Live Nation Entertainment, Inc.
LYVAPI behind this page
LYV FY 2025 request
Playground key active
/api/financials?ticker=LYV&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 25,201,406 | 23,155,625 | +8.8% |
Show Business Segments breakouts |
|||
| All Other Segments · Intersegment Elimination | -69,719 | -52,381 | -33.1% |
| Concerts · Intersegment Elimination | 40,736 | 29,633 | +37.5% |
| Concerts · Operating Segments | 20,860,726 | 19,024,302 | +9.7% |
| Sponsorship and Advertising [Member] · Intersegment Elimination | 3,607 | 528 | +583.1% |
| Sponsorship and Advertising [Member] · Operating Segments | 1,329,233 | 1,195,019 | +11.2% |
| Ticketing · Intersegment Elimination | 25,376 | 22,220 | +14.2% |
| Ticketing · Operating Segments | 3,081,166 | 2,988,685 | +3.1% |
Show Geography breakouts |
|||
| Europe | 5,815,492 | 4,621,210 | +25.8% |
| Total Domestic Operations [Member] | 14,329,362 | 14,374,056 | -0.3% |
| Total Foreign Operations [Member] | 10,872,044 | 8,781,569 | +23.8% |
| Total Other Foreign Operations | 5,056,552 | 4,160,359 | +21.5% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -69,719 | -52,381 | -33.1% |
| Selling, General & Administrative | 4,091,759 | 4,043,712 | +1.2% |
| Operating Income | 1,251,217 | 824,510 | +51.8% |
| Interest Income | -150,445 | -156,254 | +3.7% |
| Other Non-Operating Income (Expense) | 57,528 | -103,874 | +155.4% |
| Income Before Taxes | 1,030,527 | 739,426 | +39.4% |
| Income Tax Expense (Benefit) | 339,787 | -391,698 | +186.7% |
| Net Income | 495,972 | 896,287 | -44.7% |
| Comprehensive Income | 716,212 | 533,725 | +34.2% |
| EPS (Basic) | -0.24 | 2.77 | -108.7% |
| EPS (Diluted) | -0.24 | 2.74 | -108.8% |
| Wtd Avg Shares (Basic) | 231,844,300 | 230,124,255 | +0.7% |
| Wtd Avg Shares (Diluted) | 231,844,300 | 236,352,449 | -1.9% |
| Income Loss From Equity Method Investments | -3,206 | 16,675 | -119.2% |
| Interest Expense | 316,033 | 325,974 | -3.0% |
| Net Income Loss Attributable To Noncontrolling Interest | 194,768 | 234,837 | -17.1% |
| Net Income Loss Available To Common Stockholders Basic | -54,829 | 638,211 | -108.6% |
| Depreciation And Amortization | 638,872 | 549,923 | +16.2% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | 820 | -10,529 | +107.8% |
Show Statement, Equity and Temporary Equity Components [Axis] breakouts |
|||
| Accumulated Other Comprehensive Income | 820 | -10,529 | +107.8% |
| Foreign Currency Transaction Gain Loss Before Tax | -61.1 | 14.7 | -515.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 7,094,200 | 6,095,424 | +16.4% |
| Accounts Receivable | 2,009,055 | 1,747,316 | +15.0% |
| Prepaid Expense Current | 1,453,732 | 1,247,184 | +16.6% |
| Other Assets Current | 417,405 | 200,213 | +108.5% |
| Total Current Assets | 10,974,392 | 9,290,137 | +18.1% |
| Short-Term Investments (Q) | — | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 76,550 | — | — |
Show Fair Value By Measurement Frequency breakouts |
|||
| Fair Value Measurements Recurring | 76,550 | — | — |
| Inventory | 56,576 | 50,145 | +12.8% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 3,415,771 | 2,441,872 | +39.9% |
| Operating Lease Right-of-Use Assets | 1,869,753 | 1,618,033 | +15.6% |
| Intangible Assets | 1,078,453 | 985,812 | +9.4% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Client vendor relationships [Member] | 396,795 | 281,191 | +41.1% |
| Contractual Rights | 450,719 | 480,296 | -6.2% |
