MARKEL GROUP INC.

MKL 10-K · FY 2025

MKL FY 2025 request

Playground key active
Request URL /api/financials?ticker=MKL&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Premiums Earned Net 8,715,667 8,432,412 +3.4%
Show Product Lines breakouts
Credit and surety [Member] · Markel Insurance 346,733 326,261 +6.3%
General Liability · Markel Insurance 2,458,096 2,445,980 +0.5%
Marine and energy [Member] · Markel Insurance 853,387 814,788 +4.7%
Other Insurance Product Line · Markel Insurance 258,473 254,264 +1.7%
Professional Liability Insurance · Markel Insurance 1,959,713 2,027,046 -3.3%
Programs [Member] · Markel Insurance 653,901 573,517 +14.0%
Property And Casualty Personal Insurance Product Line · Markel Insurance 751,771 625,542 +20.2%
Property Insurance Product Line · Markel Insurance 654,479 615,285 +6.4%
Workers Compensation Insurance · Markel Insurance 464,770 448,029 +3.7%
Show Business Segments breakouts
Financial 314,344 301,700 +4.2%
Fronting [Member] 392 -3,578 +111.0%
Markel Insurance 8,401,323 8,130,712 +3.3%
Underwriting Operations [Member] 8,715,275 8,435,990 +3.3%
Net Investment Income 970,427 920,496 +5.4%
Show Business Segments breakouts
Corporate and Eliminations 60,197 83,248 -27.7%
Financial 38,699 39,341 -1.6%
Markel Insurance 871,531 797,907 +9.2%
Show Consolidated Entities breakouts
Parent Company 78,480 86,583 -9.4%
Products Revenues 2,578,544 2,635,659 -2.2%
Show Business Segments breakouts
Consumer & Other 958,264 945,323 +1.4%
Industrial 1,620,280 1,690,336 -4.1%
Servicesandotherrevenues 3,248,595 2,824,977 +15.0%
Show Business Segments breakouts
Consumer & Other 424,648 382,010 +11.2%
Corporate and Eliminations 52,020 46,591 +11.7%
Financial 383,921 252,272 +52.2%
Industrial 2,307,969 2,089,280 +10.5%
Markel Insurance 80,037 54,824 +46.0%
Show Related Party Transactions By Related Party breakouts
Unconsolidated entities managed by Nephila [Member] · Fund Management 159.2 94.6 +68.3%
Revenue 15,513,233 14,813,544 +4.7%
Show Consolidated Entities breakouts
Parent Company 894,830 692,723 +29.2%
Net Investment Gains Losses 1,076,081 1,807,219 -40.5%
Show Business Segments breakouts
Corporate Operations 99,341 359,683 -72.4%
Markel Insurance 976,740 1,447,686 -32.5%
Show Consolidated Entities breakouts
Parent Company 101,339 359,341 -71.8%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 5,079,845 5,052,749 +0.5%
Underwriting Acquisition And Insurance Expenses 3,133,163 2,977,389 +5.2%
Productsexpenses 2,287,394 2,272,219 +0.7%
Show Business Segments breakouts
Consumer & Other 875,411 859,427 +1.9%
Industrial 1,411,983 1,412,792 -0.1%
Servicesandotherexpenses 2,709,053 2,424,372 +11.7%
Show Business Segments breakouts
Consumer & Other 332,865 322,534 +3.2%
Corporate and Eliminations 31,897
Financial 143,036 64,829 +120.6%
Industrial 2,173,083 2,001,790 +8.6%
Markel Insurance 28,172 35,219 -20.0%
Amortization Of Intangible Assets 185,007 181,472 +1.9%
Show Business Segments breakouts
Consumer & Other 26,963 26,278 +2.6%
Financial 60,703 65,272 -7.0%
Industrial 60,110 54,956 +9.4%
Markel Insurance -37,231 -34,966 -6.5%
Total Costs & Expenses 13,394,462 12,908,201 +3.8%
Show Consolidated Entities breakouts
Parent Company 251,725 154,780 +62.6%
