Knight-Swift Transportation Holdings Inc.

KNX 10-K · FY 2025

KNX FY 2025 request

Playground key active
Request URL /api/financials?ticker=KNX&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,469,689 7,410,078 +0.8%
Show Product Lines breakouts
Revenue, excluding truckload and LTL fuel surcharge 6,692,075 6,611,957 +1.2%
Truckload and LTL fuel surcharge 777,614 798,121 -2.6%
Show Business Segments breakouts
Intermodal [Member] · Operating Segments 364,914 387,232 -5.8%
Logistics [Member] · Operating Segments 570,294 570,001 +0.1%
LTL · Operating Segments 1,478,508 1,235,547 +19.7%
Truckload [Member] · Operating Segments 4,865,034 5,034,941 -3.4%
Show Consolidation Items breakouts
Corporate Non Segment 287,470 266,496 +7.9%
Intersegment Elimination -96,531 -84,139 -14.7%
Show Related Party Transaction breakouts
Facility and Equipment Leases [Member] · Affiliated Entity 1,011 1,008 +0.3%
Total Costs & Expenses 7,253,627 7,166,690 +1.2%
Show Business Segments breakouts
Intermodal [Member] · Operating Segments 372,554 396,690 -6.1%
Logistics [Member] · Operating Segments 547,235 546,689 +0.1%
LTL · Operating Segments 1,439,514 1,148,157 +25.4%
Truckload [Member] · Operating Segments 4,717,802 4,866,596 -3.1%
Show Consolidation Items breakouts
Corporate Non Segment 273,053 292,697 -6.7%
Intersegment Elimination -96,531 -84,139 -14.7%
Operating Income 216,062 243,388 -11.2%
Show Business Segments breakouts
Intermodal [Member] · Operating Segments -7,640 -9,458 +19.2%
Logistics [Member] · Operating Segments 23,059 23,312 -1.1%
LTL · Operating Segments 38,994 87,390 -55.4%
Truckload [Member] · Operating Segments 147,232 168,345 -12.5%
Show Consolidation Items breakouts
Corporate Non Segment 14,417 -26,201 +155.0%
Non-Operating Income (Expense) -120,740 -94,342 -28.0%
Interest Expense -161,795 -171,158 +5.5%
Interest Income 10,910 16,556 -34.1%
Other Non-Operating Income (Expense) 30,145 60,260 -50.0%
Income Before Taxes 95,322 149,046 -36.0%
Income Tax Expense (Benefit) 29,768 32,960 -9.7%
Net Income 65,946 117,626 -43.9%
Show Equity Components breakouts
Parent 65,946 117,626 -43.9%
Retained Earnings 65,946 117,626 -43.9%
Comprehensive Income 65,672 118,014 -44.4%
Other Comprehensive Income -274 388 -170.6%
EPS (Basic) 0.41 0.73 -43.8%
EPS (Diluted) 0.41 0.73 -43.8%
Wtd Avg Shares (Basic) 162,188 161,738 +0.3%
Wtd Avg Shares (Diluted) 162,611 162,173 +0.3%
Net Income Loss Attributable To Noncontrolling Interest 392 1,540 -74.5%
Show Equity Components breakouts
Noncontrolling Interest 392 1,540 -74.5%
Labor And Related Expense 2,955,901 2,821,987 +4.7%
Show Business Segments breakouts
Intermodal [Member] · Operating Segments 58,792 60,850 -3.4%
Logistics [Member] · Operating Segments 27,436 27,195 +0.9%
LTL · Operating Segments 832,898 681,697 +22.2%
Truckload [Member] · Operating Segments 1,766,826 1,786,201 -1.1%
Show Consolidation Items breakouts
Corporate Non Segment 272,111 268,617 +1.3%
Intersegment Elimination -2,162 -2,573 +16.0%
Operating Lease Lease Income (FY)
Show Property Plant And Equipment By Type breakouts
Revenue Equipment [Member] 77,840 56,065 +38.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 220,420 218,261 +1.0%
Restricted Cash And Cash Equivalents At Carrying Value 82,381 147,684 -44.2%
Accounts Receivable 305,324 803,696 -62.0%
Contract With Customer Asset Net 9,642 7,238 +33.2%
Prepaid Expense Current 113,985 123,089 -7.4%
Assets Of Disposal Group Including Discontinued Operation Current 72,985 82,993 -12.1%
Show Long Lived Assets Held For Sale By Asset Type breakouts
Equipment 54.9 73.3 -25.1%
Land Buildings And Improvements 18.1 9.7 +86.6%
