UMB FINANCIAL CORP

UMBF 10-K · FY 2025

UMBF FY 2025 request

Playground key active
Request URL /api/financials?ticker=UMBF&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Interest And Fee Income Loans And Leases 2,415,279 1,612,948 +49.7%
Interest Income Securities Taxable 504,630 257,562 +95.9%
Interest Income Securities Tax Exempt 130,206 99,375 +31.0%
Interest And Dividend Income Securities 634,836 356,937 +77.9%
Interest Income Federal Funds Sold And Securities Purchased Under Agreements To Resell 38,152 17,628 +116.4%
Interest Income Deposits With Financial Institutions 264,915 182,145 +45.4%
Interest And Dividend Income On Trading Securities 1,098 1,351 -18.7%
Interest And Dividend Income Operating 3,354,280 2,171,009 +54.5%
Interest Expense Deposits 1,336,549 982,302 +36.1%
Interest Expense Federal Funds Purchased And Securities Sold Under Agreements To Repurchase 108,704 106,558 +2.0%
Interest Income Expense Other 46,822 81,257 -42.4%
Interest Expense Operating 1,492,075 1,170,117 +27.5%
Interest Income Expense Net 1,862,205 1,000,892 +86.1%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 1,291,140 668,235 +93.2%
Institutional Banking [Member] · Operating Segments 258,312 197,174 +31.0%
Personal Banking [Member] · Operating Segments 312,753 135,483 +130.8%
Show Consolidation Items breakouts
Operating Segments 1,862,205 1,000,892 +86.1%
Provision For Loan Lease And Other Losses 154,500 61,050 +153.1%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 126,554 51,781 +144.4%
Institutional Banking [Member] · Operating Segments 1,844 1,155 +59.7%
Personal Banking [Member] · Operating Segments 26,102 8,114 +221.7%
Show Consolidation Items breakouts
Operating Segments 154,500 61,050 +153.1%
Interest Income Expense After Provision For Loan Loss 1,707,705 939,842 +81.7%
Trust And Securities Processing Income 343,398 290,571 +18.2%
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions 25,305 24,226 +4.5%
Service Charges On Deposit Accounts 113,206 84,512 +34.0%
Insurance Commissions And Fees 910 1,257 -27.6%
Brokerage Fees 79,592 61,564 +29.3%
Bankcard Fees 113,924 87,797 +29.8%
Gain Loss On Investments 30,967 10,720 +188.9%
Noninterest Income Other Operating Income 82,748 67,470 +22.6%
Noninterest Income 790,050 628,117 +25.8%
Show Product Lines breakouts
Brokerage Fees [Member] 79,592 61,564 +29.3%
Credit Card 113,924 87,797 +29.8%
Deposit Account 113,206 84,512 +34.0%
Fiduciary And Trust 343,398 290,571 +18.2%
Insurance Fees and Commissions [Member] 910 1,257 -27.6%
Investment Securities Gains (Losses), Net [Member] 30,967 10,720 +188.9%
Other [Member] 82,748 67,470 +22.6%
Trading and Investment Banking [Member] 25,305 24,226 +4.5%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 179,612 134,500 +33.5%
Institutional Banking [Member] · Operating Segments 444,502 393,984 +12.8%
Personal Banking [Member] · Operating Segments 165,936 99,633 +66.5%
Show Consolidation Items breakouts
Operating Segments 790,050 628,117 +25.8%
Labor And Related Expense 883,883 593,913 +48.8%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 216,442 110,873 +95.2%
Institutional Banking [Member] · Operating Segments 195,039 168,515 +15.7%
Personal Banking [Member] · Operating Segments 155,794 93,326 +66.9%
Show Consolidated Entities breakouts
