MURPHY OIL CORP

MUR 10-K · FY 2025

MUR FY 2025 request

Playground key active
Request URL /api/financials?ticker=MUR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 2,689,845 3,018,598 -10.9%
Show Product Lines breakouts
Natural Gas Liquids Reserves 80,173 79,165 +1.3%
Natural Gas Liquids Reserves · Canada - Onshore 5,626 7,454 -24.5%
Natural Gas Liquids Reserves · United States - Onshore 41,518 32,853 +26.4%
Natural Gas Liquids Reserves · United States Offshore 33,029 38,858 -15.0%
Natural Gas Reserves 382,329 300,031 +27.4%
Natural Gas Reserves · Canada - Onshore 275,837 232,259 +18.8%
Natural Gas Reserves · United States - Onshore 35,524 17,443 +103.7%
Natural Gas Reserves · United States Offshore 70,968 50,329 +41.0%
Oil And Gas Exploration And Production 2,689,845 3,014,856 -10.8%
Oil And Gas Exploration And Production · Canada 530.2 504.5 +5.1%
Oil And Gas Exploration And Production · Operating Segments 2,689.8 3,014.9 -10.8%
Oil And Gas Exploration And Production · Other 5.7 6.6 -13.6%
Oil And Gas Exploration And Production · United States 2,153.9 2,503.8 -14.0%
Oil Reserves 2,227,343 2,635,660 -15.5%
Oil Reserves · Canada - Offshore 187,030 193,961 -3.6%
Oil Reserves · Canada - Onshore 61,715 70,855 -12.9%
Oil Reserves · Other 5,713 6,537 -12.6%
Oil Reserves · United States - Onshore 617,358 586,584 +5.2%
Oil Reserves · United States Offshore 1,355,527 1,777,723 -23.7%
Gain Loss On Derivative Instruments Net Pretax 5,927 -1,707 +447.2%
Gain Loss On Sale Of Assets And Other Income 23,051 11,583 +99.0%
Revenue 2,718,823 3,028,474 -10.2%
Operating Lease Expense 765,240 936,960 -18.3%
Show Business Segments breakouts
Canada · Operating Segments 185.6 185.5 +0.1%
Other · Operating Segments 2.5 1.6 +56.2%
United States · Operating Segments 577.1 749.9 -23.0%
Show Consolidation Items breakouts
Operating Segments 765.2 937 -18.3%
Production Tax Expense 39,238 39,162 +0.2%
Show Business Segments breakouts
Canada · Operating Segments 1.5 1.4 +7.1%
United States · Operating Segments 37.7 37.8 -0.3%
Show Consolidation Items breakouts
Operating Segments 39.2 39.2 0.0%
Transportation Gatheringand Processing Costs 199,693 210,827 -5.3%
Show Product Lines breakouts
Conventional gas · CA 92.7 79.9 +16.0%
Show Business Segments breakouts
Canada · Operating Segments 92.7 79.9 +16.0%
United States · Operating Segments 107 130.9 -18.3%
Show Geography breakouts
US 107 130.9 -18.3%
Show Consolidation Items breakouts
Operating Segments 199.7 210.8 -5.3%
Exploration Expense 111,670 133,538 -16.4%
Show Business Segments breakouts
Canada · Operating Segments 0.4 0.5 -20.0%
Other · Operating Segments 70.3 36.8 +91.0%
United States · Operating Segments 41 96.2 -57.4%
Show Consolidation Items breakouts
Operating Segments 111.7 133.5 -16.3%
Selling, General & Administrative 137,332 110,085 +24.8%
Depreciation & Amortization 977,753 865,753 +12.9%
Asset Retirement Obligation Accretion Expense 57,730 52,511 +9.9%
Show Business Segments breakouts
Canada · Operating Segments 10.3 8.6 +19.8%
Other · Operating Segments 0.7 0.7 0.0%
United States · Operating Segments 46.6 43.1 +8.1%
Show Consolidation Items breakouts
Corporate Non Segment 0.1 0.1 0.0%
Operating Segments 57.6 52.4 +9.9%
Impairment Of Oil And Gas Properties 115,002 62,909 +82.8%
