Rithm Capital Corp.

RITM 10-K · FY 2025

RITM FY 2025 request

Playground key active
Request URL /api/financials?ticker=RITM&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY) — — —
Show Product Lines breakouts
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(746,006), $(602,241) and $(518,978), respectively) -1,174,549 -455,918 -157.6%
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(746,006), $(602,241) and $(518,978), respectively) · Origination and Servicing -1,174,549 -455,918 -157.6%
Gain on originated residential mortgage loans, held-for-sale, net 729,526 682,535 +6.9%
Gain on originated residential mortgage loans, held-for-sale, net · Investment Portfolio 39,125 10,442 +274.7%
Gain on originated residential mortgage loans, held-for-sale, net · Origination and Servicing 690,401 672,093 +2.7%
Interest income 1,874,315 1,949,790 -3.9%
Interest income · Asset management 44,662 21,288 +109.8%
Interest income · Corporate 10,496 7 +149842.9%
Interest income · Investment Portfolio 300,109 319,596 -6.1%
Interest income · Origination and Servicing 1,217,454 1,351,066 -9.9%
Interest income · Residential Transitional Lending 301,594 257,833 +17.0%
Management Service 262,805 232,691 +12.9%
Management Service Incentive 364,235 287,603 +26.6%
Other 26,715 29,618 -9.8%
Product And Service Other 238,927 227,472 +5.0%
Product And Service Other · Asset management 26,933 — —
Product And Service Other · Investment Portfolio 105,315 106,181 -0.8%
Product And Service Other · Origination and Servicing 106,679 121,291 -12.0%
Property and maintenance 109,838 121,293 -9.4%
Rental 102,374 76,561 +33.7%
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 2,294,969 1,993,319 +15.1%
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables · Origination and Servicing 2,294,969 1,993,319 +15.1%
Servicing revenue, net 1,120,420 1,537,401 -27.1%
Servicing revenue, net · Origination and Servicing 1,120,420 1,537,401 -27.1%
Revenue (FY) — — —
Show Product Lines breakouts
Asset Management1 627,040 520,294 +20.5%
Asset Management1 · Asset management 627,040 520,294 +20.5%
Show Business Segments breakouts
Asset management · Operating Segments 698,635 541,582 +29.0%
Corporate · Operating Segments 10,496 7 +149842.9%
Investment Portfolio · Operating Segments 444,549 436,219 +1.9%
Origination and Servicing · Operating Segments 3,134,954 3,681,851 -14.9%
Residential Transitional Lending · Operating Segments 301,594 257,833 +17.0%
Show — breakouts
Revenue 4,590,228 4,917,492 -6.7%
Interest Expense And Warehouse Line Fees (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 47,858 36,274 +31.9%
Corporate · Operating Segments 96,127 74,306 +29.4%
Investment Portfolio · Operating Segments 296,234 271,908 +8.9%
Origination and Servicing · Operating Segments 1,085,148 1,327,115 -18.2%
Residential Transitional Lending · Operating Segments 137,066 125,722 +9.0%
Show — breakouts
Interest Expense And Warehouse Line Fees 1,662,433 1,835,325 -9.4%
General & Administrative (FY) — — —
Show — breakouts
General & Administrative 1,011,564 868,484 +16.5%
Labor And Related Expense (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 399,879 328,758 +21.6%
Corporate · Operating Segments 77,411 48,076 +61.0%
Investment Portfolio · Operating Segments 3,993 3,809 +4.8%
Origination and Servicing · Operating Segments 774,509 706,805 +9.6%
Residential Transitional Lending · Operating Segments 63,087 47,320 +33.3%
Show — breakouts
Labor And Related Expense 1,318,879 1,134,768 +16.2%
Operating Expenses (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 635,183 493,180 +28.8%
Corporate · Operating Segments 223,767 168,557 +32.8%
Investment Portfolio · Operating Segments 423,449 387,189 +9.4%
Origination and Servicing · Operating Segments 2,478,343 2,590,763 -4.3%
Residential Transitional Lending · Operating Segments 232,134 198,888 +16.7%
Show — breakouts
Operating Expenses 3,992,876 3,838,577 +4.0%
Gain Loss On Investments (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 4,347 -74 +5974.3%
Corporate · Operating Segments -661 — —
Investment Portfolio · Operating Segments 103,355 18,671 +453.6%
Residential Transitional Lending · Operating Segments 18,826 54,020 -65.1%
Show — breakouts
Gain Loss On Investments 125,867 72,639 +73.3%
Other Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Other Non-Operating Income (Expense) 83,164 57,255 +45.3%
Nonoperating Gains Losses (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 37,553 15,026 +149.9%
Corporate · Operating Segments -1,856 49 -3887.8%
Investment Portfolio · Operating Segments 149,978 40,703 +268.5%
Origination and Servicing · Operating Segments 5,088 21,699 -76.6%
Residential Transitional Lending · Operating Segments 18,268 52,417 -65.1%
Show — breakouts
Nonoperating Gains Losses 209,031 129,894 +60.9%
Income Before Taxes (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 101,005 63,428 +59.2%
Corporate · Operating Segments -215,127 -168,501 -27.7%
