senior Notes 1,187,248 1,185,483 +0.1%
7% Notes due 2029 · Senior Notes 993,441 991,314 +0.2%
Accounts Receivable Securitization Program 399,596 399,330 +0.1%
Term Loan A · Term Loan Facility 487,500 216,016 +125.7%
Term Loan B · Term Loan Facility 2,008,492 1,825,491 +10.0%
Virginia 3 Term Loan · Term Loan Facility 269,890 268,066 +0.7%
Virginia 4 And 5 Term Loan due 2030 · Term Loan Facility 204,695
Virginia 6 Term Loan · Term Loan Facility 207,367 132,890 +56.0%
Virginia 7 Term Loan · Term Loan Facility 270,963 24,483 +1006.7%
Show Credit Facility breakouts
Revolving Credit Facility · Line Of Credit 743,293 111,747 +565.2%
UK Revolving Credit Facility · Line Of Credit 186,383 174,469 +6.8%
Show Long-Term Debt Type breakouts
Australian Dollar Term Loan 260,227 175,548 +48.2%
Real Estate Mortgages, Finance Lease Liabilities And Other 783,985 612,406 +28.0%
Contract With Customer Liability Noncurrent 165,804 110,601 +49.9%
Show Product Lines breakouts
Rental Activities 141,100 95,000 +48.5%
Other Liabilities
Long Term Debt And Capital Lease Obligations 16,215,885 13,003,977 +24.7%
Redeemable Noncontrolling Interest Equity Carrying Amount 64,423 78,171 -17.6%
Show Equity Components breakouts
REDEEMABLE NONCONTROLLING INTERESTS 64,423 78,171 -17.6%
Stockholders' Equity
Common Stock 2,958 2,936 +0.7%
Additional Paid In Capital Common Stock 4,790,190 4,647,330 +3.1%
Accumulated Distributions In Excess Of Net Income -5,405,147 -4,583,436 -17.9%
Accumulated Other Comprehensive Income -369,008 -569,952 +35.3%
Total Stockholders' Equity -981,007 -503,122 -95.0%
Minority Interest 271,676 198,448 +36.9%
Show Ownership breakouts
Iron Mountain Data Centers Arizona 3 JV, LP 74,800
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -709,331 -304,674 -132.8%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -5,405,147 -4,583,436 -17.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent -10,959 -1,823 -501.2%
Accumulated Other Comprehensive Income -369,008 -569,952 +35.3%
Accumulated Translation Adjustment -358,049 -568,129 +37.0%
Additional Paid In Capital 4,790,190 4,647,330 +3.1%
Common Stock 2,958 2,936 +0.7%
Noncontrolling Interest 271,676 198,448 +36.9%
Total Liabilities & Equity 21,125,019 18,717,115 +12.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation 198,417 162,391 +22.2%
Adjustment For Amortization 87,445 78,889 +10.8%
Amortization Of Intangible Assets Customer Inducements And Market Leases 1,683 1,230 +36.8%
Stock-Based Compensation 21,685 44,647 -51.4%
Deferred Income Taxes -37,915 -32,403 -17.0%
Foreign Currency Transaction Gain Loss Unrealized And Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other 901 -59,245 +101.5%
Increase Decrease In Operating Assets -106,809 -32,605 -227.6%
Increase Decrease In Operating Liabilities 205,125 140,984 +45.5%
Net Cash from Operations 499,998 431,580 +15.9%
Investing Activities
Capital Expenditures -516,245 -617,596 +16.4%
Payments To Acquire Businesses Net Of Cash Acquired 0 -3,969 +100.0%
Payments To Acquire Intangible Assets -54,283 -56,566 +4.0%
Payments To Acquire Interest In Joint Venture 132 0
Proceeds From Sale Of Productive Assets 766 11,629 -93.4%
Net Cash from Investing -605,947 -694,932 +12.8%
Business Combination Consideration Transferred Contingent Consideration 11,793 8,048 +46.5%
Dividends Payable Current 269,563 222,649 +21.1%
Financing Activities
Debt Repayments -3,255,458 -5,498,445 +40.8%
Proceeds From Issuance Of Debt 3,463,192 4,717,126 -26.6%
Payments To Minority Shareholders -6,443 -739 -771.9%
Payments Of Dividends Common Stock -232,184 -210,033 -10.5%
Payment For Contingent Consideration Liability Financing Activities -463 -98 -372.4%
Payments For Stock Plans 9,609 6,584 +45.9%
Proceeds From Payments For Other Financing Activities -4,881 -17,049 +71.4%
Net Cash from Financing 66,719 237,544 -71.9%
Supplemental
Interest Paid 113,074 126,387 -10.5%
Income Taxes Paid 31,778 22,607 +40.6%
Unpaid Capital Expenditures 33,951 100,512 -66.2%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,555 13,009 -80.4%
Net Change in Cash -36,675 -12,799 -186.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 158,535 155,716 +1.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key