Show Business Segments breakouts
United States · Operating Segments 115 62.9 +82.8%
Show Geography breakouts
United States Offshore 115 62,909 -99.8%
Show Consolidation Items breakouts
Operating Segments 115 62.9 +82.8%
Other Operating Income Expense Net 13,928 10,989 +26.7%
Total Costs & Expenses 2,417,586 2,425,881 -0.3%
Operating Income 301,237 602,593 -50.0%
Other Non-Operating Income (Expense) -22,299 70,902 -131.5%
Interest Expense -96,072 -105,926 +9.3%
Show Business Segments breakouts
Canada · Operating Segments -0.1 -0.4 +75.0%
Other · Operating Segments -0.2 -0.2 0.0%
United States · Operating Segments -0.1 -0.2 +50.0%
Show Consolidation Items breakouts
Corporate Non Segment -95.7 -105.1 +8.9%
Operating Segments -0.4 -0.8 +50.0%
Non-Operating Income (Expense) -118,371 -35,024 -238.0%
Income Before Taxes 182,866 567,569 -67.8%
Show Range breakouts
Minimum 182.9 567.6 -67.8%
Income Tax Expense (Benefit) 44,552 78,272 -43.1%
Income Loss From Continuing Operations 138,314 489,297 -71.7%
Show Range breakouts
Maximum 138.3 489.3 -71.7%
Income Loss From Discontinued Operations Net Of Tax 485 -2,812 +117.2%
Net Income 138,799 486,485 -71.5%
Show Business Segments breakouts
Canada · Operating Segments 54.8 49 +11.8%
Other · Operating Segments -66.6 -12.5 -432.8%
United States · Operating Segments 308.5 561.9 -45.1%
Show Consolidation Items breakouts
Corporate Non Segment -157.9 -111.9 -41.1%
Operating Segments 296.7 598.4 -50.4%
Net Income Loss Attributable To Noncontrolling Interest 34,565 79,314 -56.4%
Net Income 104,234 407,171 -74.4%
Show Equity Components breakouts
Noncontrolling Interest 34,565 79,314 -56.4%
Retained Earnings 104,234 407,171 -74.4%
Show Range breakouts
Maximum 104.2
Income Loss From Continuing Operations Per Basic Share 0.73 2.73 -73.3%
EPS (Basic) 0.73 2.71 -73.1%
Income Loss From Continuing Operations Per Diluted Share 0.72 2.72 -73.5%
EPS (Diluted) 0.72 2.7 -73.3%
Common Stock Dividends Per Share Cash Paid 1.3 1.2 +8.3%
Wtd Avg Shares (Basic) 143,124 150,011 -4.6%
Wtd Avg Shares (Diluted) 144,025 151,027 -4.6%
Comprehensive Income 178,079 300,216 -40.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 377,196 423,569 -10.9%
Accounts Receivable 346,759 272,530 +27.2%
Inventory 57,284 54,858 +4.4%
Prepaid Expense Current 35,473 34,322 +3.4%
Total Current Assets 816,712 785,279 +4.0%
Non-Current Assets
Property, Plant & Equipment 8,136,346 8,054,653 +1.0%
Operating Lease Right-of-Use Assets 805,464 777,536 +3.6%
Other Non-Current Assets 74,104 50,011 +48.2%
Total Assets 9,832,626 9,667,479 +1.7%
Show Business Segments breakouts
Canada · Operating Segments 2,000 1,919.8 +4.2%
Other · Operating Segments 598.1 302 +98.0%
United States · Operating Segments 6,771.3 6,953.8 -2.6%
Show Consolidation Items breakouts
Corporate Non Segment 463.2 491.9 -5.8%
Operating Segments 9,369.4 9,175.6 +2.1%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 2,514 871 +188.6%
Accounts Payable 572,183 472,165 +21.2%
Accrued Income Taxes Current 18,209 19,003 -4.2%
Accrual For Taxes Other Than Income Taxes Current 28,295 31,685 -10.7%
Operating Lease Liability Current 278,834 253,208 +10.1%
Other Accrued Liabilities Current 120,755 117,802 +2.5%
