Public Storage

PSA 10-Q · Q2 2025

PSA Q2 2025 request

Playground key active
Request URL /api/financials?ticker=PSA&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 1,201,094 1,173,211 +2.4%
Show Product Lines breakouts
Ancillary operations 82,436 73,475 +12.2%
Self-storage facilities 1,118,658 1,099,736 +1.7%
Show Business Segments breakouts
Ancillary operations · Operating Segments 82,436 73,475 +12.2%
Self-storage facilities · Operating Segments 1,118,658 1,099,736 +1.7%
Direct Costs Of Leased And Rented Property Or Equipment (Q)
Show Product Lines breakouts
Centralized management costs · Self-storage facilities 18,585 16,253 +14.3%
Marketing · Self-storage facilities 23,890 22,572 +5.8%
On-site property manager payroll · Self-storage facilities 39,448 39,959 -1.3%
Other direct property costs · Self-storage facilities 29,689 28,838 +3.0%
Property taxes · Self-storage facilities 120,308 114,750 +4.8%
Public Utilities · Self-storage facilities 13,493 13,121 +2.8%
Repairs and maintenance · Self-storage facilities 22,984 22,597 +1.7%
Self-storage facilities 284,717 273,501 +4.1%
Share-based compensation · Self-storage facilities 2,965 3,065 -3.3%
Supervisory payroll · Self-storage facilities 13,355 12,346 +8.2%
Show Business Segments breakouts
Self-storage facilities · Operating Segments 284,717 273,501 +4.1%
Other Cost Of Operating Revenue (Q)
Show Product Lines breakouts
Ancillary operations 33,288 27,543 +20.9%
Show Business Segments breakouts
Ancillary operations · Operating Segments 33,288 27,543 +20.9%
Depreciation & Amortization 283,216 283,342 -0.0%
Show Business Segments breakouts
Self-storage facilities · Operating Segments 283,216 283,342 -0.0%
Real Estate Acquisition And Development Expense 2,538 2,907 -12.7%
Show Consolidation Items breakouts
Material Reconciling Items 2,538 2,907 -12.7%
General & Administrative 25,727 26,580 -3.2%
Show Consolidation Items breakouts
Material Reconciling Items 25,727 26,580 -3.2%
Interest Expense 71,609 73,236 -2.2%
Show Consolidation Items breakouts
Material Reconciling Items 71,609 73,236 -2.2%
Total Costs & Expenses 701,095 687,109 +2.0%
Interest And Other Income 12,789 18,253 -29.9%
Show Consolidation Items breakouts
Material Reconciling Items 12,789 18,253 -29.9%
Income Loss From Equity Method Investments -2,230 6,480 -134.4%
Show Consolidation Items breakouts
Material Reconciling Items -2,230 6,480 -134.4%
Foreign Currency Transaction Gain Loss Before Tax -146,070 12,449 -1273.3%
Show Consolidation Items breakouts
Material Reconciling Items -146,070 12,449 -1273.3%
Show Long-Term Debt Type breakouts
Euro Denominated Unsecured Debt -147.1 12.5 -1276.8%
Gains Losses On Sales Of Investment Real Estate 163
Show Consolidation Items breakouts
Material Reconciling Items 163
Income Before Taxes 364,651 523,284 -30.3%
Income Tax Expense (Benefit) -3,240 -2,075 -56.1%
Show Consolidation Items breakouts
Material Reconciling Items -3,240 -2,075 -56.1%
Net Income 361,411 521,209 -30.7%
Show Business Segments breakouts
Self-storage facilities · Operating Segments 550,725 542,893 +1.4%
Show Equity Components breakouts
Accumulated Deficit Including Noncontrolling Interest 361,411 521,209 -30.7%
Accumulated Deficit, NCI Portion -2,992 -3,082 +2.9%
Noncontrolling Interest 2,992 3,082 -2.9%
Parent Including Noncontrolling Interest 361,411 521,209 -30.7%
Parent, NCI Portion -2,992 -3,082 +2.9%