Operating Income 3,194,852 3,712,562 -13.9%
Interest Expense -205,910 -204,300 -0.8%
Show Consolidated Entities breakouts
Parent Company -185,884 -179,626 -3.5%
Foreign Currency Transaction Gain Loss Realized -256,234 129,438 -298.0%
Show Consolidated Entities breakouts
Parent Company -36,569 36,907 -199.1%
Income Before Taxes 2,732,708 3,637,700 -24.9%
Income Tax Expense (Benefit) -580,303 -790,294 +26.6%
Show Consolidated Entities breakouts
Parent Company 6,727 -91,601 +107.3%
Show Tax Period breakouts
Accounting Standards Update202309 Prospective -580,303
Net Income 2,152,405 2,847,406 -24.4%
Show Equity Components breakouts
Noncontrolling Interest 5,563 56,091 -90.1%
Parent 2,107,010 2,747,022 -23.3%
Redeemable Noncontrolling Interests [Member] 39,832 44,293 -10.1%
Retained Earnings 2,107,010 2,747,022 -23.3%
Total Equity [Member] 2,112,573 2,803,113 -24.6%
Net Income Loss Attributable To Noncontrolling Interest -45,395 -100,384 +54.8%
Net Income 2,107,010 2,747,022 -23.3%
Show Consolidated Entities breakouts
Parent Company 2,107,010 2,747,022 -23.3%
Preferred Stock Dividends Income Statement Impact -26,109 -36,000 +27.5%
Show Consolidated Entities breakouts
Parent Company -26,109 -36,000 +27.5%
Net Income Loss Available To Common Stockholders Basic 2,080,901 2,711,022 -23.2%
Show Consolidated Entities breakouts
Parent Company 2,080,901 2,711,022 -23.2%
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax 490,350 -130,295 +476.3%
Show Consolidated Entities breakouts
Parent Company 490,350 -130,295 +476.3%
Other Comprehensive Income Other Net Of Tax 17,237 -8,459 +303.8%
Show Consolidated Entities breakouts
Parent Company 17,272 -8,577 +301.4%
Other Comprehensive Income Loss Net Of Tax 507,587 -138,754 +465.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 507,622 -138,872 +465.5%
Parent 507,622 -138,872 +465.5%
Redeemable Noncontrolling Interests [Member] -35 118 -129.7%
Total Equity [Member] 507,622 -138,872 +465.5%
Show Consolidated Entities breakouts
Parent Company 507,622 -138,872 +465.5%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest 2,659,992 2,708,652 -1.8%
Show Equity Components breakouts
Noncontrolling Interest 5,563 56,091 -90.1%
Parent 2,614,632 2,608,150 +0.2%
Redeemable Noncontrolling Interests [Member] 39,797 44,411 -10.4%
Total Equity [Member] 2,620,195 2,664,241 -1.7%
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest -45,360 -100,502 +54.9%
Comprehensive Income 2,614,632 2,608,150 +0.2%
Show Consolidated Entities breakouts
Parent Company 2,614,632 2,608,150 +0.2%
EPS (Basic) 169.74 199.69 -15.0%
EPS (Diluted) 169.22 199.32 -15.1%
Revenue (FY)
Show Product Lines breakouts
Management Fees [Member] · Financial 161,890 97,226 +66.5%
Management Fees [Member] · Revenue From Contract With Customer 161,890 97,226 +66.5%
Product · Consumer & Other 957,885 944,671 +1.4%
Product · Industrial 1,591,519 1,662,910 -4.3%
Product · Revenue From Contract With Customer 2,549,404 2,607,581 -2.2%
Services [Member] · Consumer & Other 353,403 314,439 +12.4%
Services [Member] · Financial 1,275 828 +54.0%
Services [Member] · Industrial 2,171,322 2,001,383 +8.5%
Services [Member] · Markel Insurance 10,521 9,365 +12.3%
Services [Member] · Revenue From Contract With Customer 2,536,521 2,326,015 +9.1%