Investment Portfolio · Operating Segments 171,078 89,733 +90.7%
Origination and Servicing · Operating Segments 661,699 1,112,787 -40.5%
Residential Transitional Lending · Operating Segments 87,728 111,362 -21.2%
Show — breakouts
Income Before Taxes 806,383 1,208,809 -33.3%
Income Tax Expense (Benefit) (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 69,407 36,058 +92.5%
Corporate · Operating Segments 1,087 — —
Investment Portfolio · Operating Segments -14,284 6,949 -305.6%
Origination and Servicing · Operating Segments 33,527 219,086 -84.7%
Residential Transitional Lending · Operating Segments -1,446 5,224 -127.7%
Show — breakouts
Income Tax Expense (Benefit) 88,291 267,317 -67.0%
Net Income (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 31,598 27,370 +15.4%
Corporate · Operating Segments -216,214 -168,501 -28.3%
Investment Portfolio · Operating Segments 185,362 82,784 +123.9%
Origination and Servicing · Operating Segments 628,172 893,701 -29.7%
Residential Transitional Lending · Operating Segments 89,174 106,138 -16.0%
Show — breakouts
Net Income 718,092 941,492 -23.7%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 4,274 1,221 +250.0%
Asset management · Variable Interest Entity Primary Beneficiary 31,598 27,370 +15.4%
Consumer Loan Companies · Variable Interest Entity Primary Beneficiary 423 3,153 -86.6%
Excess MSRs · Variable Interest Entity Primary Beneficiary 9,042 26,450 -65.8%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 6,519 5,159 +26.4%
Other investments · Variable Interest Entity Primary Beneficiary 9,858 981 +904.9%
Show Counterparty Name breakouts
The Aggregators · Paramount Group, Inc. 2.5 — —
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest (FY) — — —
Show — breakouts
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest 8,820 9,989 -11.7%
Net Income Loss Attributable To Redeemable Noncontrolling Interest (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 3,780 — —
Corporate · Operating Segments 8,435 — —
Show — breakouts
Net Income Loss Attributable To Redeemable Noncontrolling Interest 12,215 — —
Net Income (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 27,109 23,068 +17.5%
Corporate · Operating Segments -224,649 -168,501 -33.3%
Investment Portfolio · Operating Segments 180,478 79,651 +126.6%
Origination and Servicing · Operating Segments 624,945 891,147 -29.9%
Residential Transitional Lending · Operating Segments 89,174 106,138 -16.0%
Show — breakouts
Net Income 697,057 931,503 -25.2%
Minority Interest Change In Redemption Value (FY) — — —
Show Business Segments breakouts
Corporate · Operating Segments 15,611 — —
Show Equity Components breakouts
Additional Paid In Capital 15,611 — —
Parent 15,611 — —
Show — breakouts
Minority Interest Change In Redemption Value 15,611 — —
Preferred Stock Dividends And Other Adjustments (FY) — — —
Show Business Segments breakouts
Corporate · Operating Segments 114,246 96,456 +18.4%
Show — breakouts
Preferred Stock Dividends And Other Adjustments 114,246 96,456 +18.4%
Net Income Loss Available To Common Stockholders Basic (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 27,109 23,068 +17.5%
Corporate · Operating Segments -354,506 -264,957 -33.8%
Investment Portfolio · Operating Segments 180,478 79,651 +126.6%
Origination and Servicing · Operating Segments 624,945 891,147 -29.9%
Residential Transitional Lending · Operating Segments 89,174 106,138 -16.0%
Show — breakouts
Net Income Loss Available To Common Stockholders Basic 567,200 835,047 -32.1%
EPS (Basic) (FY) — — —
Show — breakouts
EPS (Basic) 1.05 1.69 -37.9%
EPS (Diluted) (FY) — — —
Show — breakouts
EPS (Diluted) 1.04 1.67 -37.7%
Wtd Avg Shares (Basic) (FY) — — —
Show — breakouts
Wtd Avg Shares (Basic) 537,879,037 495,479,956 +8.6%
Wtd Avg Shares (Diluted) (FY) — — —
Show — breakouts
Wtd Avg Shares (Diluted) 546,091,491 499,597,670 +9.3%
Common Stock Dividends Per Share Declared (FY) — — —
Show — breakouts
Common Stock Dividends Per Share Declared 1 1 0.0%
Comprehensive Income (FY) — — —
Show — breakouts
Comprehensive Income 717,263 938,715 -23.6%
Interest Expense Operating (FY) — — —
Show Debt Instrument breakouts
2025 Senior Notes · Senior Notes 8.6 20.9 -58.9%
2029 Senior Notes · Senior Notes 62 48.8 +27.0%
2030 Senior Notes · Senior Notes 21.3 — —
Professional Fees (FY) — — —
Show — breakouts
Professional Fees 136,520 104,459 +30.7%
Net Income Loss Attributable To Noncontrolling Interest (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 709 4,302 -83.5%
Investment Portfolio · Operating Segments 4,884 3,133 +55.9%
Origination and Servicing · Operating Segments 3,227 2,554 +26.4%
Show — breakouts
Net Income Loss Attributable To Noncontrolling Interest 8,820 9,989 -11.7%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 456 129 +253.5%
Asset management · Variable Interest Entity Primary Beneficiary 709 4,302 -83.5%
Excess MSRs · Variable Interest Entity Primary Beneficiary 1,808 5,290 -65.8%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 3,227 2,554 +26.4%
