PROGRESSIVE CORP/OH/

PGR 10-K · Q4 2025

PGR Q4 2025 request

Playground key active
Request URL /api/financials?ticker=PGR&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Income Tax Expense (Benefit) 731 611 +19.6%
Effective Income Tax Rate Continuing Operations -0.7 0.1 -800.0%
Revenue 22,746 20,276 +12.2%
Income Before Taxes 3,682 2,967 +24.1%
Comprehensive Income 2,865 1,088 +163.3%
Other Comprehensive Income -86 -1,268 +93.2%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 0 0
Accumulated Net Unrealized Investment Gain Loss -86 -1,268 +93.2%
Accumulated Translation Adjustment 0 0
EPS (Basic) 5.04 4.02 +25.4%
EPS (Diluted) 5.02 4.01 +25.2%
Wtd Avg Shares (Basic) 0 0
Wtd Avg Shares (Diluted) 0 0
Net Income Loss Available To Common Stockholders Basic 2,951 2,356 +25.3%
Preferred Stock Dividends Income Statement Impact 0 0
Premiums Earned Net 21,093 19,144 +10.2%
Show Product Lines breakouts
Underwriting Operations · Commercial Lines Segment 2,657 2,758 -3.7%
Underwriting Operations · Personal Lines Segment 18,435 16,385 +12.5%
Show — breakouts
Premiums Earned Net 1 1 0.0%
Interest And Dividend Income Operating 974 790 +23.3%
Policyholder Benefits And Claims Incurred Net 14,105 12,983 +8.6%
Show Product Lines breakouts
Underwriting Operations · Commercial Lines Segment 1,690 1,936 -12.7%
Underwriting Operations · Personal Lines Segment 12,414 11,036 +12.5%
Show — breakouts
Policyholder Benefits And Claims Incurred Net 1 11 -90.9%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 14,105 12,983 +8.6%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Short-Term Investments 10,005 615 +1526.8%
Non-Current Assets
Property, Plant & Equipment 783 790 -0.9%
Total Assets 123,039 105,745 +16.4%
Show Consolidated Entities breakouts
Parent Company 45,502 35,566 +27.9%
Operating Lease Right-of-Use Assets 199 193 +3.1%
Other Assets
Investments 97,373 80,250 +21.3%
Cash 125 143 -12.6%
Restricted Cash And Cash Equivalents 13 11 +18.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 138 154 -10.4%
Show Consolidated Entities breakouts
Parent Company 0 0
Accrued Investment Income Receivable 670 594 +12.8%
Premiums Receivable At Carrying Value 15,362 14,369 +6.9%
Reinsurance Recoverables On Paid And Unpaid Losses 4,083 4,765 -14.3%
Prepaid Reinsurance Premiums 197 349 -43.6%
Show Non regulated Reinsurance facility [Axis] breakouts
Commercial Lines reinsurance program 7 157 -95.5%
Non State Reinsurance Plans 18 165 -89.1%
Other reinsurance program 0 0
Personal property reinsurance program 11 8 +37.5%
Show State Provided Reinsurance Facility [Axis] breakouts
Commercial Auto Insurance Procedures Plans · State Reinsurance Plans 0 0
Florida Hurricane Catastrophe Fund · State Reinsurance Plans 0 0
Michigan Catastrophic Claims Association · State Reinsurance Plans 27 29 -6.9%
National Flood Insurance Program · Federal Reinsurance Plans 69 69 0.0%
North Carolina Reinsurance Facility · State Reinsurance Plans 82 85 -3.5%
Other reinsurance program · State Reinsurance Plans 1 1 0.0%
Show State Reinsurance Plans [Axis] breakouts
State Reinsurance Plans 179 184 -2.7%
Deferred Policy Acquisition Costs 2,044 1,961 +4.2%
Deferred Tax Assets Federal Tax 748 954 -21.6%
Show Consolidated Entities breakouts
Parent Company 90 82 +9.8%