Show Business Segments breakouts
Consumer & Other · Revenue From Contract With Customer 1,311,288 1,259,110 +4.1%
Financial · Revenue From Contract With Customer 163,165 98,054 +66.4%
Industrial · Revenue From Contract With Customer 3,762,841 3,664,293 +2.7%
Markel Insurance · Revenue From Contract With Customer 10,521 9,365 +12.3%
Show Concentration Risk By Benchmark breakouts
Revenue From Contract With Customer 5,247,815 5,030,822 +4.3%
Interest Income (FY)
Show Investment Type breakouts
Cash And Cash Equivalents 150,254 161,488 -7.0%
Fixed Maturities 604,519 510,044 +18.5%
Short Term Investments 77,866 124,575 -37.5%
Wtd Avg Shares (Basic) 12,609 13,017 -3.1%
Wtd Avg Shares (Diluted) 12,648 13,041 -3.0%
Income Loss From Equity Method Investments 70.4 58.7 +19.9%
Other Expenses (FY)
Show Consolidated Entities breakouts
Parent Company 29,272 12,061 +142.7%
Policyholder Benefits And Claims Incurred Net (FY)
Show Business Segments breakouts
Underwriting Operations [Member] 5,081,679 5,053,553 +0.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 3,964,705 3,692,667 +7.4%
Show Consolidated Entities breakouts
Parent Company 957,167 701,289 +36.5%
Inventory 703.4 731.1 -3.8%
Non-Current Assets
Goodwill 2,822,091 2,735,867 +3.2%
Show Business Segments breakouts
Consumer & Other 451,131 365,252 +23.5%
Financial 490,281 490,281 0.0%
Industrial 855,272 886,557 -3.5%
Markel Insurance 1,025,407 993,777 +3.2%
Total Assets 68,905,050 61,897,982 +11.3%
Show Business Segments breakouts
Consumer & Other 1,783,183 1,540,514 +15.8%
Corporate and Eliminations 4,397,391 4,815,408 -8.7%
Financial 14,444,426 11,059,318 +30.6%
Industrial 3,965,449 3,878,918 +2.2%
Markel Insurance 44,314,601 40,603,824 +9.1%
Show Consolidated Entities breakouts
Parent Company 23,313,057 21,475,747 +8.6%
Show Statement Operating Activities Segment breakouts
Segment Continuing Operations 64,507,659 57,082,574 +13.0%
Property, Plant & Equipment 1.5 1.4 +7.1%
Operating Lease Right-of-Use Assets 658,180 681,405 -3.4%
Other Assets
Available For Sale Securities Debt Securities 17,797,986 15,745,539 +13.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Agency mortgage-backed securities 2,901,120 2,649,813 +9.5%
Fair Value Inputs Level2 · All Other Corporate Bonds 215,584 217,587 -0.9%
Fair Value Inputs Level2 · Fixed Maturities 17,797,986 15,745,539 +13.0%
Fair Value Inputs Level2 · Foreign Government Debt Securities 3,374,915 2,706,523 +24.7%
Fair Value Inputs Level2 · Non-agency mortgage-backed securities 65,758 118,030 -44.3%
Fair Value Inputs Level2 · US Government Sponsored Enterprises Debt Securities 1,640,234 1,346,236 +21.8%
Fair Value Inputs Level2 · US States And Political Subdivisions 3,672,468 3,619,492 +1.5%
Fair Value Inputs Level2 · US Treasury Securities 5,927,907 5,087,858 +16.5%
Show Financial Instrument breakouts
Agency mortgage-backed securities 2,901,120 2,649,813 +9.5%
Agency mortgage-backed securities · Fair Value Measurements Recurring 2,901,120 2,649,813 +9.5%
All Other Corporate Bonds 215,584 217,587 -0.9%
All Other Corporate Bonds · Fair Value Measurements Recurring 215,584 217,587 -0.9%
Fixed Maturities 17,797,986 15,745,539 +13.0%
Fixed Maturities · Fair Value Measurements Recurring 17,797,986 15,745,539 +13.0%
