PROGRESSIVE CORP/OH/

PGR 10-Q ยท Q2 2025

PGR Q2 2025 request

Playground key active
Request URL /api/financials?ticker=PGR&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 22,004 18,134 +21.3%
Income Before Taxes 3,982 1,860 +114.1%
Income Tax Expense (Benefit) 807 401 +101.2%
Comprehensive Income 3,604 1,567 +130.0%
Other Comprehensive Income 429 108 +297.2%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 1 0 โ€”
Accumulated Net Unrealized Investment Gain Loss 428 108 +296.3%
Accumulated Translation Adjustment 0 0 โ€”
EPS (Basic) 5.42 2.49 +117.7%
EPS (Diluted) 5.4 2.48 +117.7%
Wtd Avg Shares (Basic) 586.2 585.4 +0.1%
Wtd Avg Shares (Diluted) 587.8 587.4 +0.1%
Interest And Dividend Income Operating 871 685 +27.2%
Net Income Loss Available To Common Stockholders Basic 3,175 1,459 +117.6%
Preferred Stock Dividends Income Statement Impact 0 0 โ€”
Policyholder Benefits And Claims Incurred Net 13,605 12,595 +8.0%
Show Product Lines breakouts
Underwriting operations ยท Commercial Lines 1,872 1,881 -0.5%
Underwriting operations ยท Other Indemnity 0 -1 +100.0%
Underwriting operations ยท Personal Lines 11,733 10,715 +9.5%
Premiums Earned Net 20,310 17,209 +18.0%
Show Product Lines breakouts
Underwriting operations ยท Commercial Lines 2,765 2,664 +3.8%
Underwriting operations ยท Other Indemnity 1 0 โ€”
Underwriting operations ยท Personal Lines 17,544 14,545 +20.6%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Short-Term Investments 2,103 733 +186.9%
Non-Current Assets
Property, Plant & Equipment 820 713 +15.0%
Deferred Tax Assets 633 1,001 -36.8%
Total Assets 115,480 97,893 +18.0%
Other Assets
Debt Securities Availableforsale Fixed Maturities 82,272 67,489 +21.9%
Available For Sale Securities Debt Securities 84,375 68,222 +23.7%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 48,732 41,627 +17.1%
Fair Value Inputs Level1 ยท Asset Backed Securities Securitized Loans And Receivables 0 0 โ€”
Fair Value Inputs Level1 ยท Commercial Mortgage Backed Securities 0 0 โ€”
Fair Value Inputs Level1 ยท Corporate Debt Securities 0 0 โ€”
Fair Value Inputs Level1 ยท Fixed Maturities 46,810 40,894 +14.5%
Fair Value Inputs Level1 ยท Foreign Government Debt Securities 0 0 โ€”
Fair Value Inputs Level1 ยท Residential Mortgage Backed Securities 0 0 โ€”
Fair Value Inputs Level1 ยท Short Term Investments 1,922 733 +162.2%
Fair Value Inputs Level1 ยท US Government Debt Securities 46,810 40,894 +14.5%
Fair Value Inputs Level1 ยท US States And Political Subdivisions 0 0 โ€”
Fair Value Inputs Level2 35,638 26,592 +34.0%
Fair Value Inputs Level2 ยท Asset Backed Securities Securitized Loans And Receivables 6,650 6,285 +5.8%
Fair Value Inputs Level2 ยท Commercial Mortgage Backed Securities 5,049 3,970 +27.2%
Fair Value Inputs Level2 ยท Corporate Debt Securities 18,117 13,143 +37.8%
Fair Value Inputs Level2 ยท Fixed Maturities 35,457 26,592 +33.3%
Fair Value Inputs Level2 ยท Foreign Government Debt Securities 17 16 +6.2%
Fair Value Inputs Level2 ยท Residential Mortgage Backed Securities 2,660 976 +172.5%
Fair Value Inputs Level2 ยท Short Term Investments 181 0 โ€”
Fair Value Inputs Level2 ยท US Government Debt Securities 0 0 โ€”
Fair Value Inputs Level2 ยท US States And Political Subdivisions 2,964 2,202 +34.6%
Fair Value Inputs Level3 5 3 +66.7%
Fair Value Inputs Level3 ยท Asset Backed Securities Securitized Loans And Receivables 0 0 โ€”
Fair Value Inputs Level3 ยท Commercial Mortgage Backed Securities 0 0 โ€”
Fair Value Inputs Level3 ยท Corporate Debt Securities 5 3 +66.7%
Fair Value Inputs Level3 ยท Fixed Maturities 5 3 +66.7%
Fair Value Inputs Level3 ยท Foreign Government Debt Securities 0 0 โ€”