| Developed Technology Rights | 29,350 | 12,570 | +133.5% |
| Other Intangible Assets | 29,350 | 12,570 | +133.5% |
| Trademarks And Trade Names | 50,631 | 57,520 | -12.0% |
| Venue management and leaseholds [Member] | 150,958 | 154,235 | -2.1% |
| Goodwill | 2,889,178 | 2,620,911 | +10.2% |
Show Business Segments breakouts |
|||
| Concerts | 1,179,825 | 1,026,739 | +14.9% |
| Sponsorship and Advertising [Member] | 694,774 | 629,951 | +10.3% |
| Ticketing | 1,014,580 | 964,221 | +5.2% |
| Prepaid Expense Noncurrent | 631,071 | 520,482 | +21.2% |
| Other Non-Current Assets | 1,684,900 | 1,780,966 | -5.4% |
| Total Assets | 22,912,533 | 19,638,771 | +16.7% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 941.4 | 839.9 | +12.1% |
| Deferred Tax Assets | 450,957 | 577,932 | -22.0% |
| Other Assets | |||
| Indefinite Lived Intangible Assets Excluding Goodwill | 369,015 | 380,558 | -3.0% |
Show Crypto Asset breakouts |
|||
| Crypto Asset Other · Trade Names | 369 | 380.6 | -3.0% |
| Current Liabilities | |||
| Accounts Payable Client Accounts | 1,941,389 | 1,859,678 | +4.4% |
| Accrued Liabilities | 3,555,811 | 3,300,312 | +7.7% |
| Deferred Revenue | 4,461,959 | 3,721,092 | +19.9% |
| Long Term Debt And Capital Lease Obligations Current | 587,630 | 260,901 | +125.2% |
| Other Liabilities Current | 482,061 | 216,297 | +122.9% |
| Total Current Liabilities | 11,028,850 | 9,358,279 | +17.9% |
| Accounts Payable | 253,261 | 242,978 | +4.2% |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 2,036,974 | 1,680,266 | +21.2% |
| Other Non-Current Liabilities | 415,844 | 477,763 | -13.0% |
| Deferred Tax Liabilities | 83,298 | 140,151 | -40.6% |
| Total Liabilities (Q) | — | — | — |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 875.4 | 577.6 | +51.6% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 7,612,018 | 6,177,168 | +23.2% |
| Redeemable Noncontrolling Interest Equity Carrying Amount | 924,472 | 1,126,302 | -17.9% |
Show Statement, Equity and Temporary Equity Components [Axis] breakouts |
|||
| Redeemable Noncontrolling Interests [Member] | 924,472 | 1,126,302 | -17.9% |
| Stockholders' Equity | |||
| Common Stock | 2,328 | 2,313 | +0.6% |
| Additional Paid-In Capital | 1,455,925 | 2,059,746 | -29.3% |
| Retained Earnings | -1,041,978 | -1,546,819 | +32.6% |
| Treasury Stock Value | -30,396 | -6,865 | -342.8% |
| Accumulated Other Comprehensive Income | -114,872 | -335,112 | +65.7% |
Show Partner Capital Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 3,872 | 21,518 | -82.0% |
| Accumulated Translation Adjustment | -118,744 | -356,630 | +66.7% |
| Total Stockholders' Equity | 271,007 | 173,263 | +56.4% |
| Minority Interest | 623,368 | 645,730 | -3.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 894,375 | 818,993 | +9.2% |
Show Statement, Equity and Temporary Equity Components [Axis] breakouts |
|||
| Accumulated Other Comprehensive Income | -114,872 | -335,112 | +65.7% |
| Additional Paid In Capital | 1,455,925 | 2,059,746 | -29.3% |
| Common Stock | 2,328 | 2,313 | +0.6% |
| Noncontrolling Interest | 623,368 | 645,730 | -3.5% |
| Retained Earnings | -1,041,978 | -1,546,819 | +32.6% |
| Treasury Stock Common | -30,396 | -6,865 | -342.8% |
| Total Liabilities & Equity | 22,912,533 | 19,638,771 | +16.7% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 690,740 | 1,131,124 | -38.9% |
| Depreciation | 374,301 | 300,003 | +24.8% |
