LAS VEGAS SANDS CORP

LVS 10-Q · Q3 2025

LVS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=LVS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 3,331 2,682 +24.2%
Show Product Lines breakouts
Casino 2,506 1,936 +29.4%
Food And Beverage 165 152 +8.6%
Mall [Member] 199 189 +5.3%
Mall [Member] · Marina Bay Sands [Member] 69 63 +9.5%
Mall [Member] · MO 130 126 +3.2%
Mall [Member] · The Londoner Macao [Member] 23 20 +15.0%
Mall [Member] · The Parisian Macao [Member] 5 6 -16.7%
Mall [Member] · The Plaza Macao and Four Seasons Macao [Member] 38 40 -5.0%
Mall [Member] · The Venetian Macao [Member] 64 59 +8.5%
Occupancy 374 314 +19.1%
Product And Service Other 87 91 -4.4%
Show Business Segments breakouts
Corporate And Other · US -80 -60 -33.3%
Ferry Operations and Other [Member] · MO -6 -7 +14.3%
Ferry Operations and Other [Member] · MO 26 24 +8.3%
Macao Operating Segments [Member] · MO -8 -8 0.0%
Marina Bay Sands [Member] · SG 1,433 919 +55.9%
Marina Bay Sands [Member] · SG -3
Sands Macao [Member] · MO 72 81 -11.1%
The Londoner Macao [Member] · MO 686 460 +49.1%
The Parisian Macao [Member] · MO 218 250 -12.8%
The Plaza Macao and Four Seasons Macao [Member] · MO 206 257 -19.8%
The Venetian Macao [Member] · MO -2 -1 -100.0%
The Venetian Macao [Member] · MO 690 691 -0.1%
Show Geography breakouts
MO 1,898 1,763 +7.7%
Show Consolidation Items breakouts
Intersegment Elimination -91 -68 -33.8%
Cost of Revenue (Q)
Show Product Lines breakouts
Casino 1,353 1,120 +20.8%
Food And Beverage 144 129 +11.6%
Mall [Member] 25 23 +8.7%
Occupancy 89 79 +12.7%
Product And Service Other 61 62 -1.6%
Provision For Doubtful Accounts 18 -5 +460.0%
Selling, General & Administrative 308 293 +5.1%
Corporate Expense 78 68 +14.7%
Pre Opening Costs 7 4 +75.0%
Research & Development 72 55 +30.9%
Depreciation And Amortization 368 324 +13.6%
Amortization Of Leasehold Interests In Land 21 15 +40.0%
Gain Loss On Sales Of Assets And Asset Impairment Charges 68 11 +518.2%
Total Costs & Expenses 2,612 2,178 +19.9%
Operating Income 719 504 +42.7%
Interest Income Interest Earning Asset 39 67 -41.8%
Interest Expense -187 -179 -4.5%
Other Non-Operating Income (Expense) 11 11 0.0%
Income Before Taxes 582 403 +44.4%
Income Tax Expense (Benefit) -91 -50 -82.0%
Net Income 491 353 +39.1%
Show Equity Components breakouts
Noncontrolling Interest 72 78 -7.7%
Retained Earnings 419 275 +52.4%
Net Income Loss Attributable To Noncontrolling Interest -72 -78 +7.7%
Net Income 419 275 +52.4%
EPS (Basic) 0.61 0.38 +60.5%
EPS (Diluted) 0.61 0.38 +60.5%
Wtd Avg Shares (Basic) 682 730 -6.6%
Wtd Avg Shares (Diluted) 685 731 -6.3%
Revenue (Q)
Show Product Lines breakouts
Casino 2,506 1,936 +29.4%
Casino · Marina Bay Sands [Member] 1,077 600 +79.5%
Casino · MO 1,429 1,336 +7.0%
Casino · Sands Macao [Member] 66 73 -9.6%
Casino · The Londoner Macao [Member] 525 338 +55.3%
Casino · The Parisian Macao [Member] 163 189 -13.8%
Casino · The Plaza Macao and Four Seasons Macao [Member] 132 182 -27.5%
Casino · The Venetian Macao [Member] 543 554 -2.0%
Food And Beverage 165 152 +8.6%
Food And Beverage · Marina Bay Sands [Member] 95 89 +6.7%
Food And Beverage · MO 70 63 +11.1%
Food And Beverage · Sands Macao [Member] 2 3 -33.3%
Food And Beverage · The Londoner Macao [Member] 31 21 +47.6%
Food And Beverage · The Parisian Macao [Member] 14 17 -17.6%
Food And Beverage · The Plaza Macao and Four Seasons Macao [Member] 7 7 0.0%
Food And Beverage · The Venetian Macao [Member] 16 15 +6.7%
Occupancy 374 314 +19.1%
Occupancy · Marina Bay Sands [Member] 154 125 +23.2%
Occupancy · MO 220 189 +16.4%
Occupancy · Sands Macao [Member] 4 4 0.0%
Occupancy · The Londoner Macao [Member] 102 68 +50.0%
Occupancy · The Parisian Macao [Member] 34 36 -5.6%
Occupancy · The Plaza Macao and Four Seasons Macao [Member] 28 27 +3.7%