Show Consolidation Items breakouts
Operating Segments 599,873 588,825 +1.9%
Net Income Loss Attributable To Noncontrolling Interest -2,992 -3,082 +2.9%
Net Income 358,419 518,127 -30.8%
Preferred Stock Dividends Income Statement Impact -48,673 -48,673 0.0%
Allocation Of Net Income To Restricted Share Units And Unvested L T I P Units -778 -1,088 +28.5%
Net Income Loss Available To Common Stockholders Basic 308,968 468,366 -34.0%
EPS (Basic) 1.76 2.67 -34.1%
EPS (Diluted) 1.76 2.66 -33.8%
Wtd Avg Shares (Basic) 175,442 175,469 -0.0%
Wtd Avg Shares (Diluted) 175,921 176,009 -0.0%
Operating Income (Q)
Show Business Segments breakouts
Ancillary operations · Operating Segments 49,148 45,932 +7.0%
Self-storage facilities · Operating Segments 833,941 826,235 +0.9%
Comprehensive Income 375,202 518,589 -27.6%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 1,104,603 542,263 +103.7%
Non-Current Assets
Total Assets 20,541,453 19,788,762 +3.8%
Goodwill 165,843 165,843 0.0%
Intangible Assets 68,800 136,127 -49.5%
Other Assets
Investment Building And Building Improvements 23,306,210 22,170,780 +5.1%
Real Estate Investment Property At Cost 29,111,692 27,814,836 +4.7%
Real Estate Investment Property Accumulated Depreciation -10,938,166 -9,921,201 -10.3%
Real Estate Investment Property Net 18,430,821 18,274,381 +0.9%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 387,946 374,161 +3.7%
Intangible Assets Net Including Goodwill 253,467 320,794 -21.0%
Other Assets 364,616 277,163 +31.6%
Non-Current Liabilities
Long-Term Debt 10,440,279 9,400,520 +11.1%
Show Debt Instrument breakouts
Notes due April 11, 2039 · Euro Denominated Unsecured Debt 176,074 160,667 +9.6%
Notes due April 16, 2027 · U.S. Dollar Denominated Unsecured Debt 698,064 697,023 +0.1%
Notes due August 1, 2033 · U.S. Dollar Denominated Unsecured Debt 695,318 694,738 +0.1%
Notes due August 1, 2053 · U.S. Dollar Denominated Unsecured Debt 884,503 883,950 +0.1%
Notes due February 15, 2026 · U.S. Dollar Denominated Unsecured Debt 499,530 498,789 +0.1%
Notes due January 15, 2029 · U.S. Dollar Denominated Unsecured Debt 497,932 497,346 +0.1%
Notes due January 24, 2032 · Euro Denominated Unsecured Debt 583,627 531,752 +9.8%
Notes due July 1, 2030 · U.S. Dollar Denominated Unsecured Debt 470,950
Notes due July 1, 2035 · U.S. Dollar Denominated Unsecured Debt 395,596
Notes due July 25, 2025 · U.S. Dollar Denominated Unsecured Debt 399,943 399,129 +0.2%
Notes due May 1, 2031 · U.S. Dollar Denominated Unsecured Debt 646,016 645,331 +0.1%
Notes due May 1, 2028 · U.S. Dollar Denominated Unsecured Debt 648,094 647,417 +0.1%
Notes due May 1, 2029 · U.S. Dollar Denominated Unsecured Debt 498,828 498,518 +0.1%
Notes due November 9, 2026 · U.S. Dollar Denominated Unsecured Debt 648,818 647,948 +0.1%
Notes due November 9, 2028 · U.S. Dollar Denominated Unsecured Debt 548,384 547,903 +0.1%
Notes due November 9, 2031 · U.S. Dollar Denominated Unsecured Debt 547,747 547,395 +0.1%
Notes due November 3, 2025 · Euro Denominated Unsecured Debt 284,194 259,345 +9.6%
Notes due September 9, 2030 · Euro Denominated Unsecured Debt 816,190 743,198 +9.8%
Notes due September 15, 2027 · U.S. Dollar Denominated Unsecured Debt 498,828 498,300 +0.1%
Show Long-Term Debt Type breakouts
Euro Denominated Unsecured Debt 1,860,085 1,694,962 +9.7%
Mortgages 1,643 1,771 -7.2%