| Amortization Of Intangibles Assets | 264,571 | 249,920 | +5.9% |
| Amortization Of Nonrecoupable Ticketing Contract Advances | 88,386 | 88,717 | -0.4% |
Show Business Segments breakouts |
|||
| Ticketing | 88.4 | 88.7 | -0.3% |
| Deferred Income Taxes | -20,502 | -708,570 | +97.1% |
| Amortization Of Financing Costs And Discounts | 20,244 | 17,794 | +13.8% |
| Provision For Doubtful Accounts | 30,784 | 1,002 | +2972.3% |
| Gain Loss On Repurchase Of Debt Instrument | -780 | -2,563 | +69.6% |
| Stock-Based Compensation | 155,219 | 110,348 | +40.7% |
| Fair Value Contingent Consideration | 91,455 | -21,721 | +521.0% |
| Income Loss From Equity Method Investments Net Of Dividends Or Distributions | 23,227 | 32,371 | -28.2% |
| Loss Gain On Mark To Market Of Investments In Nonconsolidated Affiliates And Crypto Assets | 12,112 | 102,929 | -88.2% |
| Gain Loss On Disposition Of Assets1 | -20,979 | -7,887 | -166.0% |
| Other Non-Cash Items | -3,052 | -18,665 | +83.6% |
| Change in Accounts Receivable | -147,892 | 181,430 | -181.5% |
| Change in Prepaid & Other Assets | -343,315 | -22,192 | -1447.0% |
| Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities | -138,407 | 13,782 | -1104.3% |
| Increase Decrease In Deferred Revenue | 341,868 | 478,085 | -28.5% |
| Net Cash from Operations | 1,395,316 | 1,725,175 | -19.1% |
| Investing Activities | |||
| Payments To Acquire Notes Receivable | -77,636 | -119,213 | +34.9% |
| Proceeds From Collection Of Notes Receivable | 22,855 | 52,303 | -56.3% |
| Proceeds From Sales Of Assets Investing Activities | 25,536 | 7,373 | +246.3% |
| Payments To Acquire Equity Method Investments | -38,984 | -45,683 | +14.7% |
| Capital Expenditures | -1,061,705 | -646,634 | -64.2% |
| Cash Paid For Acquisition Of Right Of Use Assets | 20,800 | 20,000 | +4.0% |
| Payments To Acquire Businesses Net Of Cash Acquired | -80,006 | -98,307 | +18.6% |
| Payments To Acquire Intangible Assets | -7,832 | -8,522 | +8.1% |
| Cash Derecognized From Sale Of Investments In Nonconsolidated Affiliates | -1,363 | — | — |
| Other Investing Activities | 13,485 | 4,808 | +180.5% |
| Net Cash from Investing | -1,226,450 | -854,281 | -43.6% |
| Financing Activities | |||
| Proceeds From Debt Net Of Issuance Costs | 3,714,432 | 1,671,842 | +122.2% |
| Repayments Of Long Term Debt | -2,049,287 | -1,959,725 | -4.6% |
| Proceeds From Minority Shareholders | 34,578 | 3,000 | +1052.6% |
| Payments Of Dividends Minority Interest | -250,996 | -245,580 | -2.2% |
| Purchases And Sales Of Noncontrolling Interest | -883,634 | -69,935 | -1163.5% |
| Proceeds From Stock Options Exercised | 5,081 | 26,052 | -80.5% |
| Tax Withholding for Share Compensation | -126,691 | -59,756 | -112.0% |
| Share Repurchases | 23,531 | — | — |
| Payments Of Merger Related Costs Financing Activities | -11,785 | -23,733 | +50.3% |
| Proceeds From Payments For Other Financing Activities | -1,660 | -715 | -132.2% |
| Net Cash from Financing | 406,507 | -658,550 | +161.7% |
| Amortization of Financing Costs | 7,104 | 4,095 | +73.5% |
| Supplemental | |||
| Interest Paid | 118,638 | 132,758 | -10.6% |
| Income Taxes Paid | 313,038 | 253,652 | +23.4% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 425,504 | -345,191 | +223.3% |
| Net Change in Cash | 1,000,877 | -132,847 | +853.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 7,106,986 | 6,106,109 | +16.4% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.