OMNICOM GROUP INC.

OMC 10-K · Q4 2025

OMC Q4 2025 request

Playground key active
Request URL /api/financials?ticker=OMC&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 5,528.8 4,322.2 +27.9%
Show Product Lines breakouts
Advertising 3,322.6 2,471.9 +34.4%
Branding & Retail Commerce 164.7 177.1 -7.0%
Execution & Support 202.2 209.5 -3.5%
Experiential 359.5 207 +73.7%
Health Care 410.4 338 +21.4%
Precision Marketing 568.6 473.2 +20.2%
Public Relations 500.8 445.5 +12.4%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 5,528.8 4,322.2 +27.9%
Show Geography breakouts
Americas 3,228.5 2,438 +32.4%
Asia Pacific 587.3 523 +12.3%
EMEA 1,713 1,361.2 +25.8%
Europe 1,508.1 1,250.5 +20.6%
Latin America 202.8 131.1 +54.7%
Middle East and Africa 204.9 110.7 +85.1%
North America 3,025.7 2,306.9 +31.2%
US 2,869.1 2,187.5 +31.2%
Salary And Service Costs 4,043.6 3,143.8 +28.6%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 4,043.6 3,143.8 +28.6%
Occupancyand Other Costs 403.5 320.5 +25.9%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 403.5 320.5 +25.9%
Restructuring Charges 1,119.6 0
Cost of Revenue 6,113.8 3,464.3 +76.5%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 4,447.1 3,464.3 +28.4%
Selling, General & Administrative 293.9 112.3 +161.7%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 107.2 97.7 +9.7%
Depreciation And Amortization 98.3 60.3 +63.0%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 98.3 60.3 +63.0%
Total Costs & Expenses 6,506 3,636.9 +78.9%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 4,652.6 3,622.3 +28.4%
Operating Income -977.2 685.3 -242.6%
Show Business Segments breakouts
Reportable Segment [Member] · Operating Segments 876.2 699.9 +25.2%
Interest Expense 81.3 65 +25.1%
Interest Income 28.1 26.9 +4.5%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -1,030.4 647.2 -259.2%
Income Tax Expense (Benefit) -131.3 170.6 -177.0%
Income Loss From Equity Method Investments 1.2 2.3 -47.8%
Net Income -897.9 478.9 -287.5%
Show Equity Components breakouts
Noncontrolling Interest 43.2 30.9 +39.8%
Retained Earnings -941.1 448 -310.1%
Net Income Loss Attributable To Noncontrolling Interest 43.2 30.9 +39.8%
Net Income -941.1 448 -310.1%
EPS (Basic) -4.81 2.29 -310.0%
EPS (Diluted) -4.78 2.27 -310.6%
Comprehensive Income -880.2 246.4 -457.2%
Wtd Avg Shares (Basic) 9.7 -0.1 +9800.0%
Wtd Avg Shares (Diluted) 8.5 -0.3 +2933.3%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6,881.1 4,339.4 +58.6%
Accounts Receivable 14,398 9,242 +55.8%
Contract With Customer Asset Gross Current 3,408.9 1,622.2 +110.1%
Assets Of Disposal Group Including Discontinued Operation Current 1,012.2
Other Assets Current 1,765.2 1,019.4 +73.2%
Total Current Assets 27,465.4 16,223 +69.3%
Non-Current Assets
Operating Lease Right-of-Use Assets 1,379.8 1,043.6 +32.2%
Goodwill 18,641.4 10,677.4 +74.6%
Other Non-Current Assets 751.5 271 +177.3%
Total Assets 54,415.3 29,620.7 +83.7%
Intangible Assets 5,101 522.1 +877.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Acquired intangible assets and internally developed strategic platform assets 5,068.4 490.1 +934.2%
Computer Software Intangible Asset 32.6 32 +1.9%
Customer Relationships 3,885.4 329.7 +1078.5%
Technology and other 329.6 79.8 +313.0%
Trade Names 853.4 80.6 +958.8%
Deferred Tax Assets (Q)
Show Balance Sheet Location breakouts
