LAS VEGAS SANDS CORP

LVS 10-K · Q4 2025

LVS Q4 2025 request

Playground key active
Request URL /api/financials?ticker=LVS&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 3,649 2,896 +26.0%
Show Product Lines breakouts
Casino 2,741 2,104 +30.3%
Food And Beverage 191 157 +21.7%
Mall [Member] 229 218 +5.0%
Mall [Member] · Marina Bay Sands [Member] 87 82 +6.1%
Mall [Member] · MO 142 136 +4.4%
Mall [Member] · The Londoner Macao [Member] 27 24 +12.5%
Mall [Member] · The Parisian Macao [Member] 4 7 -42.9%
Mall [Member] · The Plaza Macao and Four Seasons Macao [Member] 41 42 -2.4%
Mall [Member] · The Venetian Macao [Member] 69 63 +9.5%
Occupancy 379 317 +19.6%
Product And Service Other 109 100 +9.0%
Show Business Segments breakouts
Corporate And Other · US -85 -64 -32.8%
Ferry Operations and Other [Member] · MO -7 -7 0.0%
Ferry Operations and Other [Member] · MO 27 27 0.0%
Macao Operating Segments [Member] · MO -10 -9 -11.1%
Marina Bay Sands [Member] · SG -2 -3 +33.3%
Marina Bay Sands [Member] · SG 1,601 1,134 +41.2%
Sands Macao [Member] · MO 76 86 -11.6%
The Londoner Macao [Member] · MO 699 518 +34.9%
The Parisian Macao [Member] · MO 233 228 +2.2%
The Plaza Macao and Four Seasons Macao [Member] · MO 264 223 +18.4%
The Venetian Macao [Member] · MO -3 -2 -50.0%
The Venetian Macao [Member] · MO 749 680 +10.1%
Show Geography breakouts
MO 2,048 1,762 +16.2%
Show Consolidation Items breakouts
Intersegment Elimination -97 -76 -27.6%
Cost of Revenue (Q)
Show Product Lines breakouts
Casino 1,516 1,170 +29.6%
Food And Beverage 162 133 +21.8%
Mall [Member] 23 25 -8.0%
Occupancy 95 79 +20.3%
Product And Service Other 85 77 +10.4%
Provision For Doubtful Accounts 46 9 +411.1%
Selling, General & Administrative 315 303 +4.0%
Corporate Expense 90 75 +20.0%
Pre Opening Costs 4 4 0.0%
Research & Development 59 59 0.0%
Depreciation And Amortization 363 348 +4.3%
Amortization Of Leasehold Interests In Land 20 15 +33.3%
Gain Loss On Sales Of Assets And Asset Impairment Charges 164 9 +1722.2%
Total Costs & Expenses 2,942 2,306 +27.6%
Operating Income 707 590 +19.8%
Interest Income Interest Earning Asset 38 57 -33.3%
Interest Expense -191 -180 -6.1%
Other Non-Operating Income (Expense) -3 -6 +50.0%
Income Before Taxes 551 461 +19.5%
Income Tax Expense (Benefit) -103 -69 -49.3%
Net Income 448 392 +14.3%
Show Equity Components breakouts
Noncontrolling Interest 53 68 -22.1%
Retained Earnings 395 324 +21.9%
Net Income Loss Attributable To Noncontrolling Interest -53 -68 +22.1%
Net Income 395 324 +21.9%
EPS (Basic) 0.58 0.45 +28.9%
EPS (Diluted) 0.58 0.45 +28.9%
Wtd Avg Shares (Basic) -5 -5 0.0%
Wtd Avg Shares (Diluted) -5 -5 0.0%
Revenue (Q)
Show Product Lines breakouts
Casino 2,741 2,104 +30.3%
Casino · Marina Bay Sands [Member] 1,204 792 +52.0%
Casino · MO 1,537 1,312 +17.1%
Casino · Sands Macao [Member] 68 78 -12.8%
Casino · The Londoner Macao [Member] 524 387 +35.4%
Casino · The Parisian Macao [Member] 178 171 +4.1%
Casino · The Plaza Macao and Four Seasons Macao [Member] 183 142 +28.9%
Casino · The Venetian Macao [Member] 584 534 +9.4%
Food And Beverage 191 157 +21.7%
Food And Beverage · Marina Bay Sands [Member] 114 95 +20.0%
Food And Beverage · MO 77 62 +24.2%
Food And Beverage · Sands Macao [Member] 2 2 0.0%
Food And Beverage · The Londoner Macao [Member] 34 22 +54.5%
Food And Beverage · The Parisian Macao [Member] 15 14 +7.1%
Food And Beverage · The Plaza Macao and Four Seasons Macao [Member] 8 8 0.0%
Food And Beverage · The Venetian Macao [Member] 18 16 +12.5%
