ROYAL CARIBBEAN CRUISES LTD

RCL 10-Q · Q3 2025

RCL Q3 2025 request

Playground key active
Request URL /api/financials?ticker=RCL&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 5,139 4,886 +5.2%
Show Product Lines breakouts
Cruise Itinerary 4,873 4,637 +5.1%
Cruise Itinerary · Asia Pacific 212 156 +35.9%
Cruise Itinerary · Europe 1,520 1,435 +5.9%
Cruise Itinerary · North America 3,030 2,862 +5.9%
Cruise Itinerary · Other Regions 111 184 -39.7%
Other Revenues 266 249 +6.8%
Passenger 3,637 3,471 +4.8%
Port Costs 371 313 +18.5%
Product And Service Other 1,502 1,415 +6.1%
Cost of Revenue 2,479 2,391 +3.7%
Show Product Lines breakouts
Commission, transportation and other 696 688 +1.2%
Food And Beverage 264 251 +5.2%
Fuel Costs [Member] 297 290 +2.4%
Other operating 569 545 +4.4%
Payroll [Member] 342 328 +4.3%
Product And Service Other 312 289 +8.0%
Selling, General & Administrative 522 451 +15.7%
Operating Income 1,702 1,634 +4.2%
Non-Operating Income (Expense) -123 -519 +76.3%
Interest Expense -248 -603 +58.9%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap 6 11 -45.5%
Other Non-Operating Income (Expense) -36 -26 -38.5%
Income Before Taxes (Q)
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -2 8 -125.0%
Net Income 1,575 1,111 +41.8%
Show Equity Components breakouts
Retained Earnings 1,575 1,111 +41.8%
Comprehensive Income 1,566 1,012 +54.7%
EPS (Basic) 5.79 4.22 +37.2%
EPS (Diluted) 5.74 4.21 +36.3%
Wtd Avg Shares (Basic) 272 263 +3.4%
Wtd Avg Shares (Diluted) 274 264 +3.8%
Interest And Other Income 3 4 -25.0%
Net Income Loss Attributable To Noncontrolling Interest 4 4 0.0%
Show Equity Components breakouts
Noncontrolling Interest 4 4 0.0%
Net Income Loss Available To Common Stockholders Basic 1,575 1,111 +41.8%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 432 418 +3.3%
Receivables Net Current 356 441 -19.3%
Inventory 269 265 +1.5%
Prepaid Expenses & Other Current Assets 652 667 -2.2%
Derivative Assets Current 178 40 +345.0%
Total Current Assets 1,887 1,831 +3.1%
Non-Current Assets
Operating Lease Right-of-Use Assets 628 649 -3.2%
Goodwill 808 809 -0.1%
Other Non-Current Assets 2,166 2,072 +4.5%
Total Assets 40,109 37,067 +8.2%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 34,620 31,706 +9.2%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 3,074 1,868 +64.6%
Operating Lease Liability Current 85 68 +25.0%
Accounts Payable 828 851 -2.7%
Accrued Liabilities 1,847 1,476 +25.1%
Derivative Liabilities Current 31 44 -29.5%
Deferred Revenue (Current) 5,604 5,324 +5.3%
Total Current Liabilities 11,469 9,631 +19.1%
Debt Current -3,074 -1,868 -64.6%
Non-Current Liabilities
Operating Lease Liabilities 613 648 -5.4%
Other Non-Current Liabilities 536 592 -9.5%
Total Liabilities 29,821 29,843 -0.1%
Other Liabilities
Long Term Debt And Capital Lease Obligations 17,203 18,972 -9.3%
Stockholders' Equity
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 7,921 7,669 +3.3%
Retained Earnings 5,443 2,207 +146.6%
Accumulated Other Comprehensive Income -528 -753 +29.9%
Treasury Stock Common Value -2,747 -2,081 -32.0%
Total Stockholders' Equity 10,092 7,045 +43.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 8 1 +700.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent -519 -748 +30.6%
Accumulated Other Comprehensive Income -528 -753 +29.9%
Accumulated Translation Adjustment -17 -6 -183.3%
Minority Interest 196 179 +9.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10,288 7,224 +42.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -528 -753 +29.9%
Additional Paid In Capital 7,921 7,669 +3.3%
Common Stock 3 3 0.0%
Noncontrolling Interest 196 179 +9.5%
Retained Earnings 5,443 2,207 +146.6%
Treasury Stock Common -2,747 -2,081 -32.0%
Total Liabilities & Equity 40,109 37,067 +8.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Net Income 3,529 2,337 +51.0%
Depreciation And Amortization 1,265 1,190 +6.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Forward 17 17 0.0%
Deferred Other Tax Expense Benefit 15 15 0.0%
Noncash Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net -45 8 -662.5%
Stock-Based Compensation 136 109 +24.8%
Income Loss From Equity Method Investments 313 203 +54.2%
Amortization Of Financing Costs And Discounts 72 76 -5.3%
Gain Loss On Extinguishment Of Debt And Inducement Expense 10 456 -97.8%
Increase Decrease In Receivables -34 -13 -161.5%
Change in Inventory -4 -17 +76.5%
Change in Prepaid & Other Assets -42 -110 +61.8%
Change in Accounts Payable -100 53 -288.7%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 19 -142 +113.4%
Change in Deferred Revenue 108 13 +730.8%
Proceeds From Dividends Received 263 27 +874.1%
Increase Decrease In Other Operating Capital Net -37 -1 -3600.0%
Net Cash from Operations 4,842 3,798 +27.5%
Investing Activities
Capital Expenditures -3,722 -2,716 -37.0%
Proceeds From Derivative Instrument Investing Activities 144 14 +928.6%
Payments For Derivative Instrument Investing Activities -12 -61 +80.3%
Payments To Acquire Interest In Subsidiaries And Affiliates -94 -47 -100.0%
Proceeds From Collection Of Advance To Affiliate 126 13 +869.2%
Other Investing Activities 25 -8 +412.5%
Net Cash from Investing -3,533 -2,805 -26.0%
Induced Conversion Of Convertible Debt Noncash Or Part Noncash 7 104 -93.3%
Financing Activities
Proceeds From Issuance Of Long Term Debt 3,162 9,358 -66.2%
Debt Issuance Costs -100 -120 +16.7%
Repayments Of Long Term Debt -3,075 -9,969 +69.2%
Payments Of Debt Extinguishment Costs -2 -290 +99.3%
Share Repurchases -655
Payments Of Dividends -552
Proceeds From Payments For Other Financing Activities -50 -49 -2.0%
Net Cash from Financing -1,272 -1,070 -18.9%
Supplemental
Interest Paid 709 998 -29.0%
Unpaid Capital Expenditures 83 52 +59.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7 -2 +450.0%
Net Change in Cash 44 -79 +155.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 432 418 +3.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key