Parent Company 127,795 75,433 +69.4%
Show Consolidation Items breakouts
Operating Segments 567,275 372,714 +52.2%
Occupancy Net 73,722 47,539 +55.1%
Equipment Expense 64,915 63,406 +2.4%
Supplies Expense 28,503 14,845 +92.0%
Marketing And Advertising Expense 45,682 28,439 +60.6%
Noninterest Expense Transfer Agent And Custodian Fees 172,846 117,899 +46.6%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 14,649 9,284 +57.8%
Institutional Banking [Member] · Operating Segments 39,264 30,444 +29.0%
Personal Banking [Member] · Operating Segments 18,808 13,186 +42.6%
Show Consolidation Items breakouts
Operating Segments 72,721 52,914 +37.4%
Legal Fees 92,304 46,207 +99.8%
Noninterest Expense Payment Processing 49,503 44,265 +11.8%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 12,536 11,680 +7.3%
Institutional Banking [Member] · Operating Segments 24,014 21,137 +13.6%
Personal Banking [Member] · Operating Segments 12,425 10,873 +14.3%
Show Consolidation Items breakouts
Operating Segments 48,975 43,690 +12.1%
Amortization Of Intangible Assets 93,521 7,705 +1113.8%
Show Business Segments breakouts
Institutional Banking [Member] · Operating Segments 7,349 7,182 +2.3%
Personal Banking [Member] · Operating Segments 412 524 -21.4%
Show Consolidation Items breakouts
Operating Segments 7,761 7,706 +0.7%
Regulatory Assessments 28,751 31,904 -9.9%
Other Noninterest Expense 89,170 30,564 +191.7%
Noninterest Expense 1,622,800 1,026,686 +58.1%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 725,151 367,135 +97.5%
Institutional Banking [Member] · Operating Segments 434,063 397,316 +9.2%
Personal Banking [Member] · Operating Segments 463,586 262,235 +76.8%
Show Consolidation Items breakouts
Operating Segments 1,622,800 1,026,686 +58.1%
Income Before Taxes 874,955 541,273 +61.6%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 619,047 383,819 +61.3%
Institutional Banking [Member] · Operating Segments 266,907 192,687 +38.5%
Personal Banking [Member] · Operating Segments -10,999 -35,233 +68.8%
Show Consolidation Items breakouts
Operating Segments 874,955 541,273 +61.6%
Income Tax Expense (Benefit) 172,557 100,030 +72.5%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 122,087 71,367 +71.1%
Institutional Banking [Member] · Operating Segments 52,639 35,016 +50.3%
Personal Banking [Member] · Operating Segments -2,169 -6,353 +65.9%
Show Consolidated Entities breakouts
Parent Company 3,541 -8,179 +143.3%
Show Consolidation Items breakouts
Operating Segments 172,557 100,030 +72.5%
Net Income 702,398 441,243 +59.2%
Show Business Segments breakouts
Commercial Banking [Member] · Operating Segments 496,960 312,452 +59.1%
Institutional Banking [Member] · Operating Segments 214,268 157,671 +35.9%
Personal Banking [Member] · Operating Segments -8,830 -28,880 +69.4%
Show Consolidated Entities breakouts
Parent Company 702,398 441,243 +59.2%
Show Consolidation Items breakouts
Operating Segments 702,398 441,243 +59.2%
Preferred Stock Dividends Income Statement Impact 17,781
Net Income Loss Available To Common Stockholders Basic 684,617 441,243 +55.2%
Show Business Acquisition breakouts
Heartland Financial USA Inc [Member] 843.3 504 +67.3%
EPS (Basic) 9.35 9.05 +3.3%
Show Business Acquisition breakouts
Heartland Financial USA Inc [Member] 11.2 6.96 +60.9%
EPS (Diluted) 9.29 8.99 +3.3%