Fair Value Inputs Level3 ยท Residential Mortgage Backed Securities 0 0 โ€”
Fair Value Inputs Level3 ยท Short Term Investments 0 0 โ€”
Fair Value Inputs Level3 ยท US Government Debt Securities 0 0 โ€”
Fair Value Inputs Level3 ยท US States And Political Subdivisions 0 0 โ€”
Show Financial Instrument breakouts
Asset Backed Securities Securitized Loans And Receivables ยท Asset Backed Securities 6,668 6,366 +4.7%
Asset Backed Securities Securitized Loans And Receivables ยท Asset Backed Securities 6,650 6,285 +5.8%
Asset Backed Securities Securitized Loans And Receivables ยท Fixed Maturities 6,650 6,285 +5.8%
Commercial Mortgage Backed Securities ยท Asset Backed Securities 5,325 4,457 +19.5%
Commercial Mortgage Backed Securities ยท Asset Backed Securities 5,049 3,970 +27.2%
Commercial Mortgage Backed Securities ยท Fixed Maturities 5,049 3,970 +27.2%
Corporate Debt Securities ยท Debt Securities 18,004 13,439 +34.0%
Corporate Debt Securities ยท Debt Securities 18,122 13,146 +37.9%
Corporate Debt Securities ยท Fixed Maturities 18,122 13,146 +37.9%
Foreign Government Debt Securities ยท Debt Securities 17 17 0.0%
Foreign Government Debt Securities ยท Debt Securities 17 16 +6.2%
Foreign Government Debt Securities ยท Fixed Maturities 17 16 +6.2%
Residential Mortgage Backed Securities ยท Asset Backed Securities 2,644 981 +169.5%
Residential Mortgage Backed Securities ยท Asset Backed Securities 2,660 976 +172.5%
Residential Mortgage Backed Securities ยท Fixed Maturities 2,660 976 +172.5%
US Government Debt Securities ยท Debt Securities 46,684 42,063 +11.0%
US Government Debt Securities ยท Debt Securities 46,810 40,894 +14.5%
US Government Debt Securities ยท Fixed Maturities 46,810 40,894 +14.5%
US States And Political Subdivisions ยท Debt Securities 3,030 2,345 +29.2%
US States And Political Subdivisions ยท Debt Securities 2,964 2,202 +34.6%
US States And Political Subdivisions ยท Fixed Maturities 2,964 2,202 +34.6%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 84,475 70,401 +20.0%
Carrying Reported Amount Fair Value Disclosure ยท Fixed Maturities 82,372 69,668 +18.2%
Carrying Reported Amount Fair Value Disclosure ยท Short Term Investments 2,103 733 +186.9%
Show Information By Category Of Debt Security breakouts
Fixed Maturities 82,272 67,489 +21.9%
Short Term Investments 2,103 733 +186.9%
Equity Securities F V N I Nonredeemable Preferred Stock 500 838 -40.3%
Equity Securities F V N I Common Equities 3,735 3,296 +13.3%
Equity Securities Fv Ni 4,235 4,134 +2.4%
Show Financial Instrument breakouts
Common Stock 3,735 3,296 +13.3%
Nonredeemable Preferred Stock 500 838 -40.3%
Investments 88,610 72,356 +22.5%
Cash 125 90 +38.9%
Restricted Cash And Cash Equivalents 10 12 -16.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 135 102 +32.4%
Accrued Investment Income Receivable 636 564 +12.8%
Premiums Receivable At Carrying Value 16,406 14,545 +12.8%
Reinsurance Recoverables On Paid And Unpaid Losses 4,197 4,881 -14.0%
Prepaid Reinsurance Premiums 263 291 -9.6%
Deferred Policy Acquisition Costs 2,110 1,938 +8.9%
Other Assets 1,670 1,502 +11.2%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 8,492 7,376 +15.1%
Total Liabilities 82,876 74,553 +11.2%
Long-Term Debt (Q) โ€” โ€” โ€”
Show Debt Instrument breakouts
Senior Notes 2.45% Due 2027 499 499 0.0%
Senior Notes 2.50% Due 2027 499 498 +0.2%
Senior Notes 3.00% Due 2032 497 497 0.0%
Senior Notes 3.20% Due 2030 498 497 +0.2%
Senior Notes 3.70% Due 2045 396 396 0.0%
Senior Notes 3.70% Due 2052 494 494 0.0%
Senior Notes 3.95% Due 2050 491 491 0.0%
Senior Notes 4.00% Due 2029 548 547 +0.2%
Senior Notes 4.125% Due 2047 843 842 +0.1%
Senior Notes 4.20% Due 2048 591 591 0.0%
