Merck & Co., Inc.

MRK 10-Q · Q2 2025

MRK Q2 2025 request

Playground key active
Request URL /api/financials?ticker=MRK&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 15,806 16,112 -1.9%
Show Product Lines breakouts
Adempas · Bayer AG 80 72 +11.1%
Adempas · Pharmaceutical 80 72 +11.1%
Adempas · Pharmaceutical 80 72 +11.1%
Alliance revenue - Adempas/Verquvo · Pharmaceutical 108 98 +10.2%
Alliance revenue - Adempas/Verquvo · Pharmaceutical 15 8 +87.5%
Alliance revenue - Adempas/Verquvo · Pharmaceutical 123 106 +16.0%
Alliance revenue - Lenvima · Pharmaceutical 183 177 +3.4%
Alliance revenue - Lenvima · Pharmaceutical 83 73 +13.7%
Alliance revenue - Lenvima · Pharmaceutical 265 249 +6.4%
Alliance revenue - Lynparza · Pharmaceutical 174 153 +13.7%
Alliance revenue - Lynparza · Pharmaceutical 195 165 +18.2%
Alliance revenue - Lynparza · Pharmaceutical 370 317 +16.7%
Alliance Revenue - Reblozyl · Pharmaceutical 88 75 +17.3%
Alliance Revenue - Reblozyl · Pharmaceutical 19 15 +26.7%
Alliance Revenue - Reblozyl · Pharmaceutical 107 90 +18.9%
Belsomra · Pharmaceutical 18 19 -5.3%
Belsomra · Pharmaceutical 21 34 -38.2%
Belsomra · Pharmaceutical 40 53 -24.5%
Bridion · Pharmaceutical 411 351 +17.1%
Bridion · Pharmaceutical 50 104 -51.9%
Bridion · Pharmaceutical 461 455 +1.3%
Capvaxive · Pharmaceutical 129
Capvaxive · Pharmaceutical 129
Companion Animal · Animal Health 309 287 +7.7%
Companion Animal · Animal Health 376 358 +5.0%
Companion Animal · Animal Health 685 645 +6.2%
Delstrigo · Pharmaceutical 14 14 0.0%
Delstrigo · Pharmaceutical 70 45 +55.6%
Delstrigo · Pharmaceutical 83 60 +38.3%
Dificid · Pharmaceutical 83 79 +5.1%
Dificid · Pharmaceutical 13 12 +8.3%
Dificid · Pharmaceutical 96 92 +4.3%
Gardasil/Gardasil 9 · Pharmaceutical 545 536 +1.7%
Gardasil/Gardasil 9 · Pharmaceutical 581 1,941 -70.1%
Gardasil/Gardasil 9 · Pharmaceutical 1,126 2,478 -54.6%
Isentress/Isentress HD · Pharmaceutical 48 43 +11.6%
Isentress/Isentress HD · Pharmaceutical 38 46 -17.4%
Isentress/Isentress HD · Pharmaceutical 86 89 -3.4%
Janumet · Pharmaceutical 68 17 +300.0%
Janumet · Pharmaceutical 184 208 -11.5%
Janumet · Pharmaceutical 251 224 +12.1%
Januvia · Pharmaceutical 216 177 +22.0%
Januvia · Pharmaceutical 155 227 -31.7%
Januvia · Pharmaceutical 372 405 -8.1%
Keytruda · Pharmaceutical 4,749 4,412 +7.6%
Keytruda · Pharmaceutical 3,207 2,858 +12.2%
Keytruda · Pharmaceutical 7,956 7,270 +9.4%
Lagevrio · Pharmaceutical 30 15 +100.0%
Lagevrio · Pharmaceutical 52 95 -45.3%
Lagevrio · Pharmaceutical 83 110 -24.5%
Lagevrio · Ridgeback Biotherapeutics LP 83 110 -24.5%
Livestock · Animal Health 190 168 +13.1%
Livestock · Animal Health 771 669 +15.2%
Livestock · Animal Health 961 837 +14.8%
Other pharmaceutical · Pharmaceutical 136 190 -28.4%
Other pharmaceutical · Pharmaceutical 450 430 +4.7%
Other pharmaceutical · Pharmaceutical 584 618 -5.5%
Pifeltro · Pharmaceutical 25 27 -7.4%
Pifeltro · Pharmaceutical 16 12 +33.3%
Pifeltro · Pharmaceutical 41 39 +5.1%
Pneumovax 23 · Pharmaceutical 5 11 -54.5%
Pneumovax 23 · Pharmaceutical 33 48 -31.2%
Pneumovax 23 · Pharmaceutical 38 59 -35.6%
Prevymis · Pharmaceutical 115 90 +27.8%
Prevymis · Pharmaceutical 113 98 +15.3%
Prevymis · Pharmaceutical 228 188 +21.3%
ProQuad/M-M-R II/Varivax · Pharmaceutical 481 490 -1.8%
ProQuad/M-M-R II/Varivax · Pharmaceutical 128 127 +0.8%
ProQuad/M-M-R II/Varivax · Pharmaceutical 609 617 -1.3%
RotaTeq · Pharmaceutical 60 107 -43.9%
RotaTeq · Pharmaceutical 61 56 +8.9%