Other investments · Variable Interest Entity Primary Beneficiary 2,620 98 +2573.5%
Operating Lease Lease Income (FY) — — —
Show Mortgage Loans On Real Estate Description Type Of Property breakouts
Commercial Real Estate 26,236 — —
Single Family 88,860 81,085 +9.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 1,847,626 1,458,743 +26.7%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 13,164 5,163 +155.0%
Asset Management and Other · Variable Interest Entity Primary Beneficiary 91,926 11,796 +679.3%
Consumer Loan Companies · Variable Interest Entity Primary Beneficiary 254 1,118 -77.3%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 21,754 21,023 +3.5%
SPAC · Variable Interest Entity Primary Beneficiary 401 — —
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 1,847,626 1,458,743 +26.7%
Variable Interest Entity Primary Beneficiary 127,499 39,100 +226.1%
Non-Current Assets
Total Assets (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 10,400,213 2,508,130 +314.7%
Corporate · Operating Segments 458,643 219,758 +108.7%
Investment Portfolio · Operating Segments 10,687,181 7,463,738 +43.2%
Origination and Servicing · Operating Segments 27,459,943 32,418,256 -15.3%
Residential Transitional Lending · Operating Segments 4,057,146 3,439,075 +18.0%
Show — breakouts
Total Assets 53,063,126 46,048,957 +15.2%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 312,510 351,540 -11.1%
Asset Management and Other · Variable Interest Entity Primary Beneficiary 3,721,352 101,450 +3568.2%
Consolidated Funds · Variable Interest Entity Primary Beneficiary 1,525,363 1,303,794 +17.0%
Consumer Loan Companies · Variable Interest Entity Primary Beneficiary 178,371 236,536 -24.6%
Loan Securitizations - Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 3,283,226 2,808,320 +16.9%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 22,199 21,475 +3.4%
Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 443,013 502,507 -11.8%
Residential Transitional Lending · Variable Interest Entity Primary Beneficiary 980,760 995,712 -1.5%
SPAC · Variable Interest Entity Primary Beneficiary 239,098 — —
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 10.7 6.3 +69.8%
Property, Plant & Equipment (Q) — — —
Show — breakouts
Property, Plant & Equipment 82,908 70,495 +17.6%
Show Mortgage Loans On Real Estate Description Type Of Property breakouts
Commercial Real Estate 4,018,757 — —
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 123,143 99,224 +24.1%
Goodwill (Q) — — —
Show Business Segments breakouts
Asset management 231,444 48,633 +375.9%
Asset management · Operating Segments 231,444 48,633 +375.9%
Origination and Servicing 29,468 29,468 0.0%
Origination and Servicing · Operating Segments 29,468 29,468 0.0%
Residential Transitional Lending 55,731 55,731 0.0%
Residential Transitional Lending · Operating Segments 55,731 55,731 0.0%
Show — breakouts
Goodwill 316,643 133,832 +136.6%
Show Business Acquisition breakouts
Sculptor 48.6 48,633 -99.9%
Intangible Assets (Q) — — —
Show — breakouts
Intangible Assets 341,040 — —
Show Mortgage Loans On Real Estate Description Type Of Property breakouts
Commercial Real Estate 1,137,491 — —
Other Assets
Mortgage Servicing Rights Fair Value (Q) — — —
Show — breakouts
Mortgage Servicing Rights Fair Value 10,359,141 10,321,671 +0.4%
Government And Government Backed Securities (Q) — — —
Show — breakouts
Government And Government Backed Securities 5,254,905 9,736,116 -46.0%
Residential Mortgage Loans Held For Sale (Q) — — —
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 · Estimate Of Fair Value Fair Value Disclosure 56,791 66,670 -14.8%
Show — breakouts
Residential Mortgage Loans Held For Sale 5,484,272 4,374,241 +25.4%
Show Mortgage Loans On Real Estate Loan Type breakouts
Residential Mortgage Loans Held-for-Sale · Residential Portfolio Segment 5,427,481 4,307,571 +26.0%
Residential Mortgage Loans Held-for-Sale · Residential Portfolio Segment 56,791 66,670 -14.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Ginnie Mae Loans 0.5 0.5 0.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Fair Value Measurements Recurring 56,791 66,670 -14.8%
Estimate Of Fair Value Fair Value Disclosure · Fair Value Measurements Recurring 56,791 66,670 -14.8%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment 5,808,960 4,736,131 +22.7%
Residential Mortgage Loans Held For Investment (Q) — — —
Show — breakouts
Residential Mortgage Loans Held For Investment 324,688 361,890 -10.3%
Consumer Loans Held For Investment (Q) — — —
Show — breakouts
Consumer Loans Held For Investment 784,399 665,565 +17.9%
Mortgage Loans Receivable Fair Value (Q) — — —
Show — breakouts
Mortgage Loans Receivable Fair Value 2,699,864 2,178,075 +24.0%
Residential Mortgage Loans Subject To Repurchase (Q) — — —
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 3,952,792 2,745,756 +44.0%
Show — breakouts
