NORTHERN TRUST CORP

NTRS 10-K · FY 2025

NTRS FY 2025 request

Playground key active
Request URL /api/financials?ticker=NTRS&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 5,017.8 4,727.8 +6.1%
Show Product Lines breakouts
Custody and Fund Administration 2,026.7 1,915.2 +5.8%
Investment Management and Advisory 2,659.7 2,491.5 +6.8%
Other 248.4 246.8 +0.6%
Products and Services, Other Operating Income 41.8 39.3 +6.4%
Securities Commission and Trading 162.9 143.7 +13.4%
Securities Lending 83 74.3 +11.7%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 2,800.2 2,632.8 +6.4%
WEALTH MANAGEMENT · Operating Segments 2,217.6 2,095 +5.9%
Foreign Currency Transaction Gain Loss Before Tax 240.8 231.2 +4.2%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 268 247.2 +8.4%
WEALTH MANAGEMENT · Operating Segments -27.2 -16 -70.0%
Treasury Management Fees 38.7 35.7 +8.4%
Security Commissionsand Trading Income 170.4 150.5 +13.2%
Noninterest Income Other Operating Income 207.7 1,157.4 -82.1%
Show Product Lines breakouts
Bank Owned Life Insurance 80.3 79.1 +1.5%
Bank Servicing 56.1 55 +2.0%
Financial Service Other 17.6 968.3 -98.2%
Loan Service Fees 53.7 55 -2.4%
Noninterest Income 5,675.4 6,113.3 -7.2%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 3,366.4 3,151 +6.8%
WEALTH MANAGEMENT · Operating Segments 2,334.2 2,219.3 +5.2%
Show Consolidation Items breakouts
Other -25.2 743 -103.4%
Interest And Dividend Income Operating 8,624.6 9,762.3 -11.7%
Interest Expense Operating 6,213.6 7,585.2 -18.1%
Show Consolidated Entities breakouts
Parent Company 263.6 302.8 -12.9%
Interest Income Expense Net 2,411 2,177.1 +10.7%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 1,398.3 1,209.5 +15.6%
WEALTH MANAGEMENT · Operating Segments 1,042.5 993.4 +4.9%
Show Consolidation Items breakouts
Other -29.8 -25.8 -15.5%
Credit Loss Expense Reversal And Available For Sale Allowance For Credit Loss -7.5 -3 -150.0%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments -3.2 -4.6 +30.4%
WEALTH MANAGEMENT · Operating Segments -7.5 8.8 -185.2%
Show Consolidation Items breakouts
Other 3.2 -7.2 +144.4%
Interest Income Expense After Provision For Loan Loss 2,418.5 2,180.1 +10.9%
Salaries Wages And Incentives 2,571.3 2,471.1 +4.1%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 328.5 399.3 -17.7%
WEALTH MANAGEMENT · Operating Segments 577.4 576.5 +0.2%
Show Consolidation Items breakouts
Other 1,665.4 1,495.3 +11.4%
Defined Benefit Plan Benefit Obligation Increase Decrease For Amortization Period Adjustment 462.1 417.8 +10.6%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 66.9 70 -4.4%
WEALTH MANAGEMENT · Operating Segments 90.9 87.4 +4.0%
Show Consolidation Items breakouts
Other 304.3 260.4 +16.9%
Professional Fees 988.5 998 -1.0%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 122.1 188.2 -35.1%
WEALTH MANAGEMENT · Operating Segments 61.4 46.4 +32.3%
Show Consolidation Items breakouts
Other 805 763.4 +5.4%
Equipment And Software Expense 1,169.9 1,075 +8.8%
Occupancy Net 217.3 216.8 +0.2%
Other Noninterest Expense 345.3 455.2 -24.1%
Show Consolidated Entities breakouts
Parent Company 42.3 47.5 -10.9%