Foreign Government Debt Securities 3,374,915 2,706,523 +24.7%
Foreign Government Debt Securities · Fair Value Measurements Recurring 3,374,915 2,706,523 +24.7%
Non-agency mortgage-backed securities 65,758 118,030 -44.3%
Non-agency mortgage-backed securities · Fair Value Measurements Recurring 65,758 118,030 -44.3%
US Government Sponsored Enterprises Debt Securities 1,640,234 1,346,236 +21.8%
US Government Sponsored Enterprises Debt Securities · Fair Value Measurements Recurring 1,640,234 1,346,236 +21.8%
US States And Political Subdivisions 3,672,468 3,619,492 +1.5%
US States And Political Subdivisions · Fair Value Measurements Recurring 3,672,468 3,619,492 +1.5%
US Treasury Securities 5,927,907 5,087,858 +16.5%
US Treasury Securities · Fair Value Measurements Recurring 5,927,907 5,087,858 +16.5%
Show Consolidated Entities breakouts
Parent Company 241,182 123,053 +96.0%
Equity Securities Fv Ni 13,004,312 11,784,521 +10.4%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Banks Trust And Insurance Equities 5,441,617 4,968,736 +9.5%
Fair Value Inputs Level1 · Fair Value Measurements Recurring 13,004,312 11,783,137 +10.4%
Fair Value Inputs Level1 · Industrial Miscellaneous And All Others 7,562,695 6,814,401 +11.0%
Show Financial Instrument breakouts
Banks Trust And Insurance Equities · Fair Value Measurements Recurring 5,441,617 4,970,120 +9.5%
Industrial Miscellaneous And All Others · Fair Value Measurements Recurring 7,562,695 6,814,401 +11.0%
Show Consolidated Entities breakouts
Parent Company 2,145,111 2,071,110 +3.6%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 13,004,312 11,784,521 +10.4%
Other Short Term Investments 2,033,662 2,524,910 -19.5%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 1,843,163 2,363,736 -22.0%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 190,499 161,174 +18.2%
Show Consolidated Entities breakouts
Parent Company 1,046,861 1,410,830 -25.8%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 2,033,662 2,524,910 -19.5%
Investments 32,835,960 30,054,970 +9.3%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 14,847,475 14,146,873 +5.0%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 17,988,485 15,906,713 +13.1%
Show Consolidated Entities breakouts
Parent Company 3,433,154 3,604,993 -4.8%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 32,835,960 30,054,970 +9.3%
Restricted Cash And Cash Equivalents 638,597 499,581 +27.8%
Show Consolidated Entities breakouts
Parent Company 9,154 20,013 -54.3%
Premiums And Other Receivables Net 3,964,598 3,626,799 +9.3%
Reinsurance Recoverables On Paid And Unpaid Losses 14,616,279 11,604,844 +25.9%
Show Related Party Transactions By Related Party breakouts
Hagerty [Member] 317.1 308.8 +2.7%
Nephila Reinsurers [Member] 496 968.9 -48.8%
Deferred Policy Acquisition Costs 909,516 875,710 +3.9%
Show Business Segments breakouts
Financial 1,017 948 +7.3%
Markel Insurance 908,499 874,762 +3.9%
Prepaid Reinsurance Premiums 3,073,999 2,947,213 +4.3%
Intangible Assets Net Excluding Goodwill 1,543,002 1,459,620 +5.7%
Show Business Segments breakouts
Consumer & Other 355,622 185,867 +91.3%
Corporate Operations 6,000 6,000 0.0%
Financial 435,909 496,612 -12.2%
Industrial 526,349 522,026 +0.8%