U.S. Dollar Denominated Unsecured Debt 8,578,551 7,703,787 +11.4%
Accrued Liabilities Current And Noncurrent 624,825 584,594 +6.9%
Total Liabilities 11,065,104 9,985,114 +10.8%
Stockholders' Equity
Preferred Stock Value 4,350,000 4,350,000 0.0%
Common Stock 17,545 17,501 +0.3%
Additional Paid-In Capital 6,131,517 6,006,460 +2.1%
Retained Earnings -1,085,142 -592,665 -83.1%
Accumulated Other Comprehensive Income -41,461 -74,051 +44.0%
Total Stockholders' Equity 9,372,459 9,707,245 -3.4%
Minority Interest 103,890 96,403 +7.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9,476,349 9,803,648 -3.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -41,461 -74,051 +44.0%
Additional Paid In Capital 6,131,517 6,006,460 +2.1%
Common Stock 17,545 17,501 +0.3%
Noncontrolling Interest 103,890 96,403 +7.8%
Parent 9,372,459 9,707,245 -3.4%
Preferred Stock 4,350,000 4,350,000 0.0%
Retained Earnings -1,085,142 -592,665 -83.1%
Total Liabilities & Equity 20,541,453 19,788,762 +3.8%
Land 5,805,482 5,644,056 +2.9%
Real Estate Facilities Net 18,173,526 17,893,635 +1.6%
Development In Process 257,295 380,746 -32.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Equity Method Investment Dividends Or Distributions 736 9,330 -92.1%
Show Product Lines breakouts
License · Shurgard Self Storage Sa 0.8 0.7 +14.3%
Foreign Currency Transaction Gain Loss Unrealized After Tax 215,716 -49,858 +532.7%
Stock-Based Compensation 20,903 21,174 -1.3%
Impairment Write Down Of Real Estate Investments 3,827
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Land Parcel 3.8
Other Operating Activities Cash Flow Statement 6,295 5,395 +16.7%
Increase Decrease In Other Operating Assets -22,766 -6,154 -269.9%
Increase Decrease In Other Accrued Liabilities 16,532 -7,029 +335.2%
Net Cash from Operations 1,577,771 1,560,865 +1.1%
Investing Activities
Capital Expenditures To Maintain Real Estate Facilities -84,302 -117,481 +28.2%
Capital Expenditures For Energy Efficiencies -29,045 -25,984 -11.8%
Payments To Develop Real Estate Assets -143,146 -164,932 +13.2%
Payments To Acquire Real Estate -303,277 -21,963 -1280.9%
Payments To Acquire Notes Receivable -67,876
Proceeds From Real Estate And Real Estate Joint Ventures 2,849 2,443 +16.6%
Net Cash from Investing -624,797 -377,659 -65.4%
Financing Activities
Repayments Of Notes Payable -65 -808,442 +100.0%
Proceeds From Issuance Of Unsecured Debt 866,532 1,151,022 -24.7%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 7,779 10,364 -24.9%
Tax Withholding for Share Compensation -3,040 -5,616 +45.9%
Acquisition Of Nonredeemable Noncontrolling Interests In Subsidiaries -9,061
Proceeds From Minority Shareholders 2,684 1,418 +89.3%
Payments Of Capital Distribution -1,151,691 -1,151,394 -0.0%
Payments Of Dividends Minority Interest -8,925 -7,477 -19.4%
Net Cash from Financing -295,787 -1,010,125 +70.7%
Supplemental
Interest Paid 139,685 131,333 +6.4%
Income Taxes Paid 5,910 6,144 -3.8%
Other Cash Flow
Net Change in Cash 657,187 173,081 +279.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,104,603 573,456 +92.6%
Capital Expenditures To Maintain Real Estate Facilities Remaining Unpaid At Period End -9,718 -9,589 -1.3%
Capital Expenditures For Energy Efficiencies Remaining At Period End -3,282 -1,582 -107.5%
Construction In Progress Expenditures Incurred But Not Yet Paid -45,729 -47,175 +3.1%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key