Common Stock Dividends Per Share Cash Paid 1.63 1.57 +3.8%
Wtd Avg Shares (Basic) 73,259,082 48,747,814 +50.3%
Wtd Avg Shares (Diluted) 73,670,643 49,056,956 +50.2%
Revenue (FY)
Show Consolidated Entities breakouts
Parent Company 338,674 196,334 +72.5%
Show Business Acquisition breakouts
Heartland Financial USA Inc [Member] 2.7 2.5 +8.0%
Revenue (FY)
Show Product Lines breakouts
Brokerage Fees [Member] · Commercial Banking [Member] 277 267 +3.7%
Brokerage Fees [Member] · Institutional Banking [Member] 68,740 53,532 +28.4%
Brokerage Fees [Member] · Personal Banking [Member] 10,575 7,765 +36.2%
Credit Card · Commercial Banking [Member] 105,359 78,422 +34.3%
Credit Card · Institutional Banking [Member] 29,353 27,262 +7.7%
Credit Card · Personal Banking [Member] 30,513 21,395 +42.6%
Deposit Account · Commercial Banking [Member] 61,898 42,309 +46.3%
Deposit Account · Institutional Banking [Member] 41,697 36,665 +13.7%
Deposit Account · Personal Banking [Member] 9,477 5,425 +74.7%
Fiduciary And Trust · Commercial Banking [Member] 2,810
Fiduciary And Trust · Institutional Banking [Member] 262,667 232,239 +13.1%
Fiduciary And Trust · Personal Banking [Member] 77,921 58,332 +33.6%
Insurance Fees and Commissions [Member] · Personal Banking [Member] 910 1,257 -27.6%
Other [Member] · Commercial Banking [Member] 7,334 2,008 +265.2%
Other [Member] · Institutional Banking [Member] 2,844 3,014 -5.6%
Other [Member] · Personal Banking [Member] 3,621 2,639 +37.2%
Trading and Investment Banking [Member] · Institutional Banking [Member] 695 1,131 -38.5%
Show Business Segments breakouts
Commercial Banking [Member] 177,678 123,006 +44.4%
Institutional Banking [Member] 405,996 353,843 +14.7%
Personal Banking [Member] 133,017 96,813 +37.4%
Other Revenue 73,359 54,455 +34.7%
Show Product Lines breakouts
Credit Card -51,301 -39,282 -30.6%
Deposit Account 134 113 +18.6%
Investment Securities Gains (Losses), Net [Member] 30,967 10,720 +188.9%
Other [Member] 68,949 59,809 +15.3%
Trading and Investment Banking [Member] 24,610 23,095 +6.6%
Show Income Statement Location breakouts
Bankcard Fees [Member] 51.4 39.4 +30.5%
Total Costs & Expenses (FY)
Show Consolidated Entities breakouts
Parent Company 227,597 135,407 +68.1%
Comprehensive Income 1,013,928 425,128 +138.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 311,530 -16,115 +2033.2%
Retained Earnings 702,398 441,243 +59.2%
Show Consolidated Entities breakouts
Parent Company 1,013,928 425,128 +138.5%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY)
Show Consolidated Entities breakouts
Parent Company 111,077 60,927 +82.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 7,771,973 8,448,691 -8.0%
Show Consolidated Entities breakouts
Parent Company 305,672 123,091 +148.3%
Non-Current Assets
Property, Plant & Equipment 398,271 221,773 +79.6%
Goodwill 1,839,825 207,385 +787.2%
Show Business Segments breakouts
Commercial Banking [Member] 1,042,577 63,113 +1551.9%
Institutional Banking [Member] 76,492 76,492 0.0%
Personal Banking [Member] 720,756 67,780 +963.4%
Show Consolidated Entities breakouts
Parent Company 5,011 5,011 0.0%
Intangible Assets 486,869 63,647 +665.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Core Deposits 400,091 745 +53603.5%
Customer Relationships 86,778 62,902 +38.0%
Total Assets 73,094,090 50,409,664 +45.0%