Noninterest Expense 5,754.4 5,633.9 +2.1%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 3,640.8 3,487.7 +4.4%
WEALTH MANAGEMENT · Operating Segments 2,086.3 1,990.8 +4.8%
Show Consolidated Entities breakouts
Parent Company 305.9 350.3 -12.7%
Show Consolidation Items breakouts
Other 27.3 155.4 -82.4%
Income Before Taxes 2,339.5 2,659.5 -12.0%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 1,127.1 877.4 +28.5%
WEALTH MANAGEMENT · Operating Segments 1,297.9 1,213.1 +7.0%
Show Geography breakouts
Non Us 556.6 388.9 +43.1%
US 1,782.9 2,270.6 -21.5%
Show Consolidation Items breakouts
Other -85.5 569 -115.0%
Income Tax Expense (Benefit) 602.6 628.4 -4.1%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 244.5 192.4 +27.1%
WEALTH MANAGEMENT · Operating Segments 317.2 304.9 +4.0%
Show Consolidated Entities breakouts
Parent Company -11.1 4.1 -370.7%
Show Consolidation Items breakouts
Other 40.9 131.1 -68.8%
Net Income 1,736.9 2,031.1 -14.5%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 882.6 685 +28.8%
WEALTH MANAGEMENT · Operating Segments 980.7 908.2 +8.0%
Show Geography breakouts
Non Us 439.5 307.9 +42.7%
US 1,297.4 1,723.2 -24.7%
Show Equity Components breakouts
Retained Earnings 1,736.9 2,031.1 -14.5%
Show Consolidated Entities breakouts
Parent Company 1,736.9 2,031.1 -14.5%
Show Consolidation Items breakouts
Other -126.4 437.9 -128.9%
Preferred Stock Dividends Income Statement Impact 41.8 41.8 0.0%
Show Consolidated Entities breakouts
Parent Company 41.8 41.8 0.0%
Net Income Loss Available To Common Stockholders Basic 1,695.1 1,989.3 -14.8%
Show Consolidated Entities breakouts
Parent Company 1,695.1 1,989.3 -14.8%
EPS (Basic) 8.78 9.8 -10.4%
EPS (Diluted) 8.74 9.77 -10.5%
Wtd Avg Shares (Basic) 191,358,026 201,263,646 -4.9%
Wtd Avg Shares (Diluted) 192,246,525 201,870,105 -4.8%
Revenue 8,086.4 8,290.4 -2.5%
Show Geography breakouts
Non Us 2,434.6 2,123.2 +14.7%
US 5,651.8 6,167.2 -8.4%
Show Consolidated Entities breakouts
Parent Company 1,601.6 3,487 -54.1%
Comprehensive Income 1,960.4 2,355 -16.8%
Other Comprehensive Income 223.5 323.9 -31.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 10.6 -31.2 +134.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent 0.3 -0.2 +250.0%
Accumulated Net Unrealized Investment Gain Loss 196.8 325.8 -39.6%
Accumulated Other Comprehensive Income 223.5 323.9 -31.0%
Accumulated Translation Adjustment 15.8 29.5 -46.4%
Foreign Currency Translation Adjustments 262.4 -143.6 +282.7%
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses) 1 -0.7 +242.9%
Net Investment Hedge (Losses) Gains -247.6 173.8 -242.5%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -328.1 233.1 -240.8%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY)
Show Consolidated Entities breakouts
Parent Company 1,295.7 3,136.7 -58.7%
Interest And Other Income (FY)
Show Consolidated Entities breakouts
Parent Company 15.4 75.3 -79.5%
Marketing And Advertising Expense 77.2 81.3 -5.0%
Revenues Net Of Interest Expense 8,086.4 8,290.4 -2.5%
Show Business Segments breakouts
ASSET SERVICING · Operating Segments 4,764.7 4,360.5 +9.3%
WEALTH MANAGEMENT · Operating Segments 3,376.7 3,212.7 +5.1%
Show Consolidation Items breakouts
Other -55 717.2 -107.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Non-Current Assets