Markel Insurance 219,122 249,115 -12.0%
Other Assets 4,536,303 4,400,711 +3.1%
Show Consolidated Entities breakouts
Parent Company 445,376 450,327 -1.1%
Non-Current Liabilities
Long-Term Debt 4,303,811 4,330,341 -0.6%
Show Consolidated Entities breakouts
Parent Company 4,032,559 4,032,960 -0.0%
Total Liabilities 49,802,861 44,429,009 +12.1%
Show Consolidated Entities breakouts
Parent Company 4,715,301 4,559,849 +3.4%
Other Liabilities
Liability For Claims And Claims Adjustment Expense 30,857,453 26,633,094 +15.9%
Show Business Segments breakouts
Eliminations -191,478 -109,076 -75.5%
Financial 8,602,913 5,940,836 +44.8%
Fronting [Member] 8.8
Markel Insurance 22,446,018 20,801,334 +7.9%
Program Services [Member] · Longtail Re Ltd 1.3
Underwriting Operations [Member] 22.1
Unearned Premiums 7,253,079 7,063,956 +2.7%
Show Business Segments breakouts
Eliminations -108,121 -86,581 -24.9%
Financial 1,815,368 1,788,173 +1.5%
Markel Insurance 5,545,832 5,362,364 +3.4%
Reinsurance Payable 1,667,871 1,434,901 +16.2%
Other Liabilities 5,720,647 4,966,717 +15.2%
Show Consolidated Entities breakouts
Parent Company 133,485 72,847 +83.2%
Redeemable Noncontrolling Interest Equity Common Carrying Amount 506,064 540,034 -6.3%
Show Equity Components breakouts
Redeemable Noncontrolling Interests [Member] 506,064 540,034 -6.3%
Stockholders' Equity
Common Stock 3,672,381 3,560,633 +3.1%
Show Consolidated Entities breakouts
Parent Company 3,672,381 3,560,633 +3.1%
Retained Earnings 15,034,835 13,380,456 +12.4%
Show Consolidated Entities breakouts
Parent Company 15,034,835 13,380,456 +12.4%
Accumulated Other Comprehensive Income -109,460 -617,082 +82.3%
Show Consolidated Entities breakouts
Parent Company -109,460 -617,082 +82.3%
Total Stockholders' Equity 18,597,756 16,915,898 +9.9%
Show Consolidated Entities breakouts
Parent Company 18,597,756 16,915,898 +9.9%
Minority Interest -1,631 13,041 -112.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 18,596,125 16,928,939 +9.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -27,190 -29,766 +8.7%
Accumulated Life and Annuity Discount Rate Assumption Adjustment Attributable to Parent 72,675 67,492 +7.7%
Accumulated Net Unrealized Investment Gain Loss -99,318 -589,668 +83.2%
Accumulated Other Comprehensive Income -109,460 -617,082 +82.3%
Accumulated Translation Adjustment -55,627 -65,140 +14.6%
Common Stock 3,672,381 3,560,633 +3.1%
Noncontrolling Interest -1,631 13,041 -112.5%
Parent 18,597,756 16,915,898 +9.9%
Retained Earnings 15,034,835 13,380,456 +12.4%
Total Equity [Member] 18,596,125 16,928,939 +9.8%
Total Liabilities & Equity 68,905,050 61,897,982 +11.3%
Show Consolidated Entities breakouts
Parent Company 23,313,057 21,475,747 +8.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Increase Decrease In Deferred Income Taxes 151,219 394,560 -61.7%
Depreciation Amortization And Accretion Net 347,918 342,359 +1.6%
Accretion Amortization Of Discounts And Premiums Investments -104,035 -123,522 +15.8%
Realized Investment Gains Losses -1,076,081 -1,807,219 +40.5%
Increase Decrease In Receivables -287,908 -158,546 -81.6%
Increase Decrease In Reinsurance Recoverable -2,929,234 -2,386,745 -22.7%
Increase Decrease In Deferred Policy Acquisition Costs -22,073 50,102 -144.1%