Show Consolidated Entities breakouts
Parent Company 8,271,269 3,930,568 +110.4%
Operating Lease Right-of-Use Assets 63.5 47.6 +33.4%
Other Assets
Notes Receivable Gross 38,779,408 25,642,301 +51.2%
Show Class Of Financing Receivable Type Of Borrower breakouts
Consumer Credit Score [Member] · Credit Cards Portfolio [Member] 344,246 328,474 +4.8%
Consumer Cycle Delinquency [Member] · Credit Cards Portfolio [Member] 3,503
Show Collateral breakouts
Collateral Pledged 144,301 19,037 +658.0%
Collateral Pledged · Commercial and Industrial Portfolio [Member] 26,633 4,423 +502.1%
Collateral Pledged · Commercial and Industrial Portfolio [Member] 23,594 4,423 +433.4%
Collateral Pledged · Commercial and Industrial Portfolio [Member] 2,186
Collateral Pledged · Commercial and Industrial Portfolio [Member] 853
Collateral Pledged · Commercial Real Estate Portfolio Segment 86,981 960 +8960.5%
Collateral Pledged · Commercial Real Estate Portfolio Segment 3,389 135 +2410.4%
Collateral Pledged · Commercial Real Estate Portfolio Segment 7,408 118 +6178.0%
Collateral Pledged · Commercial Real Estate Portfolio Segment 10,905 707 +1442.4%
Collateral Pledged · Commercial Real Estate Portfolio Segment 50,955
Collateral Pledged · Commercial Real Estate Portfolio Segment 14,324
Collateral Pledged · Consumer Portfolio Segment 777 40 +1842.5%
Collateral Pledged · Consumer Portfolio Segment 47 19 +147.4%
Collateral Pledged · Consumer Portfolio Segment 633
Collateral Pledged · Consumer Portfolio Segment 97
Collateral Pledged · Consumer Real Estate Portfolio [Member] 29,910 13,614 +119.7%
Collateral Pledged · Consumer Real Estate Portfolio [Member] 23,969 11,240 +113.2%
Collateral Pledged · Consumer Real Estate Portfolio [Member] 5,319 2,211 +140.6%
Collateral Pledged · Consumer Real Estate Portfolio [Member] 622 163 +281.6%
Show Credit Score Fico breakouts
Credit Score, 600-619 [Member] · Credit Cards Portfolio [Member] 7,127 7,893 -9.7%
Credit Score, 620-639 [Member] · Credit Cards Portfolio [Member] 12,243 13,174 -7.1%
Credit Score, 640-659 [Member] · Credit Cards Portfolio [Member] 19,679 20,798 -5.4%
Credit Score, 660-679 [Member] · Credit Cards Portfolio [Member] 20,261 20,897 -3.0%
Credit Score, 680-699 [Member] · Credit Cards Portfolio [Member] 22,814 24,121 -5.4%
Credit Score, 700-719 [Member] · Credit Cards Portfolio [Member] 25,385 26,180 -3.0%
Credit Score, 720-739 [Member] · Credit Cards Portfolio [Member] 22,547 22,418 +0.6%
Credit Score, 740-759 [Member] · Credit Cards Portfolio [Member] 19,838 18,965 +4.6%
Credit Score, 760-779 [Member] · Credit Cards Portfolio [Member] 19,864 19,609 +1.3%
Credit Score, 780-799 [Member] · Credit Cards Portfolio [Member] 18,774 18,058 +4.0%
Credit Score, 800-819 [Member] · Credit Cards Portfolio [Member] 11,782 11,443 +3.0%
Credit Score, 820-839 [Member] · Credit Cards Portfolio [Member] 6,151 5,745 +7.1%
Credit Score, 840+ [Member] · Credit Cards Portfolio [Member] 1,213 1,188 +2.1%
Credit Score, Less than 600 [Member] · Credit Cards Portfolio [Member] 13,123 16,297 -19.5%
Show Financial Instrument Performance Status breakouts
Nonperforming Financing Receivable · Consumer Portfolio Segment 44 19 +131.6%
Nonperforming Financing Receivable · Consumer Portfolio Segment 93 21 +342.9%
Nonperforming Financing Receivable · Consumer Portfolio Segment 626