Property, Plant & Equipment 464.6 490.3 -5.2%
Show Property Plant And Equipment By Type breakouts
Building 87.8 83.1 +5.7%
Equipment 176.7 196.2 -9.9%
Land Improvements 11.2 11.2 0.0%
Leasehold Improvements 188.9 199.8 -5.5%
Goodwill 712.9 694.9 +2.6%
Show Business Segments breakouts
ASSET SERVICING 632.5 614.6 +2.9%
WEALTH MANAGEMENT 80.4 80.3 +0.1%
Total Assets 177,132.7 155,508.4 +13.9%
Show Geography breakouts
Non Us 54,803.5 52,343.8 +4.7%
US 122,329.2 103,164.6 +18.6%
Show Consolidated Entities breakouts
Parent Company 18,910 18,143.5 +4.2%
Operating Lease Right-of-Use Assets 464.6 478 -2.8%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 2,352 2,155.1 +9.1%
Other Intangible Assets 59.6 58.1 +2.6%
Other Assets
Cash And Due From Banks 5,873.1 4,677.2 +25.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Estimate Of Fair Value Fair Value Disclosure 5,873.1 4,677.2 +25.6%
Show Consolidated Entities breakouts
Parent Company 2,320.6 2,383.1 -2.6%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 5,873.1 4,677.2 +25.6%
Estimate Of Fair Value Fair Value Disclosure 5,873.1 4,677.2 +25.6%
Federal Reserve And Foreign Central Bank Deposits 53,524.9 38,775.4 +38.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 53,524.9 38,775.4 +38.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 53,524.9 38,775.4 +38.0%
Estimate Of Fair Value Fair Value Disclosure 53,524.9 38,775.4 +38.0%
Interest Bearing Deposits In Banks 1,729.4 1,944.7 -11.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 1,729.4 1,944.7 -11.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 1,729.4 1,944.7 -11.1%
Estimate Of Fair Value Fair Value Disclosure 1,729.4 1,944.7 -11.1%
Federal Funds Sold And Securities Purchased Under Agreements To Resell 2,654.1 451 +488.5%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 2,654.1 451 +488.5%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 2,654.1 451 +488.5%
Estimate Of Fair Value Fair Value Disclosure 2,654.1 451 +488.5%
Marketable Securities 57,466.1 51,298.2 +12.0%
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss 41,948.3 43,390.6 -3.3%
Show Geography breakouts
All other · Consumer Portfolio Segment 1,460.8 1,380.8 +5.8%
CA · Consumer Portfolio Segment 1,291.7 1,371.9 -5.8%
CO · Consumer Portfolio Segment 337.7 309.9 +9.0%
FL · Consumer Portfolio Segment 1,597.9 1,636.5 -2.4%
IL · Consumer Portfolio Segment 548.5 591.3 -7.2%
NY · Consumer Portfolio Segment 539.3 510.8 +5.6%
TX · Consumer Portfolio Segment 301.4 308.7 -2.4%
Show Financing Receivable Portfolio breakouts
Commercial Portfolio Segment 20,431 20,278.8 +0.8%
Commercial Portfolio Segment · Apartment/ Multi-family 1,586.4 1,599.9 -0.8%
Commercial Portfolio Segment · Commercial and Institutional 9,995 10,537.1 -5.1%
Commercial Portfolio Segment · Commercial and Institutional 4,022.8 3,906.8 +3.0%
Commercial Portfolio Segment · Commercial and Institutional 5,687.5 6,285.1 -9.5%
Commercial Portfolio Segment · Commercial and Institutional 284.7 345.2 -17.5%
Commercial Portfolio Segment · Commercial Real Estate 5,272.2 5,314.2 -0.8%
Commercial Portfolio Segment · Commercial Real Estate 4,579 4,230.3 +8.2%