Occupancy 379 317 +19.6%
Occupancy · Marina Bay Sands [Member] 152 125 +21.6%
Occupancy · MO 227 192 +18.2%
Occupancy · Sands Macao [Member] 5 5 0.0%
Occupancy · The Londoner Macao [Member] 105 68 +54.4%
Occupancy · The Parisian Macao [Member] 34 35 -2.9%
Occupancy · The Plaza Macao and Four Seasons Macao [Member] 30 30 0.0%
Occupancy · The Venetian Macao [Member] 53 54 -1.9%
Product And Service Other 109 100 +9.0%
Product And Service Other · Ferry Operations and Other [Member] 27 27 0.0%
Product And Service Other · Marina Bay Sands [Member] 44 40 +10.0%
Product And Service Other · MO 65 60 +8.3%
Product And Service Other · Sands Macao [Member] 0 1 -100.0%
Product And Service Other · The Londoner Macao [Member] 9 17 -47.1%
Product And Service Other · The Parisian Macao [Member] 2 1 +100.0%
Product And Service Other · The Plaza Macao and Four Seasons Macao [Member] 2 1 +100.0%
Product And Service Other · The Venetian Macao [Member] 25 13 +92.3%
Comprehensive Income 417 182 +129.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -14 -16 +12.5%
Labor And Related Expense 545 477 +14.3%
Show Business Segments breakouts
Ferry Operations and Other [Member] · MO 10 11 -9.1%
Marina Bay Sands [Member] · SG 199 173 +15.0%
Sands Macao [Member] · MO 25 22 +13.6%
The Londoner Macao [Member] · MO 110 90 +22.2%
The Parisian Macao [Member] · MO 52 47 +10.6%
The Plaza Macao and Four Seasons Macao [Member] · MO 30 28 +7.1%
The Venetian Macao [Member] · MO 119 106 +12.3%
Show Geography breakouts
MO 346 304 +13.8%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 3,841 3,650 +5.2%
Accounts Receivable 742 417 +77.9%
Inventory 46 41 +12.2%
Prepaid Expenses & Other Current Assets 203 182 +11.5%
Total Current Assets 4,832 4,290 +12.6%
Allowance For Doubtful Accounts Receivable Current 225 186 +21.0%
Non-Current Assets
Long Term Accounts Notes And Loans Receivable Net Noncurrent 1,264 1,264 0.0%
Property, Plant & Equipment 11,673 11,993 -2.7%
Restricted Cash And Cash Equivalents Noncurrent 125 125 0.0%
Deferred Tax Assets 160 122 +31.1%
Other Non-Current Assets 386 325 +18.8%
Total Assets 21,920 20,666 +6.1%
Show Business Segments breakouts
Corporate And Other 3,614 3,353 +7.8%
Ferry Operations and Other [Member] · MO 375 719 -47.8%
Marina Bay Sands [Member] · SG 7,760 6,173 +25.7%
Sands Macao [Member] · MO 258 253 +2.0%
The Londoner Macao [Member] · MO 4,635 4,665 -0.6%
The Parisian Macao [Member] · MO 1,636 1,710 -4.3%
The Plaza Macao and Four Seasons Macao [Member] · MO 953 987 -3.4%
The Venetian Macao [Member] · MO 2,689 2,806 -4.2%
Show Geography breakouts
MO 10,546 11,140 -5.3%
Operating Lease Right-of-Use Assets 44 48 -8.3%
Goodwill 103 102 +1.0%
Intangible Assets 470 443 +6.1%
Show Finite-Lived Intangible Assets Type [Axis] breakouts
Finite-Lived Intangible Assets in Service [Member] 463
Show Finite Lived Intangible Assets By Major Class breakouts
Franchise Rights 53
Licensing Agreements 410 405 +1.2%
Technology Based Intangible Assets 7 38 -81.6%
Other Assets
Leasehold Interests In Land Net 2,907 2,002 +45.2%
Intangible Assets Net Including Goodwill 573 545 +5.1%
Current Liabilities
Accounts Payable 190 164 +15.9%
Construction Payable Current 160 263 -39.2%
Other Liabilities Current 2,359 1,985 +18.8%
Show Related Party Transaction breakouts
Related Party 1 1 0.0%
Accrued Income Taxes Current 385 229 +68.1%
Long Term Debt And Capital Lease Obligations Current 1,128 3,160 -64.3%
Total Current Liabilities 4,222 5,801 -27.2%
Deferred Revenue (Current) (Q)