Other Noncurrent Assets 300.5 75.5 +298.0%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 1,010.3 824.7 +22.5%
Equity Method Investments 65.9 59 +11.7%
Intangible Assets Net Excluding Goodwill 5,101 522 +877.2%
Current Liabilities
Accounts Payable 20,659.5 12,484.4 +65.5%
Deferred Revenue (Current) 1,727.6 1,336.1 +29.3%
Notes Payable Current 1,399.5
Short Term Borrowings 62 21.3 +191.1%
Taxes Payable Current 264.9 402.5 -34.2%
Liabilities Of Disposal Group Including Discontinued Operation Current 1,261
Other Liabilities Current 4,163.7 2,056 +102.5%
Total Current Liabilities 29,538.2 16,300.3 +81.2%
Non-Current Liabilities
Other Non-Current Liabilities 1,099.5 804.2 +36.7%
Operating Lease Liabilities 1,617 814.2 +98.6%
Deferred Tax Liabilities 1,449.4 491.8 +194.7%
Long-Term Debt 9,272.9
Other Liabilities
Long Term Notes Payable 7,655 6,035.3 +26.8%
Redeemable Noncontrolling Interest Equity Fair Value 363.2 429 -15.3%
Stockholders' Equity
Common Stock 63.2 44.6 +41.7%
Additional Paid In Capital Common Stock 9,424.4 472.1 +1896.3%
Retained Earnings 10,782.4 11,500.5 -6.2%
Accumulated Other Comprehensive Income -1,265.8 -1,475.9 +14.2%
Treasury Stock Value -6,958.4 -6,347.8 -9.6%
Total Stockholders' Equity 12,045.8 4,193.5 +187.2%
Minority Interest 647.2 552.4 +17.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 12,693 4,745.9 +167.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -40.2 -25.5 -57.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent -1.3 -5 +74.0%
Accumulated Other Comprehensive Income -1,265.8 -1,475.9 +14.2%
Accumulated Translation Adjustment -1,224.3 -1,445.4 +15.3%
Additional Paid In Capital 9,424.4 472.1 +1896.3%
Common Stock 63.2 44.6 +41.7%
Noncontrolling Interest 647.2 552.4 +17.2%
Parent 12,045.8 4,193.5 +187.2%
Retained Earnings 10,782.4 11,500.5 -6.2%
Treasury Stock Common -6,958.4 -6,347.8 -9.6%
Total Liabilities & Equity 54,415.3 29,620.7 +83.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation 41.7 33.3 +25.2%
Amortization Of Intangible Assets 56.6 27 +109.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Acquired intangible assets and internally developed strategic platform assets 52.7 22.3 +136.3%
Computer Software Intangible Asset 3.9 4.7 -17.0%
Stock-Based Compensation 27.7 22.3 +24.2%
Other Operating Activities Cash Flow Statement 7.7 1.1 +600.0%
Increase Decrease In Operating Capital 2,134.9 1,362.4 +56.7%
Net Cash from Operations 3,037.4 1,925 +57.8%
Change in Accounts Receivable -426.8 -980.5 +56.5%
Investing Activities
Capital Expenditures -39.1 -47 +16.8%
Other Investing Activities -0.2 -17.2 +98.8%
Net Cash from Investing 1,041 -65.4 +1691.7%
Financing Activities
Proceeds From Repayments Of Short Term Debt -42.5 5.6 -858.9%
Payments Of Dividends Common Stock -135.7 -136.7 +0.7%
Share Repurchases -395.8 -8.3 -4668.7%
Proceeds From Stock Plans 9.2 98.2 -90.6%
Payments To Minority Shareholders -77.7 -24.7 -214.6%
Payments Of Dividends Minority Interest -25.8 -21.4 -20.6%
Payment For Contingent Consideration Liability Financing Activities -0.5 -18.8 +97.3%
Proceeds From Payments For Other Financing Activities -14.3 -18.8 +23.9%
Net Cash from Financing -683.1 -875.4 +22.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 79.3 -178.7 +144.4%
Net Change in Cash 3,474.6 805.5 +331.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key