Senior Notes 4.35% Due 2044 347 347 0.0%
Senior Notes 4.95% Due 2033 497 497 0.0%
Senior Notes 6.25% Due 2032 397 397 0.0%
Senior Notes 6.625% Due 2029 298 298 0.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 6,895 6,891 +0.1%
Other Liabilities
Unearned Premiums 26,335 23,681 +11.2%
Liability For Claims And Claims Adjustment Expense 41,154 36,605 +12.4%
Debt Longterm And Shortterm Combined Amount 6,895 6,891 +0.1%
Stockholders' Equity
Common Stock Value Outstanding 586 586 0.0%
Additional Paid In Capital Common Stock 2,192 2,060 +6.4%
Retained Earnings 29,921 22,410 +33.5%
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax -81 -1,701 +95.2%
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax -13 -14 +7.1%
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax -1 -1 0.0%
Accumulated Other Comprehensive Income -95 -1,716 +94.5%
Total Stockholders' Equity 32,604 23,340 +39.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -13 -14 +7.1%
Accumulated Net Unrealized Investment Gain Loss -81 -1,701 +95.2%
Accumulated Other Comprehensive Income -95 -1,716 +94.5%
Accumulated Translation Adjustment -1 -1 0.0%
Additional Paid In Capital 2,192 2,060 +6.4%
Common Stock 586 586 0.0%
Preferred Stock 0 0 โ€”
Retained Earnings 29,921 22,410 +33.5%
Total Liabilities & Equity 115,480 97,893 +18.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Net Income 5,742 3,790 +51.5%
Show Equity Components breakouts
Retained Earnings 5,742 3,790 +51.5%
Depreciation 149 138 +8.0%
Accretion Amortization Of Discounts And Premiums Investments -55 -20 -175.0%
Restricted Stock Expense 48 48 0.0%
Realized Investment Gains Losses -175 -29 -503.4%
Gain Loss On Sale Of Property Plant Equipment 1 -1 +200.0%
Increase Decrease In Premiums Receivable -2,037 -2,587 +21.3%
Increase Decrease In Reinsurance Recoverable 568 213 +166.7%
Increase Decrease In Prepaid Reinsurance Premiums 86 -41 +309.8%
Increase Decrease In Deferred Policy Acquisition Costs -149 -251 +40.6%
Increase Decrease In Income Taxes -173 -342 +49.4%
Increase Decrease In Unearned Premiums 2,477 3,547 -30.2%
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve 2,097 2,216 -5.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 550 1,058 -48.0%
Increase Decrease In Other Operating Capital Net 54 -237 +122.8%
Net Cash from Operations 9,183 7,502 +22.4%
Investing Activities
Purchases of Investments -26,354 -24,532 -7.4%
Payments To Acquire Equity Securities Fv Ni -87 -32 -171.9%
Proceeds From Sale Of Available For Sale Securities Debt 17,086 13,687 +24.8%
Proceeds From Sale Of Equity Securities Fv Ni 151 98 +54.1%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 4,006 3,235 +23.8%
Proceeds From Maturities Prepayments And Calls Of Equity Securities F V N I 177 23 +669.6%
Payments For Proceeds From Short Term Investments -1,429 1,087 -231.5%
Proceeds From Payables To Broker Dealers Investing Activities 178 120 +48.3%
Capital Expenditures -161 -118 -36.4%
Proceeds From Sale Of Property Plant And Equipment 52 45 +15.6%
Net Cash from Investing -6,381 -6,387 +0.1%
Financing Activities
Payments Of Dividends Common Stock -2,754 -557 -394.4%
Paymentsfor Repurchaseof Common Stockfor Restricted Stock Tax Liabilities -55 -38 -44.7%
Paymentsfor Repurchaseof Common Stockinthe Open Market -12 -10 -20.0%
Payments For Repurchase Of Preferred Stock And Preference Stock 0 -500 +100.0%
Payments Of Dividends Preferred Stock And Preference Stock 0 -8 +100.0%
Net Cash from Financing -2,821 -1,113 -153.5%
Supplemental
Interest Paid 138 138 0.0%
Other Cash Flow
Net Change in Cash -19 2 -1050.0%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key