Show Contract and Contract Related Liabilities [Axis] breakouts
Customer Deposits [Member] 773 608 +27.1%
Outstanding Chip Liability [Member] 181 112 +61.6%
Non-Current Liabilities
Other Non-Current Liabilities 934 925 +1.0%
Deferred Tax Liabilities 174 188 -7.4%
Total Liabilities 19,986 17,506 +14.2%
Show Subsegments breakouts
Londoner Grand [Member] 57
Operating Lease Liabilities 167 172 -2.9%
Other Liabilities
Long Term Debt And Capital Lease Obligations 14,656 10,592 +38.4%
Stockholders' Equity
Common Stock 1 1 0.0%
Treasury Stock Value -9,028 -6,759 -33.6%
Additional Paid-In Capital 6,159 6,245 -1.4%
Accumulated Other Comprehensive Income 71 -58 +222.4%
Retained Earnings 4,387 3,455 +27.0%
Total Stockholders' Equity 1,590 2,884 -44.9%
Minority Interest 344 276 +24.6%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1,934 3,160 -38.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 71 -58 +222.4%
Additional Paid In Capital 6,159 6,245 -1.4%
Common Stock 1 1 0.0%
Noncontrolling Interest 344 276 +24.6%
Retained Earnings 4,387 3,455 +27.0%
Treasury Stock Common -9,028 -6,759 -33.6%
Total Liabilities & Equity 21,920 20,666 +6.1%
Common Stock Par Or Stated Value Per Share 0 0 0.0%
Show Legal Entity breakouts
Sands China Ltd. [Member] 0.01
Common Stock Shares Authorized 1,000 1,000 0.0%
Common Stock Shares Issued 840 834 +0.7%
Common Stock Shares Outstanding 675 716 -5.7%
Show Equity Components breakouts
Common Stock 674,914,434 716,299,901 -5.8%
Treasury Stock Common Shares 165 118 +39.8%
Preferred Stock Par Or Stated Value Per Share 0 0 0.0%
Preferred Stock Shares Authorized 50 50 0.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Amortization Of Financing Costs And Discounts 15 13 +15.4%
Gain Loss On Disposal Or Impairment Of Assets 162 3 +5300.0%
Stock-Based Compensation 15 13 +15.4%
Foreign Currency Transaction Gain Loss Unrealized 4 -1 +500.0%
Deferred Income Taxes -4 20 -120.0%
Change in Accounts Receivable -237 -26 -811.5%
Increase Decrease In Other Operating Assets -1 -20 +95.0%
Increase Decrease In Accounts Payable Trade 21 29 -27.6%
Increase Decrease In Other Operating Liabilities 351 138 +154.3%
Net Cash from Operations 1,204 915 +31.6%
Change in Deferred Revenue (Q)
Show Contract and Contract Related Liabilities [Axis] breakouts
Customer Deposits and Other Deferred Revenue [Member] 111 -17 +752.9%
Loyalty Program Liability [Member] 3 -1 +400.0%
Outstanding Chip Liability [Member] 44 -17 +358.8%
Investing Activities
Capital Expenditures -274 -547 +49.9%
Proceeds From Sale Of Property Plant And Equipment 0 0
Payments To Acquire Intangible Assets And Other 0 -3 +100.0%
Net Cash from Investing -266 -550 +51.6%
Financing Activities
Proceeds From Stock Options Exercised 263 0
Tax Withholding for Share Compensation 0 -1 +100.0%
Share Repurchases -501 -450 -11.3%
Payments Of Dividends -169 -145 -16.6%
Proceeds From Issuance Of Long Term Debt 0 0
Show — breakouts
Proceeds From Issuance Of Long Term Debt 0 0
Payments Of Financing Costs 0 -39 +100.0%
Proceeds From Payments For Other Financing Activities -5 -2 -150.0%
Net Cash from Financing -451 -879 +48.7%
Supplemental
Interest Paid 143 87 +64.4%
Increase Decrease In Construction Payables -35 -72 +51.4%
Excise Tax Accrued On Repurchase Of Common Stock 1 4 -75.0%
Income Taxes Paid 39 16 +143.8%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1 -44 +102.3%
Net Change in Cash 488 -558 +187.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,966 3,775 +5.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key