Nonperforming Financing Receivable · Consumer Real Estate Portfolio [Member] 66,601 11,240 +492.5%
Nonperforming Financing Receivable · Consumer Real Estate Portfolio [Member] 5,086 2,211 +130.0%
Nonperforming Financing Receivable · Consumer Real Estate Portfolio [Member] 571 163 +250.3%
Performing Financing Receivable · Consumer Portfolio Segment 31,843 22,395 +42.2%
Performing Financing Receivable · Consumer Portfolio Segment 162,071 101,442 +59.8%
Performing Financing Receivable · Consumer Portfolio Segment 44,134 69,983 -36.9%
Performing Financing Receivable · Consumer Real Estate Portfolio [Member] 3,524,046 2,734,017 +28.9%
Performing Financing Receivable · Consumer Real Estate Portfolio [Member] 713,087 397,510 +79.4%
Performing Financing Receivable · Consumer Real Estate Portfolio [Member] 127,077 41,989 +202.6%
Show Financing Receivable Portfolio breakouts
Commercial and Industrial Portfolio [Member] 16,270,520 10,993,771 +48.0%
Commercial and Industrial Portfolio [Member] · 30-89 Days Past Due and Accruing [Member] 36,391 446 +8059.4%
Commercial and Industrial Portfolio [Member] · Agriculture [Member] 521,803 178,368 +192.5%
Commercial and Industrial Portfolio [Member] · Agriculture [Member] 495,430 170,538 +190.5%
Commercial and Industrial Portfolio [Member] · Agriculture [Member] 7,944 1,294 +513.9%
Commercial and Industrial Portfolio [Member] · Agriculture [Member] 16,986 6,536 +159.9%
Commercial and Industrial Portfolio [Member] · Agriculture [Member] 1,443
Commercial and Industrial Portfolio [Member] · Equipment/Accounts Receivable/Inventory [Member] 13,301,203 9,122,691 +45.8%
Commercial and Industrial Portfolio [Member] · Equipment/Accounts Receivable/Inventory [Member] 9,007 195 +4519.0%
Commercial and Industrial Portfolio [Member] · Equipment/Accounts Receivable/Inventory [Member] 12,831,021 8,803,626 +45.7%
Commercial and Industrial Portfolio [Member] · Equipment/Accounts Receivable/Inventory [Member] 136,920 56,271 +143.3%
Commercial and Industrial Portfolio [Member] · Equipment/Accounts Receivable/Inventory [Member] 324,255 262,599 +23.5%
Commercial and Industrial Portfolio [Member] · Financial Asset Not Past Due 16,201,079 10,988,901 +47.4%
Commercial and Industrial Portfolio [Member] · Financial Asset Past Due 69,441 4,870 +1325.9%
Commercial and Industrial Portfolio [Member] · Financing Receivables Equal To Greater Than90 Days Past Due 6,417 1 +641600.0%
Commercial and Industrial Portfolio [Member] · NDFIs [Member] 2,430,137 1,681,485 +44.5%
Commercial and Industrial Portfolio [Member] · NDFIs [Member] 2,385,037 1,670,007 +42.8%
Commercial and Industrial Portfolio [Member] · NDFIs [Member] 27,862 11,478 +142.7%
Commercial and Industrial Portfolio [Member] · NDFIs [Member] 17,238
Commercial and Industrial Portfolio [Member] · Overdrafts [Member] 17,377 11,227 +54.8%
Commercial Real Estate Portfolio Segment 16,376,239 10,131,285 +61.6%
Commercial Real Estate Portfolio Segment · 1-4 Family Construction [Member] 89,474 47,486 +88.4%
Commercial Real Estate Portfolio Segment · 1-4 Family Construction [Member] 87,825 47,486 +84.9%
Commercial Real Estate Portfolio Segment · 1-4 Family Construction [Member] 1,649
Commercial Real Estate Portfolio Segment · 30-89 Days Past Due and Accruing [Member] 24,786 1,013 +2346.8%