Increase Decrease In Prepaid Reinsurance Premiums -102,363 -584,475 +82.5%
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve 3,973,776 3,250,607 +22.2%
Increase Decrease In Unearned Premiums 104,193 448,238 -76.8%
Increase Decrease In Reinsurance Payables 223,884 398,360 -43.8%
Increase Decrease In Other Operating Capital Net 73,321 52,319 +40.1%
Net Cash from Operations 2,761,256 2,594,006 +6.4%
Show Consolidated Entities breakouts
Parent Company 871,135 563,387 +54.6%
Deferred Income Taxes 151,219 394,560 -61.7%
Investing Activities
Proceeds From Sale And Maturity Of Available For Sale Securities 2,377,919 2,068,755 +14.9%
Show Consolidated Entities breakouts
Parent Company 9,771 14,459 -32.4%
Purchases of Investments -3,782,802 -3,588,989 -5.4%
Show Consolidated Entities breakouts
Parent Company -73,785 -6,516 -1032.4%
Proceeds From Sale Of Equity Securities Fv Ni 305,799 177,254 +72.5%
Show Consolidated Entities breakouts
Parent Company 111,264 3,662 +2938.3%
Payments To Acquire Equity Securities Fv Ni -448,703 -571,096 +21.4%
Show Consolidated Entities breakouts
Parent Company -84,251 -310 -27077.7%
Payments For Proceeds From Short Term Investments 577,989 151,972 +280.3%
Show Consolidated Entities breakouts
Parent Company 451,894 -315,622 +243.2%
Payments To Acquire Other Investments -40,564 -205,937 +80.3%
Capital Expenditures -206,894 -254,991 +18.9%
Payments To Acquire Businesses Net Of Cash Acquired -106,214 -207,753 +48.9%
Other Investing Activities 133,555 32,167 +315.2%
Show Consolidated Entities breakouts
Parent Company 5,600 2,694 +107.9%
Net Cash from Investing -1,189,915 -2,398,618 +50.4%
Show Consolidated Entities breakouts
Parent Company 421,403 -475,635 +188.6%
Financing Activities
Proceeds From Issuance Of Debt 882,829 1,434,205 -38.4%
Debt Repayments -912,282 -896,749 -1.7%
Share Repurchases -429,519 -572,728 +25.0%
Show Consolidated Entities breakouts
Parent Company -429,519 -572,728 +25.0%
Payments Of Dividends Preferred Stock And Preference Stock -18,000 -36,000 +50.0%
Show Consolidated Entities breakouts
Parent Company -18,000 -36,000 +50.0%
Payments For Repurchase Of Redeemable Preferred Stock -600,000
Show Consolidated Entities breakouts
Parent Company -600,000
Payments For Repurchase Of Redeemable Noncontrolling Interest 64,224 46,483 +38.2%
Show Equity Components breakouts
Parent 7,381 -9,587 +177.0%
Redeemable Noncontrolling Interests [Member] -64,224 -36,896 -74.1%
Retained Earnings 7,381
Total Equity [Member] 7,381 -9,587 +177.0%
Proceeds From Payments To Minority Shareholders -38,743 -54,010 +28.3%
Payments Of Dividends Minority Interest -20,240 -117,227 +82.7%
Proceeds From Payments For Other Financing Activities -9,877 -8,886 -11.2%
Net Cash from Financing -1,210,056 -297,878 -306.2%
Show Consolidated Entities breakouts
Parent Company -1,047,519 -17,405 -5918.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 49,769 -37,296 +233.4%
Net Change in Cash 411,054 -139,786 +394.1%
Show Consolidated Entities breakouts
Parent Company 245,019 70,347 +248.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4,603,302 4,192,248 +9.8%
Show Consolidated Entities breakouts
Parent Company 966,321 721,302 +34.0%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key