MURPHY OIL CORP
MURAPI behind this page
MUR FY 2025 request
Playground key active
/api/financials?ticker=MUR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 2,689,845 | 3,018,598 | -10.9% |
Show Product Lines breakouts |
|||
| Natural Gas Liquids Reserves | 80,173 | 79,165 | +1.3% |
| Natural Gas Liquids Reserves · Canada - Onshore | 5,626 | 7,454 | -24.5% |
| Natural Gas Liquids Reserves · United States - Onshore | 41,518 | 32,853 | +26.4% |
| Natural Gas Liquids Reserves · United States Offshore | 33,029 | 38,858 | -15.0% |
| Natural Gas Reserves | 382,329 | 300,031 | +27.4% |
| Natural Gas Reserves · Canada - Onshore | 275,837 | 232,259 | +18.8% |
| Natural Gas Reserves · United States - Onshore | 35,524 | 17,443 | +103.7% |
| Natural Gas Reserves · United States Offshore | 70,968 | 50,329 | +41.0% |
| Oil And Gas Exploration And Production | 2,689,845 | 3,014,856 | -10.8% |
| Oil And Gas Exploration And Production · Canada | 530.2 | 504.5 | +5.1% |
| Oil And Gas Exploration And Production · Operating Segments | 2,689.8 | 3,014.9 | -10.8% |
| Oil And Gas Exploration And Production · Other | 5.7 | 6.6 | -13.6% |
| Oil And Gas Exploration And Production · United States | 2,153.9 | 2,503.8 | -14.0% |
| Oil Reserves | 2,227,343 | 2,635,660 | -15.5% |
| Oil Reserves · Canada - Offshore | 187,030 | 193,961 | -3.6% |
| Oil Reserves · Canada - Onshore | 61,715 | 70,855 | -12.9% |
| Oil Reserves · Other | 5,713 | 6,537 | -12.6% |
| Oil Reserves · United States - Onshore | 617,358 | 586,584 | +5.2% |
| Oil Reserves · United States Offshore | 1,355,527 | 1,777,723 | -23.7% |
| Gain Loss On Derivative Instruments Net Pretax | 5,927 | -1,707 | +447.2% |
| Gain Loss On Sale Of Assets And Other Income | 23,051 | 11,583 | +99.0% |
| Revenue | 2,718,823 | 3,028,474 | -10.2% |
| Operating Lease Expense | 765,240 | 936,960 | -18.3% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 185.6 | 185.5 | +0.1% |
| Other · Operating Segments | 2.5 | 1.6 | +56.2% |
| United States · Operating Segments | 577.1 | 749.9 | -23.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 765.2 | 937 | -18.3% |
| Production Tax Expense | 39,238 | 39,162 | +0.2% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 1.5 | 1.4 | +7.1% |
| United States · Operating Segments | 37.7 | 37.8 | -0.3% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 39.2 | 39.2 | 0.0% |
| Transportation Gatheringand Processing Costs | 199,693 | 210,827 | -5.3% |
Show Product Lines breakouts |
|||
| Conventional gas · CA | 92.7 | 79.9 | +16.0% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 92.7 | 79.9 | +16.0% |
| United States · Operating Segments | 107 | 130.9 | -18.3% |
Show Geography breakouts |
|||
| US | 107 | 130.9 | -18.3% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 199.7 | 210.8 | -5.3% |
| Exploration Expense | 111,670 | 133,538 | -16.4% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 0.4 | 0.5 | -20.0% |
| Other · Operating Segments | 70.3 | 36.8 | +91.0% |
| United States · Operating Segments | 41 | 96.2 | -57.4% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 111.7 | 133.5 | -16.3% |
| Selling, General & Administrative | 137,332 | 110,085 | +24.8% |
| Depreciation & Amortization | 977,753 | 865,753 | +12.9% |
| Asset Retirement Obligation Accretion Expense | 57,730 | 52,511 | +9.9% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 10.3 | 8.6 | +19.8% |
| Other · Operating Segments | 0.7 | 0.7 | 0.0% |
| United States · Operating Segments | 46.6 | 43.1 | +8.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.1 | 0.1 | 0.0% |
| Operating Segments | 57.6 | 52.4 | +9.9% |
| Impairment Of Oil And Gas Properties | 115,002 | 62,909 | +82.8% |
Show Business Segments breakouts |
|||
