Live Nation Entertainment, Inc.

LYV 10-Q · Q2 2025

LYV Q2 2025 request

Playground key active
Request URL /api/financials?ticker=LYV&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 7,006,641 6,023,416 +16.3%
Show Business Segments breakouts
All Other Segments · Intersegment Elimination -22,993 -6,534 -251.9%
Concerts [Member] · Intersegment Elimination 17,257 2,278 +657.6%
Concerts [Member] · Operating Segments 5,946,377 4,987,039 +19.2%
Sponsorship and Advertising [Member] · Intersegment Elimination -247 132 -287.1%
Sponsorship and Advertising [Member] · Operating Segments 340,561 312,234 +9.1%
Ticketing [Member] · Intersegment Elimination 5,983 4,124 +45.1%
Ticketing [Member] · Operating Segments 742,696 730,677 +1.6%
Show Consolidation Items breakouts
Intersegment Elimination -22,993 -6,534 -251.9%
Direct Operating Costs 5,210,756 4,408,209 +18.2%
Selling, General & Administrative 1,003,344 926,222 +8.3%
Depreciation And Amortization 159,025 137,729 +15.5%
Gain Loss On Sale Of Other Assets 856 779 +9.9%
Other General Expense 147,719 86,216 +71.3%
Operating Income 486,653 465,819 +4.5%
Interest Expense 72,048 79,970 -9.9%
Interest Income -37,893 -44,425 +14.7%
Income Loss From Equity Method Investments -4,268 -5,376 +20.6%
Other Non-Operating Income (Expense) 36,380 -20,742 +275.4%
Income Before Taxes 420,386 456,392 -7.9%
Income Tax Expense (Benefit) 117,645 80,164 +46.8%
Net Income 302,741 376,228 -19.5%
Net Income Loss Attributable To Noncontrolling Interest 59,330 78,258 -24.2%
Net Income 243,411 297,970 -18.3%
EPS (Basic) 0.41 1.05 -61.0%
EPS (Diluted) 0.41 1.03 -60.2%
Wtd Avg Shares (Basic) 231,845,412 229,921,527 +0.8%
Wtd Avg Shares (Diluted) 234,417,428 245,002,995 -4.3%
Temporary Equity Accretion To Redemption Value Adjustment -147,801 -57,325 -157.8%
Net Income Loss Available To Common Stockholders Basic 95,610 240,645 -60.3%
Net Income Loss Available To Common Stockholders Diluted 95,610 251,435 -62.0%
Comprehensive Income 371,825 139,396 +166.7%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 251 3,013 -91.7%
Show Statement, Equity and Temporary Equity Components [Axis] breakouts
Accumulated Other Comprehensive Income 251 3,013 -91.7%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 7,056,975 6,398,722 +10.3%
Accounts Receivable 2,464,829 2,464,042 0.0%
Prepaid Expense Current 1,911,706 1,671,514 +14.4%
Restricted Cash Current 12,625 10,818 +16.7%
Other Assets Current 377,016 139,037 +171.2%
Total Current Assets 11,823,151 10,684,133 +10.7%
Short-Term Investments (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 57,553
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 57,553
Non-Current Assets
Property, Plant & Equipment 2,949,293 2,235,526 +31.9%
Operating Lease Right-of-Use Assets 1,738,218 1,587,875 +9.5%
Intangible Assets 1,091,697 1,094,666 -0.3%
Show Finite Lived Intangible Assets By Major Class breakouts
Client/vendor relationships [Member] 395,480 312,044 +26.7%
Contractual Rights 471,777 572,849 -17.6%
Other Intangible Assets 19,439 10,625 +83.0%
Trademarks And Trade Names 54,834 66,089 -17.0%
Venue Management 150,167 133,059 +12.9%
Goodwill 2,820,918 2,664,149 +5.9%
Show Business Segments breakouts
Concerts [Member] 1,167,346 1,015,593 +14.9%
Sponsorship and Advertising [Member] 657,651 656,471 +0.2%
Ticketing [Member] 995,921 992,085 +0.4%
Prepaid Expense Noncurrent 626,920 646,603 -3.0%
Other Non-Current Assets 1,731,063 1,160,185 +49.2%
Total Assets 23,150,333 20,453,984 +13.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1 842 -99.9%
Other Assets
Indefinite Lived Intangible Assets Excluding Goodwill 369,073 380,847 -3.1%
Current Liabilities
Accounts Payable Client Accounts 2,116,846 1,856,443 +14.0%
Accounts Payable 404,877 250,917 +61.4%
Other Accrued Liabilities Current 3,285,866 3,358,819 -2.2%
Deferred Revenue (Current) 5,910,068
Long Term Debt And Capital Lease Obligations Current 1,485,353 1,137,272 +30.6%
Operating Lease Liability Current 158,577 171,907 -7.8%
Other Liabilities Current 96,985 53,039 +82.9%
Total Current Liabilities 13,458,572 11,627,149 +15.8%
Non-Current Liabilities
Operating Lease Liabilities 1,784,719 1,641,325 +8.7%