Other Assets 1,641 1,559 +5.3%
Show Consolidated Entities breakouts
Parent Company 163 176 -7.4%
Non-Current Liabilities
Dividends Payable Current And Noncurrent 7,972 2,695 +195.8%
Show Equity Components breakouts
Common Stock 7,972 2,695 +195.8%
Common Stock · O2025A 7,913
Common Stock · O2025Q4 59
Common Stock · Parent Company 7,972 2,695 +195.8%
Show Consolidated Entities breakouts
Parent Company 7,972 2,695 +195.8%
Accounts Payable And Accrued Liabilities Current And Noncurrent 9,318 7,651 +21.8%
Show Consolidated Entities breakouts
Parent Company 310 387 -19.9%
Total Liabilities 92,716 80,154 +15.7%
Show Consolidated Entities breakouts
Parent Company 15,179 9,975 +52.2%
Long-Term Debt (Q)
Show Debt Instrument breakouts
2.45% Senior Notes Due 2027 499 499 0.0%
2.50% Senior Notes due 2027 499 499 0.0%
3.00% Senior Notes due 2032 497 497 0.0%
3.20% Senior Notes due 2030 498 498 0.0%
3.70% Senior Notes due 2045 396 396 0.0%
3.70% Senior Notes due 2052 494 494 0.0%
3.95% Senior Notes due 2050 492 491 +0.2%
4.00% Senior Notes due 2029 548 547 +0.2%
4.125% Senior Notes due 2047 843 842 +0.1%
4.20% Senior Notes due 2048 591 591 0.0%
4.35% Senior Notes due 2044 347 347 0.0%
4.95% Senior Notes due 2033 497 497 0.0%
6 5/8% Senior Notes due 2029 299 298 +0.3%
6.25% Senior Notes due 2032 397 397 0.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 6,897 6,893 +0.1%
Other Liabilities
Debt Securities Availableforsale Fixed Maturities 82,866 75,332 +10.0%
Available For Sale Securities Debt Securities 92,871 75,947 +22.3%
Show Financial Instrument breakouts
Asset Backed Securities Securitized Loans And Receivables · Fixed Maturities 7,109 6,643 +7.0%
Commercial Mortgage Backed Securities · Fixed Maturities 5,973 4,352 +37.2%
Corporate Debt Securities · Fixed Maturities 19,991 13,954 +43.3%
Foreign Government Debt Securities · Fixed Maturities 17 16 +6.2%
Residential Mortgage Backed Securities · Fixed Maturities 3,175 1,601 +98.3%
US Government Debt Securities · Fixed Maturities 43,298 45,988 -5.8%
US States And Political Subdivisions · Fixed Maturities 3,303 2,778 +18.9%
Show Information By Category Of Debt Security breakouts
Fixed Maturities 82,866 75,332 +10.0%
Short Term Investments 10,005 615 +1526.8%
Unearned Premiums 25,219 23,858 +5.7%
Liability For Claims And Claims Adjustment Expense 43,310 39,057 +10.9%
Debt Longterm And Shortterm Combined Amount 6,897 6,893 +0.1%
Show Consolidated Entities breakouts
Parent Company 6,897 6,893 +0.1%
Stockholders' Equity
Equity Securities F V N I Nonredeemable Preferred Stock 404 728 -44.5%
Equity Securities F V N I Common Equities 4,098 3,575 +14.6%
Equity Securities Fv Ni 4,502 4,303 +4.6%
Show Financial Instrument breakouts
Common Stock 4,098 3,575 +14.6%
Nonredeemable Preferred Stock 404 728 -44.5%
Common Stock Value Outstanding 586 586 0.0%
Show Consolidated Entities breakouts
Parent Company 586 586 0.0%
Additional Paid In Capital Common Stock 2,307 2,145 +7.6%
Show Consolidated Entities breakouts
Parent Company 2,307 2,145 +7.6%
Retained Earnings 27,327 24,283 +12.5%
Show Consolidated Entities breakouts
Parent Company 27,327 24,283 +12.5%
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax 117 -1,408 +108.3%
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax -13 -14 +7.1%