Residential Mortgage Loans Subject To Repurchase 3,952,792 2,745,756 +44.0%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Fair Value Measurements Recurring 3,952,792 2,745,756 +44.0%
Estimate Of Fair Value Fair Value Disclosure · Fair Value Measurements Recurring 3,952,792 2,745,756 +44.0%
Real Estate Investment Property Net (Q) — — —
Show — breakouts
Real Estate Investment Property Net 6,175,735 1,056,193 +484.7%
Show Legal Entity breakouts
Asset Management and Other · Variable Interest Entity Primary Beneficiary 2,365,079 — —
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,365,079 — —
Show Mortgage Loans On Real Estate Description Type Of Property breakouts
Commercial Real Estate 5,156,248 — —
Insurance Company Investments At Fair Value (Q) — — —
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Estimate Of Fair Value Fair Value Disclosure 5,809 — —
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 33,396 — —
Fair Value Inputs Level3 · Estimate Of Fair Value Fair Value Disclosure 867,249 — —
Show — breakouts
Insurance Company Investments At Fair Value 906,454 — —
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Fair Value Measurements Recurring 906,454 — —
Estimate Of Fair Value Fair Value Disclosure · Fair Value Measurements Recurring 906,454 — —
Restricted Cash (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 410,100 144,196 +184.4%
Corporate · Operating Segments 238,435 — —
Investment Portfolio · Operating Segments 62,554 66,419 -5.8%
Origination and Servicing · Operating Segments 174,667 207,724 -15.9%
Residential Transitional Lending · Operating Segments 56,031 40,727 +37.6%
Show — breakouts
Restricted Cash 941,787 459,066 +105.2%
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 809,312 308,443 +162.4%
Variable Interest Entity Primary Beneficiary 132,475 150,623 -12.0%
Servicer Advances Receivable Net (Q) — — —
Show — breakouts
Servicer Advances Receivable Net 3,090,613 3,198,921 -3.4%
Prepaid Expense And Other Assets (Q) — — —
Show — breakouts
Prepaid Expense And Other Assets 5,583,976 4,535,517 +23.1%
Investments And Other Assets (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 1,525,364 1,303,795 +17.0%
Investment Portfolio · Operating Segments 3,283,225 2,808,319 +16.9%
Residential Transitional Lending · Operating Segments 980,760 995,712 -1.5%
Show — breakouts
Investments And Other Assets 5,789,349 5,107,826 +13.3%
Show Legal Entity breakouts
Consolidated Funds · Variable Interest Entity Primary Beneficiary 1,397,209 1,118,359 +24.9%
Loan Securitizations - Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 3,265,142 2,791,027 +17.0%
Residential Transitional Lending · Variable Interest Entity Primary Beneficiary 927,089 962,192 -3.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5,589,440 4,871,578 +14.7%
Non-Current Liabilities
Dividends Payable Current And Noncurrent (Q) — — —
Show — breakouts
Dividends Payable Current And Noncurrent 178,900 153,114 +16.8%
Accounts Payable And Accrued Liabilities Current And Noncurrent (Q) — — —
Show — breakouts
Accounts Payable And Accrued Liabilities Current And Noncurrent 3,349,643 2,630,771 +27.3%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 1,532 1,975 -22.4%
Asset Management and Other · Variable Interest Entity Primary Beneficiary 130,085 1,589 +8086.6%
Consolidated Funds · Variable Interest Entity Primary Beneficiary 107,255 140,604 -23.7%
Consumer Loan Companies · Variable Interest Entity Primary Beneficiary 1,344 226 +494.7%
Loan Securitizations - Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 18,418 17,626 +4.5%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 2,334 1,854 +25.9%
Residential Transitional Lending · Variable Interest Entity Primary Beneficiary 1,076 1,099 -2.1%
SPAC · Variable Interest Entity Primary Beneficiary 8,152 — —
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 270,196 164,973 +63.8%
Show Award Type breakouts
Profit Units · Long-Term Incentive Plan 17.6 7.6 +131.6%
Total Liabilities (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 8,232,021 1,663,461 +394.9%
Corporate · Operating Segments 1,553,018 1,269,650 +22.3%
Investment Portfolio · Operating Segments 8,964,205 5,898,595 +52.0%
Origination and Servicing · Operating Segments 21,883,510 26,693,512 -18.0%
Residential Transitional Lending · Operating Segments 3,175,662 2,637,429 +20.4%
Show — breakouts
Total Liabilities 43,808,416 38,162,647 +14.8%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 230,601 260,158 -11.4%
Asset Management and Other · Variable Interest Entity Primary Beneficiary 2,435,927 1,589 +153199.4%
Consolidated Funds · Variable Interest Entity Primary Beneficiary 1,316,994 1,100,562 +19.7%
Consumer Loan Companies · Variable Interest Entity Primary Beneficiary 144,786 185,686 -22.0%
Loan Securitizations - Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 2,839,340 2,387,560 +18.9%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 2,334 1,854 +25.9%
Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 360,140 384,948 -6.4%
Residential Transitional Lending · Variable Interest Entity Primary Beneficiary 868,217 860,122 +0.9%
SPAC · Variable Interest Entity Primary Beneficiary 8,152 — —
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 8.2 5.2 +57.7%
Long-Term Debt (Q) — — —
Show Debt Instrument breakouts
2022-RTL1 Securitization · Securitization Notes Payable 906 — —
Show — breakouts
Long-Term Debt 35,443,392 — —
Show Long-Term Debt Type breakouts
Nonrecourse 15,946,611 — —
Nonrecourse, Consolidated Funds Notes Payable 4.9 — —
Nonrecourse, Secured Financing Agreements 1.9 — —
Nonrecourse, Secured Notes And Bonds Payable 9.1 — —
Recourse 19,496,781 — —
Recourse, Secured Financing Agreements 12.2 — —
Recourse, Secured Notes And Bonds Payable 6 — —
Recourse, Unsecured Notes Net Of Issuance Costs 1.3 — —
Deferred Tax Liabilities (Q) — — —
Show — breakouts
Deferred Tax Liabilities -849,415 -786,141 -8.0%
Other Liabilities
Secured Debt (Q) — — —
Show — breakouts
Secured Debt 13,763,802 16,782,467 -18.0%
Show Legal Entity breakouts
Residential Mortgage Loans · Variable Interest Entity Primary Beneficiary 360,140 384,948 -6.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 360,140 384,948 -6.4%
Notes Payable (Q) — — —
Show — breakouts
Notes Payable 15,203,770 10,298,075 +47.6%
Show Legal Entity breakouts
Sculptor · Collateralized Loan Obligations 814.4 — —
Sculptor · Notes Payable Other Payables 350 — —
Residential Mortgage Loans Repurchase Liability (Q) — — —
Show — breakouts
Residential Mortgage Loans Repurchase Liability 3,952,792 2,745,756 +44.0%
Unsecured Debt (Q) — — —
Show — breakouts
Unsecured Debt 1,421,088 1,204,220 +18.0%
Interest Sensitive Insurance Contract Liabilities (Q) — — —
Show Product Lines breakouts
Deferred Annuities 880,464 — —
Indexed Annuity 74,033 — —
Reconciling Items 5,712 — —
Show — breakouts
Interest Sensitive Insurance Contract Liabilities 960,209 — —
Notes Payable At Fair Value And Other Liabilities (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 1,270,655 1,126,776 +12.8%
Investment Portfolio · Operating Segments 2,839,340 2,361,345 +20.2%
Residential Transitional Lending · Operating Segments 868,217 860,123 +0.9%
Show — breakouts
Notes Payable At Fair Value And Other Liabilities 4,978,212 4,348,244 +14.5%
Redeemable Noncontrolling Interest Equity Carrying Amount (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 75,868 — —
Corporate · Operating Segments 238,435 — —
Show — breakouts
Redeemable Noncontrolling Interest Equity Carrying Amount 314,303 — —
Show Ownership breakouts
Consolidated Entity 75,868 — —
SPAC 238,435 — —
Stockholders' Equity
Preferred Stock Value (Q) — — —
Show — breakouts
Preferred Stock Value 1,390,790 1,257,254 +10.6%
Common Stock (Q) — — —
Show — breakouts
Common Stock 5,559 5,206 +6.8%
Additional Paid-In Capital (Q) — — —
Show — breakouts
Additional Paid-In Capital 6,982,991 6,528,613 +7.0%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings -19,945 -46,985 +57.6%
Accumulated Other Comprehensive Income (Q) — — —
Show — breakouts
Accumulated Other Comprehensive Income 71,092 50,886 +39.7%
Total Stockholders' Equity (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 1,650,474 804,727 +105.1%
Corporate · Operating Segments -1,332,810 -1,049,892 -26.9%
Investment Portfolio · Operating Segments 1,664,739 1,523,436 +9.3%
Origination and Servicing · Operating Segments 5,566,600 5,715,057 -2.6%
Residential Transitional Lending · Operating Segments 881,484 801,646 +10.0%
Show — breakouts
Total Stockholders' Equity 8,430,487 7,794,974 +8.2%
Minority Interest (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 441,850 39,942 +1006.2%
Investment Portfolio · Operating Segments 58,237 41,707 +39.6%
Origination and Servicing · Operating Segments 9,833 9,687 +1.5%
Show — breakouts
Minority Interest 509,920 91,336 +458.3%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 8,759 9,770 -10.3%
Asset management · Variable Interest Entity Primary Beneficiary 441,850 39,942 +1006.2%
Excess MSRs · Variable Interest Entity Primary Beneficiary 23,986 27,329 -12.2%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 9,833 9,687 +1.5%
Other investments · Variable Interest Entity Primary Beneficiary 25,492 4,608 +453.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest (Q) — — —
Show Business Segments breakouts
Asset management · Operating Segments 2,092,324 844,669 +147.7%
Corporate · Operating Segments -1,332,810 -1,049,892 -26.9%
Investment Portfolio · Operating Segments 1,722,976 1,565,143 +10.1%
Origination and Servicing · Operating Segments 5,576,433 5,724,744 -2.6%
Residential Transitional Lending · Operating Segments 881,484 801,646 +10.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 71,092 50,886 +39.7%
Additional Paid In Capital 6,982,991 6,528,613 +7.0%
Common Stock 5,559 5,206 +6.8%
Noncontrolling Interest 509,920 91,336 +458.3%
Parent 8,430,487 7,794,974 +8.2%