RotaTeq · Pharmaceutical 121 163 -25.8%
Vaxneuvance · Pharmaceutical 136 99 +37.4%
Vaxneuvance · Pharmaceutical 93 90 +3.3%
Vaxneuvance · Pharmaceutical 229 189 +21.2%
Verquvo · Bayer AG 11 9 +22.2%
Welireg · Pharmaceutical 138 116 +19.0%
Welireg · Pharmaceutical 24 10 +140.0%
Welireg · Pharmaceutical 162 126 +28.6%
Winrevair · Pharmaceutical 323 70 +361.4%
Winrevair · Pharmaceutical 336 70 +380.0%
Winrevair · Pharmaceutical 12
Zerbaxa · Pharmaceutical 45 33 +36.4%
Zerbaxa · Pharmaceutical 29 28 +3.6%
Zerbaxa · Pharmaceutical 74 62 +19.4%
Show Business Segments breakouts
Animal Health · Non Us 1,147 1,027 +11.7%
Animal Health · Operating Segments 1,646 1,482 +11.1%
Animal Health · US 499 455 +9.7%
Pharmaceutical · Non Us 5,722 7,009 -18.4%
Pharmaceutical · Operating Segments 14,050 14,408 -2.5%
Pharmaceutical · US 8,328 7,399 +12.6%
Show Geography breakouts
Asia Pacific 785 748 +4.9%
CN 446 1,817 -75.5%
EMEA 3,659 3,515 +4.1%
JP 626 686 -8.7%
Latin America 859 858 +0.1%
Non Us 6,969 8,236 -15.4%
Non Us · Corporate Non Segment 100 200 -50.0%
Non Us · Operating Segments 6,869 8,036 -14.5%
Other 595 612 -2.8%
US 8,836 7,876 +12.2%
US · Corporate Non Segment 9 22 -59.1%
US · Operating Segments 8,827 7,854 +12.4%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract -23 54 -142.6%
Show Consolidation Items breakouts
Corporate Non Segment 110 222 -50.5%
Operating Segments 15,696 15,890 -1.2%
Show Counterparty Name breakouts
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 214 187 +14.4%
Cost of Revenue 3,557 3,745 -5.0%
Show Business Segments breakouts
Animal Health · Operating Segments 659 612 +7.7%
Pharmaceutical · Operating Segments 1,601 1,708 -6.3%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 86 82 +4.9%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 61 61 0.0%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 60 60 0.0%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 44 96 -54.2%
Research & Development 4,048 3,500 +15.7%
Show Business Segments breakouts
Animal Health · Operating Segments 110 91 +20.9%
Show Consolidation Items breakouts
Corporate Non Segment 3,844 3,360 +14.4%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 16 18 -11.1%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 20 28 -28.6%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 193 65 +196.9%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 3 6 -50.0%
Moderna, Inc. · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 90 93 -3.2%
Show Asset Acquisition breakouts
HRS-5346 , Jiangsu Hengrui Pharmaceuticals Co., Ltd. 200
Selling, General & Administrative 2,649 2,739 -3.3%
Show Business Segments breakouts
Animal Health · Operating Segments 284 270 +5.2%
Pharmaceutical · Operating Segments 1,456 1,514 -3.8%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 40 43 -7.0%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 29 26 +11.5%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 4 14 -71.4%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 35 41 -14.6%
Moderna, Inc. · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 6 4 +50.0%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 14 16 -12.5%
Interest Expense 305 310 -1.6%
Show Consolidation Items breakouts
Corporate Non Segment 305 310 -1.6%
Interest Income 69 69 0.0%
Show Consolidation Items breakouts
Corporate Non Segment 69 69 0.0%
Other Non-Operating Income (Expense) -7 42 -116.7%
Show Business Segments breakouts