Show Debt Instrument breakouts
3.70% Senior Notes due 2045 -10
4.125% Senior Notes due 2047 -7
4.35% Senior Notes due 2044 -1
6 5/8% Senior Notes due 2029 -1
6.25% Senior Notes due 2032 2
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax -1 -1 0.0%
Accumulated Other Comprehensive Income 103 -1,423 +107.2%
Show Consolidated Entities breakouts
Parent Company 103 -1,423 +107.2%
Total Stockholders' Equity 30,323 25,591 +18.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -13 -14 +7.1%
Accumulated Net Unrealized Investment Gain Loss 117 -1,408 +108.3%
Accumulated Other Comprehensive Income 103 -1,423 +107.2%
Accumulated Translation Adjustment -1 -1 0.0%
Additional Paid In Capital 2,307 2,145 +7.6%
Common Stock 586 586 0.0%
Preferred Stock 0 0
Retained Earnings 27,327 24,283 +12.5%
Show Consolidated Entities breakouts
Parent Company 30,323 25,591 +18.5%
Total Liabilities & Equity 123,039 105,745 +16.4%
Show Consolidated Entities breakouts
Parent Company 45,502 35,566 +27.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Income 2,951 2,356 +25.3%
Show Equity Components breakouts
Retained Earnings 2,951 2,356 +25.3%
Depreciation 83 76 +9.2%
Accretion Amortization Of Discounts And Premiums Investments -43 -6 -616.7%
Restricted Stock Expense 42 36 +16.7%
Realized Investment Gains Losses -257 53 -584.9%
Gain Loss On Sale Of Property Plant Equipment 14 15 -6.7%
Increase Decrease In Premiums Receivable 1,157 766 +51.0%
Increase Decrease In Reinsurance Recoverable 24 116 -79.3%
Increase Decrease In Prepaid Reinsurance Premiums 18 -125 +114.4%
Increase Decrease In Deferred Policy Acquisition Costs 120 71 +69.0%
Increase Decrease In Income Taxes -62 9 -788.9%
Increase Decrease In Unearned Premiums -1,603 -914 -75.4%
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve 1,205 995 +21.1%
Increase Decrease In Accounts Payable And Accrued Liabilities -523 -365 -43.3%
Increase Decrease In Other Operating Capital Net 44 -75 +158.7%
Net Cash from Operations 3,170 3,008 +5.4%
Investing Activities
Purchases of Investments -14,713 -11,942 -23.2%
Payments To Acquire Equity Securities Fv Ni -44 -58 +24.1%
Proceeds From Sale Of Available For Sale Securities Debt 18,181 7,051 +157.8%
Proceeds From Sale Of Equity Securities Fv Ni 84 45 +86.7%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 2,249 2,256 -0.3%
Proceeds From Maturities Prepayments And Calls Of Equity Securities F V N I 35 0
Payments For Proceeds From Short Term Investments -8,457 147 -5853.1%
Proceeds From Payables To Broker Dealers Investing Activities -323 -343 +5.8%
Capital Expenditures -121 -110 -10.0%
Proceeds From Sale Of Property Plant And Equipment 10 12 -16.7%
Net Cash from Investing -3,099 -2,942 -5.3%
Financing Activities
Payments Of Dividends Common Stock -59 -59 0.0%
Paymentsfor Repurchaseof Common Stockfor Restricted Stock Tax Liabilities 0 0
Paymentsfor Repurchaseof Common Stockinthe Open Market -59 0
Payments For Repurchase Of Preferred Stock And Preference Stock 0 0
Payments Of Dividends Preferred Stock And Preference Stock 0 0
Net Cash from Financing -118 -59 -100.0%
Supplemental
Interest Paid 50 50 0.0%
Other Cash Flow
Net Change in Cash -47 7 -771.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key