Commercial Portfolio Segment · Commercial Real Estate 566.6 917.7 -38.3%
Commercial Portfolio Segment · Commercial Real Estate 126.6 166.2 -23.8%
Commercial Portfolio Segment · Construction, Acquisition and Development Loans 459.3 567.9 -19.1%
Commercial Portfolio Segment · Industrial/Warehouse 960.1 906.1 +6.0%
Commercial Portfolio Segment · Non-U.S. 2,190.1 2,113.9 +3.6%
Commercial Portfolio Segment · Non-U.S. 974.1 678 +43.7%
Commercial Portfolio Segment · Non-U.S. 1,202.2 1,421.4 -15.4%
Commercial Portfolio Segment · Non-U.S. 13.8 14.5 -4.8%
Commercial Portfolio Segment · Office 948 944.4 +0.4%
Commercial Portfolio Segment · Other 622.5 630.3 -1.2%
Commercial Portfolio Segment · Other 2,973.7 2,313.6 +28.5%
Commercial Portfolio Segment · Other 1,243.7 1,171.2 +6.2%
Commercial Portfolio Segment · Other 1,730 1,142.4 +51.4%
Commercial Portfolio Segment · Private equity capital call finance loans 4.1
Commercial Portfolio Segment · Retail 695.9 665.6 +4.6%
Commercial Portfolio Segment · Total Commercial Mortgages 4,812.9 4,746.3 +1.4%
Consumer Portfolio Segment 21,517.3 23,111.8 -6.9%
Consumer Portfolio Segment · Home Equity Loan 294 250.3 +17.5%
Consumer Portfolio Segment · Non-U.S. 657.4 674.7 -2.6%
Consumer Portfolio Segment · Non-U.S. 385.3 286.9 +34.3%
Consumer Portfolio Segment · Non-U.S. 241.8 379.9 -36.4%
Consumer Portfolio Segment · Non-U.S. 30.3 7.9 +283.5%
Consumer Portfolio Segment · Other 232.2 478.4 -51.5%
Consumer Portfolio Segment · Other 146.2 309.9 -52.8%
Consumer Portfolio Segment · Other 86 168.5 -49.0%
Consumer Portfolio Segment · Private Client 14,550.4 15,848.8 -8.2%
Consumer Portfolio Segment · Private Client 8,352.5 8,258.6 +1.1%
Consumer Portfolio Segment · Private Client 6,174 7,546.5 -18.2%
Consumer Portfolio Segment · Private Client 23.9 43.7 -45.3%
Consumer Portfolio Segment · Residential Real Estate 6,077.3 6,109.9 -0.5%
Consumer Portfolio Segment · Residential Real Estate 3,452.9 3,692 -6.5%
Consumer Portfolio Segment · Residential Real Estate 2,531.1 2,343.5 +8.0%
Consumer Portfolio Segment · Residential Real Estate 93.3 74.4 +25.4%
Allowance For Credit Loss Excluding Off Balance Sheet Credit Loss Liability -175 -175.5 +0.3%
Other Assets 12,934.3 13,961.6 -7.4%
Show Consolidated Entities breakouts
Parent Company 1,171.7 987.3 +18.7%
Non-Current Liabilities
Total Liabilities 164,174.8 142,720 +15.0%
Show Consolidated Entities breakouts
Parent Company 5,952.1 5,355.1 +11.1%
Other Liabilities
Debt Securities Available For Sale Excluding Accrued Interest 34,036.5 29,001.5 +17.4%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 8,172.4 7,367.5 +10.9%
Fair Value Inputs Level1 · US Treasury And Government 8,172.4 7,367.5 +10.9%
Fair Value Inputs Level2 25.9 21.6 +19.9%
Fair Value Inputs Level2 · Commercial Mortgage Backed Securities 409 590.2 -30.7%
Fair Value Inputs Level2 · Corporate Debt Securities 64.4 163.8 -60.7%
Fair Value Inputs Level2 · Covered Bonds 273.5 230.9 +18.4%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 25,864.1 21,634 +19.6%
Fair Value Inputs Level2 · Foreign Government Debt Securities 527.2 296.8 +77.6%
Fair Value Inputs Level2 · Other Asset-Backed 2,725.1 2,182.7 +24.8%