Pharmaceutical · Operating Segments 21 14 +50.0%
Income Before Taxes 4,999 6,006 -16.8%
Show Business Segments breakouts
Animal Health · Operating Segments 593 508 +16.7%
Pharmaceutical · Operating Segments 11,014 11,200 -1.7%
Show Consolidation Items breakouts
Corporate Non Segment 30 129 -76.7%
Operating Segments 11,607 11,708 -0.9%
Income Tax Expense (Benefit) 571 545 +4.8%
Net Income 4,428 5,461 -18.9%
Net Income 4,427 5,455 -18.8%
Show Equity Components breakouts
Retained Earnings 4,427 5,455 -18.8%
Comprehensive Income 3,971 5,368 -26.0%
Other Comprehensive Income -456 -87 -424.1%
EPS (Basic) 1.76 2.15 -18.1%
EPS (Diluted) 1.76 2.14 -17.8%
Wtd Avg Shares (Basic) 2,510 2,534 -0.9%
Wtd Avg Shares (Diluted) 2,513 2,544 -1.2%
Net Income Loss Attributable To Noncontrolling Interest 1 6 -83.3%
Show Equity Components breakouts
Noncontrolling Interest 1 6 -83.3%
Net Income Loss Available To Common Stockholders Basic 4,427 5,455 -18.8%
Foreign Currency Transaction Gain Loss Before Tax 78 60 +30.0%
Income Loss From Equity Method Investments (Q)
Show Business Segments breakouts
Pharmaceutical · Operating Segments 29 29 0.0%
Show Consolidation Items breakouts
Operating Segments 29 29 0.0%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 8,007 11,304 -29.2%
Marketable Securities (Current) 615 50 +1130.0%
Accounts Receivable 11,846 11,642 +1.8%
Inventory 6,601 6,469 +2.0%
Total Current Assets 37,065
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 411
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 173
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 265
Non-Current Assets
Property, Plant & Equipment 25,236
Show Geography breakouts
Asia Pacific 966
CN 204
EMEA 8,554
JP 144
Latin America 135
Other 51
US 15,182
Goodwill 21,591 21,161 +2.0%
Intangible Assets (Q)
Show Product Lines breakouts
Adempas · Licenses and Other 348 445 -21.8%
Alliance revenue - Lenvima · Licenses and Other 321 563 -43.0%
Koselugo · Licenses and Other 44
Lynparza · Licenses and Other 1 1.3 -23.1%
Verquvo · Licenses and Other 43 47 -8.5%
Other Non-Current Assets 17,664 12,702 +39.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 499 746 -33.1%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 499 746 -33.1%
Marketable Securities (Non-Current) 774 357 +116.8%
Total Assets 117,523 112,630 +4.3%
Current Liabilities
Accounts Payable 3,892 3,519 +10.6%
Total Current Liabilities 26,037 26,060 -0.1%
Debt Current 1,434 3,071 -53.3%
Non-Current Liabilities
Long-Term Debt 33,968 34,717 -2.2%
Deferred Tax Liabilities 1,427 876 +62.9%
Other Non-Current Liabilities 7,031 7,329 -4.1%
Stockholders' Equity
Common Stock 1,788 1,788 0.0%
Retained Earnings 68,477 60,187 +13.8%
Accumulated Other Comprehensive Income -5,421 -5,361 -1.1%
Total Stockholders' Equity 48,993 43,582 +12.4%
Total Liabilities & Equity 117,523 112,630 +4.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Stock-Based Compensation 411 379 +8.4%
Deferred Income Taxes -634 -232 -173.3%
Other Non-Cash Items 444 174 +155.2%
Net Cash from Operations 5,793 8,727 -33.6%
Investing Activities
Capital Expenditures -2,092 -1,652 -26.6%
Other Investing Activities -15 -303 +95.0%
Net Cash from Investing -2,257 -2,445 +7.7%
Financing Activities
Share Repurchases -2,509 -373 -572.7%
Net Cash from Financing -9,311 -1,598 -482.7%
Supplemental
Interest Paid 616 581 +6.0%
Other Cash Flow
Net Change in Cash -5,245 4,464 -217.5%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key