Occupancy · The Venetian Macao [Member] 52 54 -3.7%
Product And Service Other 87 91 -4.4%
Product And Service Other · Ferry Operations and Other [Member] 26 24 +8.3%
Product And Service Other · Marina Bay Sands [Member] 38 42 -9.5%
Product And Service Other · MO 49 49 0.0%
Product And Service Other · The Londoner Macao [Member] 5 13 -61.5%
Product And Service Other · The Parisian Macao [Member] 2 2 0.0%
Product And Service Other · The Plaza Macao and Four Seasons Macao [Member] 1 1 0.0%
Product And Service Other · The Venetian Macao [Member] 15 9 +66.7%
Comprehensive Income 464 412 +12.6%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 16 -20 +180.0%
Labor And Related Expense 510 469 +8.7%
Show Business Segments breakouts
Ferry Operations and Other [Member] · MO 11 11 0.0%
Marina Bay Sands [Member] · SG 196 173 +13.3%
Sands Macao [Member] · MO 22 23 -4.3%
The Londoner Macao [Member] · MO 99 85 +16.5%
The Parisian Macao [Member] · MO 49 50 -2.0%
The Plaza Macao and Four Seasons Macao [Member] · MO 26 25 +4.0%
The Venetian Macao [Member] · MO 107 102 +4.9%
Show Geography breakouts
MO 314 296 +6.1%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 3,353 4,208 -20.3%
Accounts Receivable 548 413 +32.7%
Inventory 45 41 +9.8%
Prepaid Expenses & Other Current Assets 206 163 +26.4%
Total Current Assets 4,152 4,825 -13.9%
Allowance For Doubtful Accounts Receivable Current 194 191 +1.6%
Non-Current Assets
Long Term Accounts Notes And Loans Receivable Net Noncurrent 1,264
Property, Plant & Equipment 11,907 12,059 -1.3%
Restricted Cash And Cash Equivalents Noncurrent 125
Deferred Tax Assets 158 129 +22.5%
Other Non-Current Assets 390 301 +29.6%
Total Assets 21,502
Show Business Segments breakouts
Corporate And Other 3,861
Ferry Operations and Other [Member] · MO 284
Marina Bay Sands [Member] · SG 7,463
Sands Macao [Member] · MO 250
The Londoner Macao [Member] · MO 4,650
The Parisian Macao [Member] · MO 1,642
The Plaza Macao and Four Seasons Macao [Member] · MO 959
The Venetian Macao [Member] · MO 2,393
Show Geography breakouts
MO 10,178
Goodwill 103
Intangible Assets 489
Show Finite-Lived Intangible Assets Type [Axis] breakouts
Finite-Lived Intangible Assets Brought Into Service and Amortizable [Member] 482
Show Finite Lived Intangible Assets By Major Class breakouts
Franchise Rights 54
Licensing Agreements 428
Technology Based Intangible Assets 7
Other Assets
Leasehold Interests In Land Net 2,914
Intangible Assets Net Including Goodwill 592
Current Liabilities
Accounts Payable 168 139 +20.9%
Construction Payable Current 191 337 -43.3%
Other Liabilities Current 2,078 1,923 +8.1%
Accrued Income Taxes Current 314 223 +40.8%
Long Term Debt And Capital Lease Obligations Current 1,920
Total Current Liabilities 4,671 5,350 -12.7%
Non-Current Liabilities
Other Non-Current Liabilities 938 888 +5.6%
Deferred Tax Liabilities 174 185 -5.9%
Total Liabilities 19,635
Long-Term Debt (Q)
Show Geography breakouts
MO · $1.90 billion 5.400% Senior Notes due 2028 [Member] 1,893
MO · $600 million 3.250% Senior Notes due 2031 [Member] 596
MO · $650 million 2.850% Senior Notes due 2029 [Member] 646
MO · $700 million 2.300% Senior Notes due 2027 [Member] 698
MO · $700 million 4.375% Senior Notes due 2030 [Member] 695
MO · $800 million 3.800% Senior Notes due 2026 [Member] 799
MO · 2024 SCL Term Loan Facility [Member] 1,601
SG · 2025 Singapore Delayed Draw Term Loan Facility [Member] 908
SG · 2025 Singapore Term Loan Facility [Member] 2,822
US · $1.0 billion 3.500% Senior Notes due 2026 [Member] 998
US · $1.0 billion 5.625% Senior Notes due 2028 [Member] 993
US · $500 million 6.000% Senior Notes due 2029 [Member] 496
US · $500 million 6.000% Senior Notes due 2030 [Member] 496