Fair Value Inputs Level2 · Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,984.3 4,583.1 +8.8%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 16,567.5 13,288.9 +24.7%
Fair Value Inputs Level2 · US States And Political Subdivisions 313.1 297.6 +5.2%
Show Financial Instrument breakouts
Commercial Mortgage Backed Securities 409 590.2 -30.7%
Commercial Mortgage Backed Securities · Fair Value Measurements Recurring 409 590.2 -30.7%
Corporate Debt Securities 64.4 163.8 -60.7%
Corporate Debt Securities · Fair Value Measurements Recurring 64.4 163.8 -60.7%
Covered Bonds 273.5 230.9 +18.4%
Covered Bonds · Fair Value Measurements Recurring 273.5 230.9 +18.4%
Foreign Government Debt Securities 527.2 296.8 +77.6%
Foreign Government Debt Securities · Fair Value Measurements Recurring 527.2 296.8 +77.6%
Other Asset-Backed 2,725.1 2,182.7 +24.8%
Other Asset-Backed · Fair Value Measurements Recurring 2,725.1 2,182.7 +24.8%
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,984.3 4,583.1 +8.8%
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds · Fair Value Measurements Recurring 4,984.3 4,583.1 +8.8%
US Government Agencies Debt Securities 16,567.5 13,288.9 +24.7%
US Government Agencies Debt Securities · Fair Value Measurements Recurring 16,567.5 13,288.9 +24.7%
US States And Political Subdivisions 313.1 297.6 +5.2%
US States And Political Subdivisions · Fair Value Measurements Recurring 313.1 297.6 +5.2%
US Treasury And Government 8,172.4 7,367.5 +10.9%
US Treasury And Government · Fair Value Measurements Recurring 8,172.4 7,367.5 +10.9%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 34,036.5 29,001.5 +17.4%
Debt Securities Held To Maturity Excluding Accrued Interest After Allowance For Credit Loss 23,429.6 22,296.7 +5.1%
Show Financial Instrument breakouts
Certificates Of Deposit 444.5 336 +32.3%
Commercial Mortgage Backed Securities 37.6 37.6 0.0%
Corporate Debt Securities 389 351.6 +10.6%
Covered Bonds 1,754.5 1,776.8 -1.3%
Foreign Government Debt Securities 4,741 3,735.8 +26.9%
Other 669.2 621.7 +7.6%
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,511.5 4,146.9 +8.8%
US Government Agencies Debt Securities 8,424.5 8,635 -2.4%
US States And Political Subdivisions 2,457.8 2,548.2 -3.5%
Noninterest Bearing Deposit Liabilities Domestic 14,810.7 14,325.6 +3.4%
Deposits Savings Deposits 28,984.1 26,122.6 +11.0%
Time Deposits 6,418.9 5,731.7 +12.0%
Noninterest Bearing Deposit Liabilities Foreign 12,537.9 10,027.9 +25.0%
Interest Bearing Deposit Liabilities Foreign 80,046.1 66,274.9 +20.8%
Deposits 142,797.7 122,482.7 +16.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 142,348.6 122,536.5 +16.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 142,797.7 122,482.7 +16.6%
Estimate Of Fair Value Fair Value Disclosure 142,348.6 122,536.5 +16.2%
Federal Funds Purchased 2,141.1 2,159.5 -0.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 2,141.1 2,159.5 -0.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 2,141.1 2,159.5 -0.9%
Estimate Of Fair Value Fair Value Disclosure 2,141.1 2,159.5 -0.9%
Securities Sold Under Agreements To Repurchase 292.2 462 -36.8%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 292.2 462 -36.8%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 292.2 462 -36.8%