Preferred Stock 1,390,790 1,257,254 +10.6%
Retained Earnings -19,945 -46,985 +57.6%
Show — breakouts
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 8,940,407 7,886,310 +13.4%
Show Legal Entity breakouts
Advance Purchaser LLC · Variable Interest Entity Primary Beneficiary 81,909 91,384 -10.4%
Asset management · Variable Interest Entity Primary Beneficiary 2,092,324 844,669 +147.7%
Excess MSRs · Variable Interest Entity Primary Beneficiary 119,931 136,645 -12.2%
Newrez Joint Ventures · Variable Interest Entity Primary Beneficiary 19,865 19,621 +1.2%
Other investments · Variable Interest Entity Primary Beneficiary 114,175 50,778 +124.9%
Show Counterparty Name breakouts
The Aggregators · Paramount Group, Inc. 1.6 — —
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 53,063,126 46,048,957 +15.2%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Unrealized Gain Loss On Investments (FY) — — —
Show — breakouts
Unrealized Gain Loss On Investments -64,557 422,336 -115.3%
Secured Notes And Bond Payable Change In Fair Value (FY) — — —
Show — breakouts
Secured Notes And Bond Payable Change In Fair Value 25,348 5,885 +330.7%
Gain Loss On Settlement Of Investment (FY) — — —
Show — breakouts
Gain Loss On Settlement Of Investment -108,947 73,599 -248.0%
Gain Loss On Sale Of Originated Mortgage Loans Net (FY) — — —
Show — breakouts
Gain Loss On Sale Of Originated Mortgage Loans Net -729,526 -682,535 -6.9%
Gain Loss On Loan Transfers To Real Estate Owned (FY) — — —
Show — breakouts
Gain Loss On Loan Transfers To Real Estate Owned -1,244 -789 -57.7%
Accretion Amortization Of Discounts And Premiums Investments (FY) — — —
Show — breakouts
Accretion Amortization Of Discounts And Premiums Investments -7,040 -87,713 +92.0%
Show Financial Instrument Performance Status breakouts
Performing Financing Receivable · Consumer Portfolio Segment -9,915 -27,914 +64.5%
Provision For Loan Lease And Other Losses (FY) — — —
Show — breakouts
Provision For Loan Lease And Other Losses -4,900 -319 -1436.1%
Show Mortgage Loans On Real Estate Loan Type breakouts
Residential Mortgage Loans Held-for-Sale · Residential Portfolio Segment -1,271 -3,980 +68.1%
Show Financing Receivable Portfolio breakouts
Residential Portfolio Segment -1,271 -3,980 +68.1%
Non Cash Portions Of Servicing Revenue Net (FY) — — —
Show — breakouts
Non Cash Portions Of Servicing Revenue Net 1,233,580 -37,129 +3422.4%
Deferred Income Tax Expense Benefit Net (FY) — — —
Show — breakouts
Deferred Income Tax Expense Benefit Net 60,349 254,402 -76.3%
Gain Loss On Mortgage Loans Originated And Purchased For Sale Net (FY) — — —
Show — breakouts
Gain Loss On Mortgage Loans Originated And Purchased For Sale Net -66,258,404 -60,360,268 -9.8%
Proceeds From Sale Of Mortgage Loans Held For Sale (FY) — — —
Show — breakouts
Proceeds From Sale Of Mortgage Loans Held For Sale 63,444,610 57,315,698 +10.7%
Proceeds From Collection Of Loans Held For Sale (FY) — — —
Show — breakouts
Proceeds From Collection Of Loans Held For Sale 997,441 386,668 +158.0%
Proceeds From Interest Received Interest Received From Servicer Advance Investments R M B S Loans And Other (FY) — — —
Show — breakouts
Proceeds From Interest Received Interest Received From Servicer Advance Investments R M B S Loans And Other 48,697 56,170 -13.3%
Proceeds From Insurance Premiums Collected (FY) — — —
Show — breakouts
Proceeds From Insurance Premiums Collected 39,026 — —
Increase Decrease In Benefits Paid On Insurance Contract Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Benefits Paid On Insurance Contract Liabilities -4,629 — —
Loan Originations And Investment Purchases Of Consolidated Entities (FY) — — —
Show — breakouts
Loan Originations And Investment Purchases Of Consolidated Entities -529,436 -474,120 -11.7%
Show Financial Instrument Performance Status breakouts
Performing Financing Receivable · Consumer Portfolio Segment -500,334 — —
Increase Decrease In Servicer Advances Receivable Net (FY) — — —
Show — breakouts
Increase Decrease In Servicer Advances Receivable Net 44,313 -222,862 +119.9%
Increase Decrease In Other Operating Assets (FY) — — —
Show — breakouts
Increase Decrease In Other Operating Assets -128,400 -63,178 -103.2%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Accrued Liabilities And Other Operating Liabilities -66,424 -88,838 +25.2%
Net Cash from Operations (FY) — — —
Show — breakouts
Net Cash from Operations -1,292,051 -2,185,201 +40.9%
Depreciation & Amortization (FY) — — —
Show Business Segments breakouts
Asset management · Operating Segments 41,103 30,598 +34.3%
Corporate · Operating Segments 31 21 +47.6%
Investment Portfolio · Operating Segments 32,159 30,748 +4.6%
Origination and Servicing · Operating Segments 26,453 56,496 -53.2%
Residential Transitional Lending · Operating Segments 7,731 6,268 +23.3%
Show — breakouts
Depreciation & Amortization 107,477 124,131 -13.4%
Deferred Income Taxes (FY) — — —
Show — breakouts