Other Non-Current Liabilities 610,465 546,636 +11.7%
Total Liabilities (Q)
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 775.7 560 +38.5%
Other Liabilities
Long Term Debt And Capital Lease Obligations 4,990,995 5,080,802 -1.8%
Redeemable Noncontrolling Interest Equity Carrying Amount 1,377,665 1,007,099 +36.8%
Show Statement, Equity and Temporary Equity Components [Axis] breakouts
Redeemable Noncontrolling Interests [Member] 1,377,665 970,574 +41.9%
Stockholders' Equity
Common Stock 2,324 2,307 +0.7%
Additional Paid-In Capital 1,788,393 2,240,759 -20.2%
Retained Earnings -1,271,336
Show Cumulative Effect Period Of Adoption breakouts
Cumulative Effect Period Of Adoption Adjustment · Accounting Standards Update202308 8.9
Treasury Stock Value -6,865 -6,865 0.0%
Accumulated Other Comprehensive Income -152,446
Total Stockholders' Equity 360,070 -43,267 +932.2%
Minority Interest 567,847 594,240 -4.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 927,917 508,074 +82.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 13,369
Accumulated Translation Adjustment -165,815
Aoci Including Portion Attributable To Noncontrolling Interest -152,446
Show Statement, Equity and Temporary Equity Components [Axis] breakouts
Accumulated Other Comprehensive Income -152,446 -122,756 -24.2%
Additional Paid In Capital 1,788,393 2,240,759 -20.2%
Common Stock 2,324 2,307 +0.7%
Noncontrolling Interest 567,847 594,240 -4.4%
Retained Earnings -1,271,336 -2,199,611 +42.2%
Treasury Stock Common -6,865 -6,865 0.0%
Total Liabilities & Equity 23,150,333 20,453,984 +13.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation 183,804 146,168 +25.7%
Amortization Of Intangibles Assets And Indefinite Lived Intangibles Impairment 124,676 124,155 +0.4%
Amortization Of Nonrecoupable Ticketing Contract Advances 45,443 45,241 +0.4%
Deferred Income Taxes 25,129 -6,078 +513.4%
Amortization Of Financing Costs And Discounts 8,131 7,881 +3.2%
Stock-Based Compensation 86,097 59,738 +44.1%
Fair Value Contingent Consideration 9,304 -28,573 +132.6%
Income Loss From Equity Method Investments Net Of Dividends Or Distributions 8,774 5,671 +54.7%
Provision For Doubtful Accounts 13,539 -9,806 +238.1%
Loss Gain On Mark To Market Of Investments In Nonconsolidated Affiliates 133 -100,153 +100.1%
Gain Loss Foreign Currency Transaction Before Tax 31,584 -8,019 +493.9%
Other Non-Cash Items -9,730 -3,953 -146.1%
Change in Accounts Receivable -622,765 -465,797 -33.7%
Change in Prepaid & Other Assets -822,523 -646,147 -27.3%
Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities 225,791 430,886 -47.6%
Increase Decrease In Deferred Revenue 1,888,292 1,516,217 +24.5%
Net Cash from Operations 1,544,722 1,400,954 +10.3%
Investing Activities
Payments To Acquire Notes Receivable -19,156 -75,973 +74.8%
Proceeds From Collection Of Notes Receivable 17,784 21,290 -16.5%
Payments To Acquire Equity Method Investments -14,492 -30,593 +52.6%
Capital Expenditures -434,207 -333,689 -30.1%
Cash Paid For Acquisition Of Right Of Use Assets -20,800
Payments To Acquire Businesses Net Of Cash Acquired -50,090 -17,579 -184.9%
Proceeds From Sale Of Intangible Assets 20,040
Other Investing Activities 8,495 2,139 +297.1%
Net Cash from Investing -492,426 -434,405 -13.4%
Financing Activities
Proceeds From Debt Net Of Issuance Costs 62,764 886 +6984.0%
Repayments Of Long Term Debt -103,625 -377,132 +72.5%
Proceeds From Minority Shareholders 11,264 28 +40128.6%
Payments Of Dividends Minority Interest -164,819 -171,908 +4.1%
Purchases And Sales Of Noncontrolling Interest -206,112 -47,980 -329.6%
Proceeds From Stock Options Exercised 3,443 12,819 -73.1%
Tax Withholding for Share Compensation -86,585 -38,551 -124.6%
Payments Of Merger Related Costs Financing Activities -14,399 -20,390 +29.4%
Proceeds From Payments For Other Financing Activities -383 -748 +48.8%
Net Cash from Financing -498,452 -642,976 +22.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 409,647 -152,989 +367.8%
Net Change in Cash 963,491 170,584 +464.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7,069,600 6,409,540 +10.3%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key