| United States · Operating Segments | 115 | 62.9 | +82.8% |
Show Geography breakouts |
|||
| United States Offshore | 115 | 62,909 | -99.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 115 | 62.9 | +82.8% |
| Other Operating Income Expense Net | 13,928 | 10,989 | +26.7% |
| Total Costs & Expenses | 2,417,586 | 2,425,881 | -0.3% |
| Operating Income | 301,237 | 602,593 | -50.0% |
| Other Non-Operating Income (Expense) | -22,299 | 70,902 | -131.5% |
| Interest Expense | -96,072 | -105,926 | +9.3% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | -0.1 | -0.4 | +75.0% |
| Other · Operating Segments | -0.2 | -0.2 | 0.0% |
| United States · Operating Segments | -0.1 | -0.2 | +50.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -95.7 | -105.1 | +8.9% |
| Operating Segments | -0.4 | -0.8 | +50.0% |
| Non-Operating Income (Expense) | -118,371 | -35,024 | -238.0% |
| Income Before Taxes | 182,866 | 567,569 | -67.8% |
Show Range breakouts |
|||
| Minimum | 182.9 | 567.6 | -67.8% |
| Income Tax Expense (Benefit) | 44,552 | 78,272 | -43.1% |
| Income Loss From Continuing Operations | 138,314 | 489,297 | -71.7% |
Show Range breakouts |
|||
| Maximum | 138.3 | 489.3 | -71.7% |
| Income Loss From Discontinued Operations Net Of Tax | 485 | -2,812 | +117.2% |
| Net Income | 138,799 | 486,485 | -71.5% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 54.8 | 49 | +11.8% |
| Other · Operating Segments | -66.6 | -12.5 | -432.8% |
| United States · Operating Segments | 308.5 | 561.9 | -45.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -157.9 | -111.9 | -41.1% |
| Operating Segments | 296.7 | 598.4 | -50.4% |
| Net Income Loss Attributable To Noncontrolling Interest | 34,565 | 79,314 | -56.4% |
| Net Income | 104,234 | 407,171 | -74.4% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 34,565 | 79,314 | -56.4% |
| Retained Earnings | 104,234 | 407,171 | -74.4% |
Show Range breakouts |
|||
| Maximum | 104.2 | — | — |
| Income Loss From Continuing Operations Per Basic Share | 0.73 | 2.73 | -73.3% |
| EPS (Basic) | 0.73 | 2.71 | -73.1% |
| Income Loss From Continuing Operations Per Diluted Share | 0.72 | 2.72 | -73.5% |
| EPS (Diluted) | 0.72 | 2.7 | -73.3% |
| Common Stock Dividends Per Share Cash Paid | 1.3 | 1.2 | +8.3% |
| Wtd Avg Shares (Basic) | 143,124 | 150,011 | -4.6% |
| Wtd Avg Shares (Diluted) | 144,025 | 151,027 | -4.6% |
| Comprehensive Income | 178,079 | 300,216 | -40.7% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 377,196 | 423,569 | -10.9% |
| Accounts Receivable | 346,759 | 272,530 | +27.2% |
| Inventory | 57,284 | 54,858 | +4.4% |
| Prepaid Expense Current | 35,473 | 34,322 | +3.4% |
| Total Current Assets | 816,712 | 785,279 | +4.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 8,136,346 | 8,054,653 | +1.0% |
| Operating Lease Right-of-Use Assets | 805,464 | 777,536 | +3.6% |
| Other Non-Current Assets | 74,104 | 50,011 | +48.2% |
| Total Assets | 9,832,626 | 9,667,479 | +1.7% |
Show Business Segments breakouts |
|||
| Canada · Operating Segments | 2,000 | 1,919.8 | +4.2% |
| Other · Operating Segments | 598.1 | 302 | +98.0% |
| United States · Operating Segments | 6,771.3 | 6,953.8 | -2.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 463.2 | 491.9 | -5.8% |
| Operating Segments | 9,369.4 | 9,175.6 | +2.1% |
| Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations Current | 2,514 | 871 | +188.6% |
| Accounts Payable | 572,183 | 472,165 | +21.2% |
| Accrued Income Taxes Current | 18,209 | 19,003 | -4.2% |
| Accrual For Taxes Other Than Income Taxes Current | 28,295 | 31,685 | -10.7% |
| Operating Lease Liability Current | 278,834 | 253,208 | +10.1% |
| Other Accrued Liabilities Current | 120,755 | 117,802 | +2.5% |
| Asset Retirement Obligation Current | 41,959 | 48,080 | -12.7% |