Commercial Real Estate Portfolio Segment · 5+ Multi-family [Member] 1,776,655 823,913 +115.6%
Commercial Real Estate Portfolio Segment · 5+ Multi-family [Member] 1,742,483 823,913 +111.5%
Commercial Real Estate Portfolio Segment · 5+ Multi-family [Member] 11,769
Commercial Real Estate Portfolio Segment · 5+ Multi-family [Member] 22,403
Commercial Real Estate Portfolio Segment · Farmland [Member] 863,570 510,543 +69.1%
Commercial Real Estate Portfolio Segment · Farmland [Member] 751,088 466,533 +61.0%
Commercial Real Estate Portfolio Segment · Farmland [Member] 20,547 17,329 +18.6%
Commercial Real Estate Portfolio Segment · Farmland [Member] 91,935 26,681 +244.6%
Commercial Real Estate Portfolio Segment · Financial Asset Not Past Due 16,264,615 10,129,467 +60.6%
Commercial Real Estate Portfolio Segment · Financial Asset Past Due 111,624 1,818 +6039.9%
Commercial Real Estate Portfolio Segment · General Construction [Member] 3,136,613 2,676,418 +17.2%
Commercial Real Estate Portfolio Segment · General Construction [Member] 102 109 -6.4%
Commercial Real Estate Portfolio Segment · General Construction [Member] 3,025,177 2,673,176 +13.2%
Commercial Real Estate Portfolio Segment · General Construction [Member] 72,676 3,133 +2219.7%
Commercial Real Estate Portfolio Segment · General Construction [Member] 38,658
Commercial Real Estate Portfolio Segment · Non-owner-occupied [Member] 5,734,870 3,807,854 +50.6%
Commercial Real Estate Portfolio Segment · Non-owner-occupied [Member] 5,576,736 3,769,297 +48.0%
Commercial Real Estate Portfolio Segment · Non-owner-occupied [Member] 58,335 38,028 +53.4%
Commercial Real Estate Portfolio Segment · Non-owner-occupied [Member] 80,159 529 +15052.9%
Commercial Real Estate Portfolio Segment · Non-owner-occupied [Member] 19,640
Commercial Real Estate Portfolio Segment · Owner-occupied [Member] 4,775,057 2,265,071 +110.8%
Commercial Real Estate Portfolio Segment · Owner-occupied [Member] 4,531,628 2,213,886 +104.7%
Commercial Real Estate Portfolio Segment · Owner-occupied [Member] 131,138 33,192 +295.1%
Commercial Real Estate Portfolio Segment · Owner-occupied [Member] 112,291 17,993 +524.1%
Consumer Portfolio Segment 238,811 193,860 +23.2%
Consumer Portfolio Segment · 30-89 Days Past Due and Accruing [Member] 689 175 +293.7%
Consumer Portfolio Segment · Auto [Member] 31,887 22,414 +42.3%
Consumer Portfolio Segment · Consumer Other 44,227 70,004 -36.8%
Consumer Portfolio Segment · Financial Asset Not Past Due 232,108 193,633 +19.9%
Consumer Portfolio Segment · Financial Asset Past Due 6,703 227 +2852.9%
Consumer Portfolio Segment · Financing Receivables Equal To Greater Than90 Days Past Due 5,237 12 +43541.7%
Consumer Portfolio Segment · Revolving Line [Member] 162,697 101,442 +60.4%
Consumer Real Estate Portfolio [Member] 4,436,468 3,187,130 +39.2%
Consumer Real Estate Portfolio [Member] · 30-89 Days Past Due and Accruing [Member] 10,451 553 +1789.9%
Consumer Real Estate Portfolio [Member] · Financial Asset Not Past Due 4,395,863 3,172,963 +38.5%
Consumer Real Estate Portfolio [Member] · Financial Asset Past Due 40,605 14,167 +186.6%
Consumer Real Estate Portfolio [Member] · Financing Receivables Equal To Greater Than90 Days Past Due 244
Consumer Real Estate Portfolio [Member] · First Lien: 1-4 Family [Member] 3,590,647 2,745,257 +30.8%