Deferred Income Taxes 60,348 254,402 -76.3%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired (FY) — — —
Show Business Acquisition breakouts
Paramount Group, Inc. -903,606 — —
Series Of Individually Immaterial Business Acquisitions -156,335 -603,778 +74.1%
Payments To Acquire Service Advance Investments (FY) — — —
Show — breakouts
Payments To Acquire Service Advance Investments -692,755 -781,896 +11.4%
Payments To Acquire Available For Sale Of Government Backed Securities (FY) — — —
Show — breakouts
Payments To Acquire Available For Sale Of Government Backed Securities -2,513,095 -1,249,562 -101.1%
Proceeds From Sale Of Government Backed Securities (FY) — — —
Show — breakouts
Proceeds From Sale Of Government Backed Securities 3,121,310 2,583,782 +20.8%
Payments To Acquire Short Term Investments (FY) — — —
Show — breakouts
Payments To Acquire Short Term Investments -98,954 -12,360,987 +99.2%
Proceeds From Sale Of Short Term Investments (FY) — — —
Show — breakouts
Proceeds From Sale Of Short Term Investments 3,269,180 7,238,851 -54.8%
Payments For Securities Purchased Under Agreements To Resell (FY) — — —
Show — breakouts
Payments For Securities Purchased Under Agreements To Resell -507,863 -2,287,188 +77.8%
Proceeds From Securities Purchased Under Agreements To Resell (FY) — — —
Show — breakouts
Proceeds From Securities Purchased Under Agreements To Resell 503,863 4,060,788 -87.6%
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments (FY) — — —
Show — breakouts
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 100,000 75,000 +33.3%
Payments For Purchase Of Single Family Rental Properties (FY) — — —
Show — breakouts
Payments For Purchase Of Single Family Rental Properties -402,586 -449,931 +10.5%
Payments To Acquire Mortgage Notes Receivable (FY) — — —
Show — breakouts
Payments To Acquire Mortgage Notes Receivable -9,014 — —
Payment For Origination Loan Mortgage Receivable (FY) — — —
Show — breakouts
Payment For Origination Loan Mortgage Receivable -4,130,256 -2,873,016 -43.8%
Payments For Consumer Loans (FY) — — —
Show — breakouts
Payments For Consumer Loans -500,334 — —
Payments For Draws On Consumer Loans (FY) — — —
Show — breakouts
Payments For Draws On Consumer Loans -22,123 -24,091 +8.2%
Purchase Of Insurance Company Investments At Fair Value (FY) — — —
Show — breakouts
Purchase Of Insurance Company Investments At Fair Value -152,757 — —
Payment For Settlement Of Derivatives And Hedges (FY) — — —
Show — breakouts
Payment For Settlement Of Derivatives And Hedges 187,112 129,401 +44.6%
Return Of Investments In Excess Mortgage Servicing Rights (FY) — — —
Show — breakouts
Return Of Investments In Excess Mortgage Servicing Rights 39,720 38,188 +4.0%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital (FY) — — —
Show — breakouts
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 6,084 32,358 -81.2%
Principal Repayments From Servicer Advance Investments (FY) — — —
Show — breakouts
Principal Repayments From Servicer Advance Investments 737,832 808,963 -8.8%
Principal Repayments From Agency R M B S (FY) — — —
Show — breakouts
Principal Repayments From Agency R M B S 841,725 751,318 +12.0%
Proceeds From Principal Repayments On Loans And Leases Held For Investment (FY) — — —
Show — breakouts
Proceeds From Principal Repayments On Loans And Leases Held For Investment 42,125 45,159 -6.7%
Show Financial Instrument Performance Status breakouts
Performing Financing Receivable · Consumer Portfolio Segment 423,156 560,518 -24.5%
Proceeds From Principal Repayments On Commercial Loans (FY) — — —
Show — breakouts
Proceeds From Principal Repayments On Commercial Loans 423,156 560,518 -24.5%
Proceeds From Principal Repayment Loan Mortgage Receivable (FY) — — —
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 2,182,459 1,393,658 +56.6%
Variable Interest Entity Not Primary Beneficiary 94,623 — —
Variable Interest Entity Primary Beneficiary 1,164,395 592,940 +96.4%
Payments For Proceeds From Mortgage Servicing Rights (FY) — — —
Show — breakouts
Payments For Proceeds From Mortgage Servicing Rights 5,970 -8,305 +171.9%
Proceeds From Sale Of Other Real Estate (FY) — — —
Show — breakouts
Proceeds From Sale Of Other Real Estate 41,606 30,327 +37.2%
Net Cash from Investing (FY) — — —
Show — breakouts
Net Cash from Investing 2,671,482 -2,425,156 +210.2%
Dividends Payable Common And Preferred (FY) — — —
Show — breakouts
Dividends Payable Common And Preferred 178,900 153,114 +16.8%
Real Estate Owned Transfer To Real Estate Owned And Other Assets (FY) — — —
Show — breakouts
Real Estate Owned Transfer To Real Estate Owned And Other Assets 26,945 8,425 +219.8%
Real Estate Securities Retained From Loan Securitizations (FY) — — —
Show — breakouts
Real Estate Securities Retained From Loan Securitizations 110,836 51,536 +115.1%
Noncash Or Part Noncash Acquisition Debt Assumed1 (FY) — — —
Show Business Acquisition breakouts
Paramount Group, Inc. 3,706,617 — —
Noncash Or Part Noncash Acquisition Value Of Interest Acquired (FY) — — —