Asset Retirement Obligation Current 41,959 48,080 -12.7%
Total Current Liabilities 1,062,749 942,814 +12.7%
Non-Current Liabilities
Asset Retirement Obligations Noncurrent 970,908 960,804 +1.1%
Other Non-Current Liabilities 263,596 274,345 -3.9%
Operating Lease Liabilities 537,773 537,381 +0.1%
Deferred Tax Liabilities 378,337 335,790 +12.7%
Total Liabilities 4,595,929 4,325,636 +6.2%
Long-Term Debt 1,272,426 1,270,496 +0.2%
Other Liabilities
Long Term Debt And Capital Lease Obligations 1,382,566 1,274,502 +8.5%
Stockholders' Equity
Common Stock 195,101 195,101 0.0%
Additional Paid-In Capital 859,633 848,950 +1.3%
Retained Earnings 6,691,318 6,773,289 -1.2%
Accumulated Other Comprehensive Income -554,227 -628,072 +11.8%
Treasury Stock Common Value -2,073,445 -1,995,018 -3.9%
Total Stockholders' Equity 5,118,380 5,194,250 -1.5%
Minority Interest 118,317 147,593 -19.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5,236,697 5,341,843 -2.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -111,896 -111,748 -0.1%
Accumulated Other Comprehensive Income -554,227 -628,072 +11.8%
Accumulated Translation Adjustment -442,331 -516,324 +14.3%
Additional Paid In Capital 859,633 848,950 +1.3%
Common Stock 195,101 195,101 0.0%
Noncontrolling Interest 118,317 147,593 -19.8%
Parent 5,118,380 5,194,250 -1.5%
Retained Earnings 6,691,318 6,773,289 -1.2%
Treasury Stock Common -2,073,445 -1,995,018 -3.9%
Total Liabilities & Equity 9,832,626 9,667,479 +1.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Unsuccessful Exploration Well Costs And Previously Suspended Exploration Costs Credit 30,095 73,201 -58.9%
Deferred Income Taxes 34,673 72,434 -52.1%
Employee Benefits And Share Based Compensation Noncash 45,128 45,057 +0.2%
Amortization Of Undeveloped Lease 11,634 9,587 +21.4%
Unrealized Gain Loss On Derivatives -1,706 1,707 -199.9%
Other Operating Activities Cash Flow Statement -86,763 -18,349 -372.8%
Increase Decrease In Operating Capital -74,052 74,883 -198.9%
Net Cash Provided By Used In Operating Activities Continuing Operations 1,247,808 1,728,990 -27.8%
Change in Accounts Receivable -75,437 71,081 -206.1%
Change in Inventory -1,461 1,327 -210.1%
Investing Activities
Payments To Acquire Other Productive Assets -1,020,611 -900,108 -13.4%
Payments To Acquire Oil And Gas Property -29,034 -8,056 -260.4%
Adjustments From Sale Of Property Plant And Equipment 20,719
Net Cash from Investing -1,028,926 -908,164 -13.3%
Financing Activities
Proceeds From Long Term Lines Of Credit 550,000 350,000 +57.1%
Repayments Of Long Term Lines Of Credit -450,000 -350,000 -28.6%
Payments Of Loan Costs -418 -14,718 +97.2%
Share Repurchases -102,620 -301,350 +65.9%
Payments Of Dividends Common Stock -186,205 -179,961 -3.5%
Payments To Minority Shareholders -63,841 -118,580 +46.2%
Tax Withholding for Share Compensation -9,743 -25,310 +61.5%
Finance Lease Principal Payments -1,238 -665 -86.2%
Net Cash from Financing -264,065 -716,541 +63.1%
Supplemental
Income Taxes Paid 6,101 12,648 -51.8%
Interest Paid 88,119 78,806 +11.8%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -1,190 2,210 -153.8%
Net Change in Cash -46,373 106,495 -143.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 377,196 423,569 -10.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key