| Total Current Liabilities | 1,062,749 | 942,814 | +12.7% |
| Non-Current Liabilities | |||
| Asset Retirement Obligations Noncurrent | 970,908 | 960,804 | +1.1% |
| Other Non-Current Liabilities | 263,596 | 274,345 | -3.9% |
| Operating Lease Liabilities | 537,773 | 537,381 | +0.1% |
| Deferred Tax Liabilities | 378,337 | 335,790 | +12.7% |
| Total Liabilities | 4,595,929 | 4,325,636 | +6.2% |
| Long-Term Debt | 1,272,426 | 1,270,496 | +0.2% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 1,382,566 | 1,274,502 | +8.5% |
| Stockholders' Equity | |||
| Common Stock | 195,101 | 195,101 | 0.0% |
| Additional Paid-In Capital | 859,633 | 848,950 | +1.3% |
| Retained Earnings | 6,691,318 | 6,773,289 | -1.2% |
| Accumulated Other Comprehensive Income | -554,227 | -628,072 | +11.8% |
| Treasury Stock Common Value | -2,073,445 | -1,995,018 | -3.9% |
| Total Stockholders' Equity | 5,118,380 | 5,194,250 | -1.5% |
| Minority Interest | 118,317 | 147,593 | -19.8% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 5,236,697 | 5,341,843 | -2.0% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -111,896 | -111,748 | -0.1% |
| Accumulated Other Comprehensive Income | -554,227 | -628,072 | +11.8% |
| Accumulated Translation Adjustment | -442,331 | -516,324 | +14.3% |
| Additional Paid In Capital | 859,633 | 848,950 | +1.3% |
| Common Stock | 195,101 | 195,101 | 0.0% |
| Noncontrolling Interest | 118,317 | 147,593 | -19.8% |
| Parent | 5,118,380 | 5,194,250 | -1.5% |
| Retained Earnings | 6,691,318 | 6,773,289 | -1.2% |
| Treasury Stock Common | -2,073,445 | -1,995,018 | -3.9% |
| Total Liabilities & Equity | 9,832,626 | 9,667,479 | +1.7% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Unsuccessful Exploration Well Costs And Previously Suspended Exploration Costs Credit | 30,095 | 73,201 | -58.9% |
| Deferred Income Taxes | 34,673 | 72,434 | -52.1% |
| Employee Benefits And Share Based Compensation Noncash | 45,128 | 45,057 | +0.2% |
| Amortization Of Undeveloped Lease | 11,634 | 9,587 | +21.4% |
| Unrealized Gain Loss On Derivatives | -1,706 | 1,707 | -199.9% |
| Other Operating Activities Cash Flow Statement | -86,763 | -18,349 | -372.8% |
| Increase Decrease In Operating Capital | -74,052 | 74,883 | -198.9% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 1,247,808 | 1,728,990 | -27.8% |
| Change in Accounts Receivable | -75,437 | 71,081 | -206.1% |
| Change in Inventory | -1,461 | 1,327 | -210.1% |
| Investing Activities | |||
| Payments To Acquire Other Productive Assets | -1,020,611 | -900,108 | -13.4% |
| Payments To Acquire Oil And Gas Property | -29,034 | -8,056 | -260.4% |
| Adjustments From Sale Of Property Plant And Equipment | 20,719 | — | — |
| Net Cash from Investing | -1,028,926 | -908,164 | -13.3% |
| Financing Activities | |||
| Proceeds From Long Term Lines Of Credit | 550,000 | 350,000 | +57.1% |
| Repayments Of Long Term Lines Of Credit | -450,000 | -350,000 | -28.6% |
| Payments Of Loan Costs | -418 | -14,718 | +97.2% |
| Share Repurchases | -102,620 | -301,350 | +65.9% |
| Payments Of Dividends Common Stock | -186,205 | -179,961 | -3.5% |
| Payments To Minority Shareholders | -63,841 | -118,580 | +46.2% |
| Tax Withholding for Share Compensation | -9,743 | -25,310 | +61.5% |
| Finance Lease Principal Payments | -1,238 | -665 | -86.2% |
| Net Cash from Financing | -264,065 | -716,541 | +63.1% |
| Supplemental | |||
| Income Taxes Paid | 6,101 | 12,648 | -51.8% |
| Interest Paid | 88,119 | 78,806 | +11.8% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | -1,190 | 2,210 | -153.8% |
| Net Change in Cash | -46,373 | 106,495 | -143.5% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 377,196 | 423,569 | -10.9% |
Values in millions USD. Source: SEC EDGAR 10-K filing.