Show — breakouts
Noncash Or Part Noncash Acquisition Value Of Interest Acquired 387,564 — —
Purchases of Investments (FY) — — —
Show Financial Instrument breakouts
Mortgage Backed Securities Issued By US Government Sponsored Enterprises 2,355,623 1,249,562 +88.5%
US Treasury Securities 98,954 8,813,058 -98.9%
Financing Activities
Repayments Of Secured Debt (FY) — — —
Show — breakouts
Repayments Of Secured Debt -55,572,991 -68,587,878 +19.0%
Repayments Of Lines Of Credit (FY) — — —
Show — breakouts
Repayments Of Lines Of Credit -82,290,667 -65,260,271 -26.1%
Repayments Of Unsecured Debt (FY) — — —
Show — breakouts
Repayments Of Unsecured Debt -291,476 -275,000 -6.0%
Margin Deposits Under Repurchase Agreements And Derivatives (FY) — — —
Show — breakouts
Margin Deposits Under Repurchase Agreements And Derivatives 224,430 -611,229 +136.7%
Repayments Of Notes Payable (FY) — — —
Show — breakouts
Repayments Of Notes Payable -6,535,396 -5,803,196 -12.6%
Payments Of Financing Costs (FY) — — —
Show — breakouts
Payments Of Financing Costs -20,089 -17,915 -12.1%
Payments Of Ordinary Dividends Common And Preferred Stock (FY) — — —
Show — breakouts
Payments Of Ordinary Dividends Common And Preferred Stock -643,195 -588,058 -9.4%
Proceeds From Issuance Of Secured Debt (FY) — — —
Show — breakouts
Proceeds From Issuance Of Secured Debt 51,112,501 70,352,653 -27.3%
Proceeds From Lines Of Credit (FY) — — —
Show — breakouts
Proceeds From Lines Of Credit 83,707,018 67,274,958 +24.4%
Proceeds From Residential Transition Loans Financing (FY) — — —
Show — breakouts
Proceeds From Residential Transition Loans Financing 88,422 — —
Proceeds From Secured Notes And Bonds Payable (FY) — — —
Show — breakouts
Proceeds From Secured Notes And Bonds Payable 7,730,129 5,529,900 +39.8%
Proceeds From Issuance Of Unsecured Debt (FY) — — —
Show — breakouts
Proceeds From Issuance Of Unsecured Debt 495,000 767,103 -35.5%
Proceeds From Other Debt (FY) — — —
Show — breakouts
Proceeds From Other Debt 1,235,975 2,013,765 -38.6%
Repayments Of Other Debt (FY) — — —
Show — breakouts
Repayments Of Other Debt -603,389 -725,946 +16.9%
Proceeds From Issuance Of Common Stock (FY) — — —
Show — breakouts
Proceeds From Issuance Of Common Stock 398,077 409,957 -2.9%
Proceeds From Issuance Of Preferred Stock And Preference Stock (FY) — — —
Show — breakouts
Proceeds From Issuance Of Preferred Stock And Preference Stock 183,536 — —
Payments For Repurchase Of Equity (FY) — — —
Show — breakouts
Payments For Repurchase Of Equity -50,000 — —
Proceeds From Sale Of Private Placement Units (FY) — — —
Show — breakouts
Proceeds From Sale Of Private Placement Units 230,000 — —
Proceeds From Minority Shareholders (FY) — — —
Show — breakouts
Proceeds From Minority Shareholders 108,003 42,627 +153.4%
Payments Of Dividends Minority Interest (FY) — — —
Show — breakouts
Payments Of Dividends Minority Interest -13,715 -29,334 +53.2%
Net Cash from Financing (FY) — — —
Show — breakouts
Net Cash from Financing -507,827 4,831,071 -110.5%
Debt Repayments (FY) — — —
Show Debt Instrument breakouts
Asset Management, CLOs and Consolidated Funds · Notes Payable and Secured Financing of Consolidated Entities -74,954 -494,135 +84.8%
Asset Management, CLOs and Consolidated Funds · Notes Payable Other Payables -98,127 -25,222 -289.1%
Asset Management, CLOs and Consolidated Funds · Secured Financing Agreements: -29,582 -28,143 -5.1%
Consumer Loans · Notes Payable Other Payables -337,582 -549,633 +38.6%
Government and Government-Backed and Other Securities · Secured Financing Agreements: -55,572,991 -68,587,878 +19.0%
Mortgage Servicing Rights · Notes Payable Other Payables -2,944,135 -1,633,923 -80.2%
Real Estate · Notes Payable Other Payables -1,657 -83,716 +98.0%
Real Estate · Secured Financing Agreements: -72,075 -314,313 +77.1%
Residential Transitional Lending · Notes Payable and Secured Financing of Consolidated Entities -528,435 -358,443 -47.4%
Residential Transitional Lending · Secured Financing Agreements: -78,454,014 -61,227,849 -28.1%
RTLs · Secured Financing Agreements: -3,713,755 -3,240,457 -14.6%
Servicer Advances · Notes Payable Other Payables -3,153,895 -2,860,702 -10.2%
Servicer Advances · Secured Financing Agreements: -21,241 — —
Show Long-Term Debt Type breakouts
Notes Payable and Secured Financing of Consolidated Entities -603,389 -1,176,640 +48.7%
Notes Payable Other Payables -6,535,396 -5,803,196 -12.6%
Secured Financing Agreements: -137,863,658 -133,398,640 -3.3%
Supplemental
Interest Paid (FY) — — —
Show — breakouts
Interest Paid 1,765,292 1,741,014 +1.4%
Income Taxes Paid (FY) — — —
Show — breakouts
Income Taxes Paid 15,797 12,178 +29.7%
Income Taxes Paid (FY) — — —
Show — breakouts
Income Taxes Paid 15,797 12,178 +29.7%
Other Cash Flow
Net Change in Cash (FY) — — —
Show — breakouts
Net Change in Cash 871,604 220,714 +294.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,789,413 1,917,809 +45.4%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key