Consumer Real Estate Portfolio [Member] · HELOC [Member] 718,173 399,721 +79.7%
Consumer Real Estate Portfolio [Member] · Junior Lien: 1-4 Family [Member] 127,648 42,152 +202.8%
Credit Cards Portfolio [Member] 700,733 578,766 +21.1%
Credit Cards Portfolio [Member] · 30-89 Days Past Due and Accruing [Member] 9,194 9,316 -1.3%
Credit Cards Portfolio [Member] · Commercial [Member] 352,984 250,292 +41.0%
Credit Cards Portfolio [Member] · Commercial [Member] 330,585 231,713 +42.7%
Credit Cards Portfolio [Member] · Commercial [Member] 22,399 18,579 +20.6%
Credit Cards Portfolio [Member] · Consumer [Member] 347,749 328,474 +5.9%
Credit Cards Portfolio [Member] · Consumer [Member] 123,445 101,688 +21.4%
Credit Cards Portfolio [Member] · Consumer [Member] 1,084
Credit Cards Portfolio [Member] · Consumer [Member] 848
Credit Cards Portfolio [Member] · Consumer [Member] 805
Credit Cards Portfolio [Member] · Consumer [Member] 766
Credit Cards Portfolio [Member] · Financial Asset Not Past Due 684,526 561,461 +21.9%
Credit Cards Portfolio [Member] · Financial Asset Past Due 16,207 17,305 -6.3%
Credit Cards Portfolio [Member] · Financing Receivables Equal To Greater Than90 Days Past Due 6,505 7,589 -14.3%
Leases and Other Portfolio [Member] 238,400 88,295 +170.0%
Leases and Other Portfolio [Member] · Financial Asset Not Past Due 238,400 88,295 +170.0%
Leases and Other Portfolio [Member] · Leases [Member] 1,214 1,492 -18.6%
Leases and Other Portfolio [Member] · Leases [Member] 1,214 1,492 -18.6%
Leases and Other Portfolio [Member] · Other [Member] 237,186 86,803 +173.2%
Leases and Other Portfolio [Member] · Other [Member] 237,186 86,778 +173.3%
Specialty Lending Portfolio [Member] 518,237 469,194 +10.5%
Specialty Lending Portfolio [Member] · Asset-based Lending [Member] 518,237 469,194 +10.5%
Specialty Lending Portfolio [Member] · Asset-based Lending [Member] 518,237 469,194 +10.5%
Specialty Lending Portfolio [Member] · Financial Asset Not Past Due 518,237 469,194 +10.5%
Show Financing Receivables Period Past Due breakouts
30-89 Days Past Due and Accruing [Member] 81,511 11,503 +608.6%
Financial Asset Not Past Due 38,534,828 25,603,914 +50.5%
Financial Asset Past Due 244,580 38,387 +537.1%
Financing Receivables Equal To Greater Than90 Days Past Due 18,403 7,602 +142.1%
Financing Receivable Allowance For Credit Loss Excluding Held To Maturity -419,478 -259,089 -61.9%
Notes Receivable Net 38,359,930 25,383,212 +51.1%
Loans Receivable Held For Sale Net Not Part Of Disposal Group 2,030 2,756 -26.3%
Held To Maturity Securities Net Of Allowance For Credit Losses 5,722,543 5,376,267 +6.4%
Trading Securities 22,331 28,533 -21.7%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 5,145 8,695 -40.8%
Fair Value Inputs Level1 · Corporate Debt Securities 2,192 6,935 -68.4%
Fair Value Inputs Level1 · Fair Value Measurements Recurring 5,145 8,695 -40.8%
Fair Value Inputs Level1 · Fair Value Measurements Recurring 317 140 +126.4%
Fair Value Inputs Level1 · US Treasury Securities 2,636 1,620 +62.7%
Fair Value Inputs Level2 17,186 19,838 -13.4%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 17,186 19,838 -13.4%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 13,489 8,369 +61.2%
Fair Value Inputs Level2 · US States And Political Subdivisions 3,697 11,469 -67.8%
Show Financial Instrument breakouts
