ROYAL CARIBBEAN CRUISES LTD

RCL 10-K · Q4 2025

RCL Q4 2025 request

Playground key active
Request URL /api/financials?ticker=RCL&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 4,259 3,760 +13.3%
Show Product Lines breakouts
Cruise itinerary 4,081 3,591 +13.6%
Cruise itinerary · Asia Pacific 555 483 +14.9%
Cruise itinerary · Europe 451 399 +13.0%
Cruise itinerary · North America 2,815 2,468 +14.1%
Cruise itinerary · Other Regions 260 241 +7.9%
Other Revenues 178 169 +5.3%
Passenger 2,936 2,599 +13.0%
Port Costs -963.7 -820.9 -17.4%
Product And Service Other 1,322 1,162 +13.8%
Cost of Revenue 2,242 2,052 +9.3%
Show Product Lines breakouts
Commission, transportation and other 546 492 +11.0%
Food And Beverage 269 237 +13.5%
Fuel 292 284 +2.8%
Other operating 572 514 +11.3%
Payroll and related 356 342 +4.1%
Product And Service Other 206 183 +12.6%
Selling, General & Administrative 630 673 -6.4%
Operating Income 933 624 +49.5%
Interest Expense -267 -266 -0.4%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap 4 9 -55.6%
Other Non-Operating Income (Expense) 71 186 -61.8%
Income Before Taxes (Q)
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 13 -73 +117.8%
Net Income 754 552 +36.6%
Show Equity Components breakouts
Retained Earnings 754 552 +36.6%
Comprehensive Income 678 504 +34.5%
Other Comprehensive Income -76 -49 -55.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -2 9 -122.2%
Accumulated Gain Loss Net Cash Flow Hedge Parent -76 -75 -1.3%
EPS (Basic) 2.78 2.02 +37.6%
EPS (Diluted) 2.78 2.03 +36.9%
Wtd Avg Shares (Basic) 0 2 -100.0%
Wtd Avg Shares (Diluted) -1 -1 0.0%
Interest And Other Income 7 3 +133.3%
Net Income Loss Attributable To Noncontrolling Interest 8 6 +33.3%
Show Equity Components breakouts
Noncontrolling Interest 8 6 +33.3%
Net Income Loss Available To Common Stockholders Basic 754 552 +36.6%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 825 388 +112.6%
Receivables Net Current 317 371 -14.6%
Inventory 264 265 -0.4%
Prepaid Expenses & Other Current Assets 690 670 +3.0%
Derivative Assets Current 115 11 +945.5%
Total Current Assets 2,211 1,705 +29.7%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 757 589 +28.5%
Non-Current Assets
Operating Lease Right-of-Use Assets 620 677 -8.4%
Goodwill 808 808 0.0%
Show Reporting Unit breakouts
Celebrity Cruises 3 3 0.0%
Royal Caribbean 296 296 0.0%
Silversea 509 509 0.0%
Other Non-Current Assets 2,284 2,049 +11.5%
Total Assets 41,619 37,070 +12.3%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 8,707 6,586 +32.2%
Property, Plant & Equipment 35,696 31,831 +12.1%
Intangible Assets 69 83 -16.9%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 49 55 -10.9%
Licensing Agreements 20 28 -28.6%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 35,696 31,831 +12.1%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 3,180 1,603 +98.4%
Operating Lease Liability Current 90 74 +21.6%
Accounts Payable 953 919 +3.7%
Accrued Liabilities 2,026 1,635 +23.9%
Derivative Liabilities Current 67 90 -25.6%
Deferred Revenue (Current) 5,739 5,496 +4.4%
Total Current Liabilities 12,055 9,817 +22.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 2,534 1,470 +72.4%
Debt Current -3,180 -1,603 -98.4%
Non-Current Liabilities
Operating Lease Liabilities 600 670 -10.4%
Other Non-Current Liabilities 554 375 +47.7%
Total Liabilities 31,374 29,335 +7.0%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Or Group Of Investees 6,380 4,769 +33.8%
Other Liabilities
Long Term Debt And Capital Lease Obligations 18,165 18,473 -1.7%
Stockholders' Equity
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 7,964 7,831 +1.7%
Retained Earnings 5,925 2,612 +126.8%
Accumulated Other Comprehensive Income -604 -802 +24.7%
Treasury Stock Common Value -3,251 -2,081 -56.2%
Total Stockholders' Equity 10,037 7,563 +32.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 6 10 -40.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent -595 -823 +27.7%
Accumulated Other Comprehensive Income -604 -802 +24.7%
Accumulated Translation Adjustment -15 11 -236.4%
Minority Interest 208 172 +20.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10,245 7,735 +32.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -604 -802 +24.7%
Additional Paid In Capital 7,964 7,831 +1.7%
Common Stock 3 3 0.0%
Noncontrolling Interest 208 172 +20.9%
Retained Earnings 5,925 2,612 +126.8%
Treasury Stock Common -3,251 -2,081 -56.2%
Total Liabilities & Equity 41,619 37,070 +12.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Income 762 559 +36.3%
Depreciation And Amortization 453 410 +10.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Forward 5 6 -16.7%
Noncash Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net -4 69 -105.8%
Stock-Based Compensation 39 158 -75.3%
Income Loss From Equity Method Investments 101 57 +77.2%
Amortization Of Financing Costs And Discounts 25 22 +13.6%
Gain Loss On Extinguishment Of Debt And Inducement Expense 6 7 -14.3%
Increase Decrease In Receivables 31 65 -52.3%
Change in Prepaid & Other Assets -58 -27 -114.8%
Change in Accounts Payable 127 67 +89.6%
Change in Deferred Revenue 135 173 -22.0%
Proceeds From Dividends Received 1 2 -50.0%
Increase Decrease In Other Operating Capital Net 3 -108 +102.8%
Net Cash from Operations 1,623 1,467 +10.6%
Investing Activities
Capital Expenditures -1,507 -552 -173.0%
Proceeds From Derivative Instrument Investing Activities 56 0
Payments For Derivative Instrument Investing Activities -12 -69 +82.6%
Payments To Acquire Interest In Subsidiaries And Affiliates -12 -20 +40.0%
Proceeds From Collection Of Advance To Affiliate 0 5 -100.0%
Other Investing Activities -4 -5 +20.0%
Net Cash from Investing -1,479 -641 -130.7%
Induced Conversion Of Convertible Debt Noncash Or Part Noncash 0 0
Financing Activities
Proceeds From Issuance Of Long Term Debt 1,509 960 +57.2%
Debt Issuance Costs -18 -13 -38.5%
Repayments Of Long Term Debt -459 -1,682 +72.7%
Payments Of Debt Extinguishment Costs 0 -2 +100.0%
Proceeds From Payments For Other Financing Activities -2 -8 +75.0%
Net Cash from Financing 254 -852 +129.8%
Supplemental
Interest Paid 155 212 -26.9%
Unpaid Capital Expenditures -11 -5 -120.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -5 -4 -25.0%
Net Change in Cash 393 -30 +1410.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 825 388 +112.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key