Estimate Of Fair Value Fair Value Disclosure 292.2 462 -36.8%
Other Borrowings 7,158.3 6,521 +9.8%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 7,185.5 6,545.3 +9.8%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 7,158.3 6,521 +9.8%
Estimate Of Fair Value Fair Value Disclosure 7,185.5 6,545.3 +9.8%
Senior Notes 3,351.5 2,769.7 +21.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 3,405.5 2,800.3 +21.6%
Show Consolidated Entities breakouts
Parent Company 3,351.5 2,769.7 +21.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 3,351.5 2,769.7 +21.0%
Estimate Of Fair Value Fair Value Disclosure 3,405.5 2,800.3 +21.6%
Show Long-Term Debt Type breakouts
Fixed Rate Due Aug. 2028 493.5 479.6 +2.9%
Fixed Rate Due May 2027 999 998.3 +0.1%
Fixed Rate Due May 2029 483.1 465.3 +3.8%
Fixed Rate Due May 2030 879.8 826.5 +6.4%
Fixed Rate Due November 2030 496.1
Subordinated Debt And Long Term Federal Home Loan Bank Advances 3,484.4 4,081.3 -14.6%
Other Liabilities 4,949.6 4,243.8 +16.6%
Show Consolidated Entities breakouts
Parent Company 516.2 504.1 +2.4%
Stockholders' Equity
Preferred Stock Value (Q)
Show Consolidated Entities breakouts
Parent Company 884.9 884.9 0.0%
Show Statement Class Of Stock breakouts
Series D Preferred Stock 493.5 493.5 0.0%
Series E Preferred Stock 391.4 391.4 0.0%
Common Stock 408.6 408.6 0.0%
Show Consolidated Entities breakouts
Parent Company 408.6 408.6 0.0%
Additional Paid-In Capital 1,039 1,025.3 +1.3%
Show Consolidated Entities breakouts
Parent Company 1,039 1,025.3 +1.3%
Retained Earnings 16,709.3 15,614.7 +7.0%
Show Consolidated Entities breakouts
Parent Company 16,709.3 15,614.7 +7.0%
Accumulated Other Comprehensive Income -590.5 -814 +27.5%
Show Consolidated Entities breakouts
Parent Company -590.5 -814 +27.5%
Treasury Stock Value -5,493.4 -4,331.1 -26.8%
Show Consolidated Entities breakouts
Parent Company -5,493.4 -4,331.1 -26.8%
Total Stockholders' Equity 12,957.9 12,788.4 +1.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -439 -449.6 +2.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent 0.9 0.6 +50.0%
Accumulated Net Unrealized Investment Gain Loss -401.3 -598.1 +32.9%
Accumulated Other Comprehensive Income -590.5 -814 +27.5%
Accumulated Translation Adjustment 248.9 233.1 +6.8%
Additional Paid In Capital 1,039 1,025.3 +1.3%
Common Stock 408.6 408.6 0.0%
Preferred Stock 884.9 884.9 0.0%
Retained Earnings 16,709.3 15,614.7 +7.0%
Treasury Stock Common -5,493.4 -4,331.1 -26.8%
Show Consolidated Entities breakouts
Parent Company 12,957.9 12,788.4 +1.3%
Total Liabilities & Equity 177,132.7 155,508.4 +13.9%
Show Consolidated Entities breakouts
Parent Company 18,910 18,143.5 +4.2%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Accretion Amortization Of Discounts And Premiums Investments -67.8 -35.1 -93.2%
Depreciation Amortization And Accretion Net 779.1 716.8 +8.7%
Increase Decrease In Accrued Income Taxes Payable -104.4 183.5 -156.9%
Show Consolidated Entities breakouts
Parent Company -17.4 -92.9 +81.3%
Pension Contributions -142.1 -212 +33.0%
Deferred Income Taxes 194.5 20.7 +839.6%
Increase Decrease In Receivables -42.6 -6.1 -598.4%
Increase Decrease In Interest Payable Net -24.8 -41.9 +40.8%