Income Taxes Receivable 45,895 37,260 +23.2%
Other Assets Current 36,894 28,520 +29.4%
Total Current Assets 887,526 1,448,741 -38.7%
Non-Current Assets
Property, Plant & Equipment 4,717,725 4,703,385 +0.3%
Operating Lease Right-of-Use Assets 314,571 372,841 -15.6%
Goodwill 3,934,741 3,962,142 -0.7%
Show Business Segments breakouts
Intermodal [Member] · Operating Segments 175,594 175,594 0.0%
Logistics [Member] · Operating Segments 111,018 111,018 0.0%
LTL · Operating Segments 630,521 630,521 0.0%
Truckload [Member] · Operating Segments 2,927,481 2,954,882 -0.9%
Show Consolidation Items breakouts
Corporate Non Segment 90,127 90,127 0.0%
Show Restatement breakouts
Restatement Adjustment · DHE -1,000
Restatement Adjustment · U. S. Xpress 30,644
Show Business Acquisition breakouts
DHE 82,199 83,199 -1.2%
U. S. Xpress 352,988 322,344 +9.5%
Other Non-Current Assets 165,174 154,379 +7.0%
Total Assets 11,955,436 12,698,532 -5.9%
Intangible Assets 985,289 1,073,134 -8.2%
Other Assets
Property Plant And Equipment Gross 7,380,056 7,104,514 +3.9%
Show Property Plant And Equipment By Type breakouts
Revenue Equipment [Member] 37.7 51.9 -27.4%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -2,662,331 -2,401,129 -10.9%
Show Property Plant And Equipment By Type breakouts
Revenue Equipment [Member] -21.1 -26.5 +20.4%
Intangible Assets Net Excluding Goodwill 1,935,699 2,057,044 -5.9%
Current Liabilities
Accounts Payable 200,835 329,697 -39.1%
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 81 136 -40.4%
Accrued Payrolland Purchased Transportation 194,910 194,875 0.0%
Accrued Liabilities 66,638 64,100 +4.0%
Accrued Insurance Current 246,882 249,953 -1.2%
Long Term Debt And Capital Lease Obligations Current 194,406 288,428 -32.6%
Operating Lease Liability Current 127,538 120,715 +5.7%
Total Current Liabilities 1,031,209 1,706,751 -39.6%
Non-Current Liabilities
Finance Lease Liability Noncurrent 502,042 457,303 +9.8%
Operating Lease Liabilities 207,788 274,549 -24.3%
Accrued Insurance Noncurrent 359,546 335,880 +7.0%
Deferred Tax Liabilities 904,075 919,814 -1.7%
Other Non-Current Liabilities 205,117 210,117 -2.4%
Total Liabilities 4,863,570 5,581,727 -12.9%
Long-Term Debt 1,744,015 1,825,607 -4.5%
Show Financial Instrument breakouts
2021 Prudential Notes 8,121 16,611 -51.1%
2025 Term Loan A-1 698,136
2025 Term Loan A-2 299,369
Other Liabilities
Long Term Line Of Credit 626,000 232,000 +169.8%
Show Debt Instrument breakouts
2025 Revolver · Line Of Credit 626,000
Show Financial Instrument breakouts
2025 Revolver 626,000
Unsecured Long Term Debt 1,027,793 1,445,313 -28.9%
Stockholders' Equity
Preferred Stock Par Or Stated Value Per Share 0.01 0.01 0.0%
Preferred Stock Shares Authorized 10,000 10,000 0.0%
Common Stock Value Outstanding 1,623 1,619 +0.2%
Common Stock Par Or Stated Value Per Share 0.01 0.01 0.0%
Common Stock Shares Authorized 500,000 500,000 0.0%
Common Stock Shares Outstanding 162,339 161,896 +0.3%
Show Statement Class Of Stock breakouts
Common Class A 162,339 161,896 +0.3%
Common Stock Shares Issued 162,339 161,896 +0.3%
Additional Paid-In Capital 4,480,725 4,446,726 +0.8%
Accumulated Other Comprehensive Income -716 -442 -62.0%
Retained Earnings 2,600,822 2,661,064 -2.3%
Total Stockholders' Equity 7,082,454 7,108,967 -0.4%
Minority Interest 9,412 7,838 +20.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,091,866 7,116,805 -0.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -716 -442 -62.0%
Additional Paid In Capital 4,480,725 4,446,726 +0.8%
Common Stock · Common Class A 1,623 1,619 +0.2%
Noncontrolling Interest 9,412 7,838 +20.1%
Parent 7,082,454 7,108,967 -0.4%