US · $500 million 6.200% Senior Notes due 2034 [Member] 495
US · $750 million 3.900% Senior Notes due 2029 [Member] 746
US · $750 million 5.900% Senior Notes due 2027 [Member] 747
Other Liabilities
Long Term Debt And Capital Lease Obligations 13,852
Stockholders' Equity
Common Stock 1 1 0.0%
Treasury Stock Value 8,526 6,304 +35.2%
Additional Paid-In Capital 5,886 6,369 -7.6%
Accumulated Other Comprehensive Income 49 84 -41.7%
Retained Earnings 4,161 3,276 +27.0%
Total Stockholders' Equity 1,571 3,426 -54.1%
Minority Interest 296 221 +33.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1,867 3,647 -48.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 49 84 -41.7%
Additional Paid In Capital 5,886 6,369 -7.6%
Common Stock 1 1 0.0%
Noncontrolling Interest 296 221 +33.9%
Retained Earnings 4,161 3,276 +27.0%
Treasury Stock Common -8,526 -6,304 -35.2%
Total Liabilities & Equity 21,502 21,354 +0.7%
Common Stock Par Or Stated Value Per Share 0 0 0.0%
Common Stock Shares Authorized 1,000 1,000 0.0%
Common Stock Shares Issued 835 834 +0.1%
Common Stock Shares Outstanding 678 725 -6.5%
Treasury Stock Common Shares 157 109 +44.0%
Preferred Stock Par Or Stated Value Per Share 0 0 0.0%
Preferred Stock Shares Authorized 50 50 0.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Amortization Of Financing Costs And Discounts 43 44 -2.3%
Interest Income Operating Paid In Kind -1 -53 +98.1%
Gain Loss On Disposal Or Impairment Of Assets 74 16 +362.5%
Stock-Based Compensation 39 42 -7.1%
Foreign Currency Transaction Gain Loss Unrealized 19 -17 +211.8%
Deferred Income Taxes -56 -16 -250.0%
Change in Accounts Receivable -155 69 -324.6%
Increase Decrease In Other Operating Assets -26 -28 +7.1%
Increase Decrease In Leasehold Interests In Land 848
Increase Decrease In Accounts Payable Trade 1 -30 +103.3%
Increase Decrease In Other Operating Liabilities 110 -113 +197.3%
Net Cash from Operations 1,819 2,289 -20.5%
Change in Deferred Revenue (YTD)
Show Contract and Contract Related Liabilities [Axis] breakouts
Customer Deposits and Other Deferred Revenue [Member] 56 90 -37.8%
Loyalty Program Liability [Member] -2 -6 +66.7%
Outstanding Chip Liability [Member] 25 -6 +516.7%
Investing Activities
Capital Expenditures -894 -1,020 +12.4%
Proceeds From Sale Of Property Plant And Equipment 7 1 +600.0%
Payments To Acquire Intangible Assets And Other -75 -10 -650.0%
Other Investing Activities 11
Net Cash from Investing -951 -1,029 +7.6%
Financing Activities
Proceeds From Stock Options Exercised 1 1 0.0%
Tax Withholding for Share Compensation -2 -4 +50.0%
Share Repurchases -1,716 -1,300 -32.0%
Show Share Repurchase Program breakouts
June 2018 Program [Member] -1.77 -1.31 -35.1%
Payments Of Dividends -664 -445 -49.2%
Proceeds From Issuance Of Long Term Debt 6,781 1,748 +287.9%
Show Geography breakouts
MO · 2024 SCL Term Loan Facility [Member] 1,637
SG · 2025 Singapore Credit Facility [Member] 3,645
US · LVSC Senior Notes [Member] 1,499 1,748 -14.2%
Repayments Of Long Term Debt And Capital Securities -4,887 -1,979 -146.9%
Payments Of Financing Costs -201 -21 -857.1%
Payments For Settled Contract For Purchase Of Noncontrolling Interest -416
Payments For Unsettled Contract For Purchase Of Noncontrolling Interest -59 -103 +42.7%
Proceeds From Payments For Other Financing Activities -29 -78 +62.8%
Net Cash from Financing -1,192 -2,181 +45.3%
Supplemental
Interest Paid 567 563 +0.7%
Income Taxes Paid 232 206 +12.6%
Increase Decrease In Construction Payables -83 210 -139.5%
Excise Tax Accrued On Repurchase Of Common Stock 17 13 +30.8%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 27 25 +8.0%
Net Change in Cash -297 -896 +66.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,478 4,333 -19.7%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key