Increase Decrease In Derivative Assets 2,885.7 -3,287.7 +187.8%
Increase Decrease In Other Operating Capital Net 326.5 -41.6 +884.9%
Show Consolidated Entities breakouts
Parent Company 170.8 118.9 +43.7%
Net Cash from Operations 5,533.5 -486 +1238.6%
Show Consolidated Entities breakouts
Parent Company 1,458.6 3,160 -53.8%
Investing Activities
Proceeds From Payments For Securities Purchased Under Agreements To Resell -2,175.6 276.6 -886.6%
Proceeds From Payments For In Interest Bearing Deposits In Banks 277.2 -121 +329.1%
Payments For Proceeds From Federal Reserve And Foreign Central Bank Deposits -13,263.6 -5,255.3 -152.4%
Payments To Acquire Held To Maturity Securities -33,137.2 -26,524.6 -24.9%
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 32,803.6 30,073.9 +9.1%
Purchases of Investments -9,428.8 -13,010 +27.5%
Proceeds From Sale And Maturity Of Available For Sale Securities 4,982.1 6,983 -28.7%
Payments For Proceeds From Loans Receivable 1,520.8 4,165.7 -63.5%
Capital Expenditures -74 -101.5 +27.1%
Payments For Software -700.2 -644 -8.7%
Proceeds From Sale Of Equity Securities Fv Ni 12.1 800.6 -98.5%
Other Investing Activities -986.3 793.1 -224.4%
Show Consolidated Entities breakouts
Parent Company -116.6 0.1 -116700.0%
Parent Company · Seed Capital Investments, Certain Northern Funds -111.7
Net Cash from Investing -20,169.9 -2,563.5 -686.8%
Show Consolidated Entities breakouts
Parent Company -116.6 0.1 -116700.0%
Financing Activities
Increase Decrease In Deposits 16,809.1 6,330.8 +165.5%
Change In Federal Funds Purchased -18.4 -885.9 +97.9%
Proceeds From Payments For In Securities Sold Under Agreements To Repurchase -169.8 -322.7 +47.4%
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 566.8 -103.8 +646.1%
Proceeds From Issuance Of Subordinated Long Term Debt 750
Repayments Of Subordinated Debt -1,350
Show Consolidated Entities breakouts
Parent Company -750
Proceeds From Issuance Of Senior Long Term Debt 499.8
Show Consolidated Entities breakouts
Parent Company 499.8
Share Repurchases -1,273.5 -937.8 -35.8%
Show Consolidated Entities breakouts
Parent Company -1,273.5 -937.8 -35.8%
Proceeds From Stock Options Exercised 6.4 9.4 -31.9%
Show Consolidated Entities breakouts
Parent Company 6.4 9.4 -31.9%
Payments Of Dividends Common Stock -591.6 -602.3 +1.8%
Show Consolidated Entities breakouts
Parent Company -591.6 -602.3 +1.8%
Payments Of Dividends Preferred Stock And Preference Stock -41.8 -41.8 0.0%
Show Consolidated Entities breakouts
Parent Company -41.8 -41.8 0.0%
Proceeds From Payments For Other Financing Activities -11.1 -6.4 -73.4%
Show Consolidated Entities breakouts
Parent Company -3.8
Net Cash from Financing 15,175.9 3,439.5 +341.2%
Show Consolidated Entities breakouts
Parent Company -1,404.5 -1,572.5 +10.7%
Supplemental
Interest Paid 6,223.7 7,610.3 -18.2%
Income Taxes Paid 426.8 268.6 +58.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 656.4 -504.3 +230.2%
Net Change in Cash 1,195.9 -114.3 +1146.3%
Show Consolidated Entities breakouts
Parent Company -62.5 1,587.6 -103.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,873.1 4,677.2 +25.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key