Retained Earnings 2,600,822 2,661,064 -2.3%
Total Liabilities & Equity 11,955,436 12,698,532 -5.9%
Machinery And Equipment Gross 5,567,718 5,356,602 +3.9%
Land 456,186 460,629 -1.0%
Buildings And Improvements Gross 1,017,448 976,354 +4.2%
Furniture And Fixtures Gross 201,497 172,470 +16.8%
Shopand Service Equipment 95,050 99,266 -4.2%
Leasehold Improvements Gross 42,157 39,193 +7.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 788,053 792,802 -0.6%
Gain Loss On Sale Of Property Plant Equipment -71,440 -34,447 -107.4%
Show Long Lived Assets Held For Sale By Asset Type breakouts
Equipment -65.2 -34.4 -89.5%
Land Buildings And Improvements -6.2
Asset Impairment Charges 98,308 19,012 +417.1%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Nonrecurring · Building And Building Improvements 8,147
Fair Value Measurements Nonrecurring · Equipment 436
Increase Decrease In Deferred Income Taxes -15,739 -22,263 +29.3%
Operating Lease Right Of Use Asset Amortization Expense 163,585 171,849 -4.8%
Debt And Equity Securities Gain Loss -910 11,554 -107.9%
Other Non-Cash Items 35,456 -21,842 +262.3%
Increase Decrease In Accounts And Other Receivables 486,286 78,005 +523.4%
Increase Decrease In Income Taxes Receivable -8,635 28,555 -130.2%
Change in Accounts Payable -130,288 14,818 -979.3%
Increase Decreasein Accrued Liabilitiesand Other Liabilities 1,003 -221,569 +100.5%
Increase Decrease In Other Operating Liabilities -161,610 -175,898 +8.1%
Other Operating Activities Cash Flow Statement 17,024 42,401 -59.9%
Net Cash from Operations 1,266,647 799,063 +58.5%
Deferred Income Taxes -15,644 -19,315 +19.0%
Investing Activities
Proceeds From Sale Of Property Plant And Equipment 291,973 253,923 +15.0%
Payments To Acquire Machinery And Equipment -795,392 -819,150 +2.9%
Payments To Acquire Other Productive Assets -1,066 -438 -143.4%
Operating Lease Payments Use -10,425
Other Investing Activities -5,484 -8,496 +35.5%
Net Cash from Investing -520,394 -759,122 +31.4%
Financing Activities
Repayments Of Debt And Capital Lease Obligations -1,622,345 -275,079 -489.8%
Proceeds From Issuance Of Long Term Debt 1,000,000 150,000 +566.7%
Proceeds From Lines Of Credit 925,000 552,000 +67.6%
Repayments Of Lines Of Credit -531,000 -387,000 -37.2%
Proceeds From Accounts Receivable Securitization 79,000 28,800 +174.3%
Repayments Of Accounts Receivable Securitization -538,200 -96,600 -457.1%
Proceeds From Stock Plans 5,441 5,328 +2.1%
Payments Of Dividends -117,435 -104,153 -12.8%
Proceeds From Payments For Other Financing Activities -8,204 -12,693 +35.4%
Net Cash from Financing -807,743 -139,397 -479.5%
Supplemental
Restricted Cash And Cash Equivalents Noncurrent 5,939 4,285 +38.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 308,740 370,230 -16.6%
Interest Paid 161,342 174,485 -7.5%
Income Taxes Paid 50,312 9,929 +406.7%
Unpaid Capital Expenditures 5,214 4,091 +27.5%
Other Significant Noncash Transaction Value Of Consideration Given1 (FY)
Show Other Significant Noncash Transactions By Unique Description breakouts
Transfers from property and equipment to assets held for sale [Member] 135,572 116,653 +16.2%
Right Of Use Asset Forfeited Obtained In Exchange For Operating Lease Liability 101,672 44,654 +127.7%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 144,410 200,498 -28.0%
Show Other Significant Noncash Transactions By Unique Description breakouts
Property and equipment obtained in exchange for finance lease liabilities from operating lease liabilities 11,860 22,790 -48.0%
Other Cash Flow
Net Income 65,554 116,086 -43.5%
Net Change in Cash -61,490 -99,456 +38.2%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key