Corporate Debt Securities · Fair Value Measurements Recurring 2,192 6,935 -68.4%
US Government Agencies Debt Securities · Fair Value Measurements Recurring 13,489 8,369 +61.2%
US States And Political Subdivisions · Fair Value Measurements Recurring 3,697 11,469 -67.8%
US Treasury Securities · Fair Value Measurements Recurring 2,636 1,620 +62.7%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 22,331 28,533 -21.7%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 22,331 28,533 -21.7%
Fair Value Measurements Recurring · Other Trading 317 140 +126.4%
Other Investments 676,300 471,018 +43.6%
Show Financial Instrument breakouts
Equity Securities Without Readily Determinable Fair Values [Member] · Heartland Financial USA Inc [Member] 97.8
FRB and FHLB stock [Member] · Heartland Financial USA Inc [Member] 2
Show Business Acquisition breakouts
Heartland Financial USA Inc [Member] 99.8
Show Investment Type breakouts
Equity Securities With Readily Determinable Fair Values [Member] 14,690 11,596 +26.7%
Equity Securities Without Readily Determinable Fair Values [Member] 524,112 416,750 +25.8%
FRB and FHLB stock [Member] 137,498 42,672 +222.2%
Investments 20,130,315 13,650,152 +47.5%
Show Consolidated Entities breakouts
Parent Company 223,891 151,094 +48.2%
Federal Funds Sold And Securities Purchased Under Agreements To Resell 1,548,093 545,000 +184.1%
Interest Bearing Deposits In Banks 6,940,535 7,986,270 -13.1%
Cash And Due From Banks 952,547 573,175 +66.2%
Accrued Investment Income Receivable 349,639 246,095 +42.1%
Other Assets 2,086,036 1,530,199 +36.3%
Non-Current Liabilities
Long-Term Debt 474,229 385,292 +23.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 523,545 417,217 +25.5%
Show Debt Instrument breakouts
BVBC Capital Trust II [Member] · Trust Preferred Securities [Member] 7,448
BVBC Capital Trust III [Member] · Trust Preferred Securities [Member] 10,303
CBNM Capital Trust I [Member] · Trust Preferred Securities [Member] 4,849
Citywide Capital Trust III [Member] · Trust Preferred Securities [Member] 6,799
Citywide Capital Trust IV [Member] · Trust Preferred Securities [Member] 4,694
Citywide Capital Trust V [Member] · Trust Preferred Securities [Member] 13,119
Heartland Financial Statutory Trust IV [Member] · Trust Preferred Securities [Member] 9,665
Heartland Financial Statutory Trust V [Member] · Trust Preferred Securities [Member] 17,477
Heartland Financial Statutory Trust VI [Member] · Trust Preferred Securities [Member] 16,946
Heartland Financial Statutory Trust VII [Member] · Trust Preferred Securities [Member] 14,828
Marquette Capital Trust I Subordinated Debentures 5.41% due 2036 [Member] · Trust Preferred Securities [Member] 19,306
Marquette Capital Trust II Subordinated Debentures 5.41% due 2036 [Member] · Trust Preferred Securities [Member] 19,780
Marquette Capital Trust III Subordinated Debentures 6.23% due 2036 [Member] · Trust Preferred Securities [Member] 7,766
Marquette Capital Trust IV Subordinated Debentures 6.37% due 2036 [Member] · Trust Preferred Securities [Member] 31,323
Morrill Statutory Trust I [Member] · Trust Preferred Securities [Member] 9,971
Morrill Statutory Trust II [Member] · Trust Preferred Securities [Member] 9,730
OCGI Statutory Trust III [Member] · Trust Preferred Securities [Member] 3,020
OCGI Statutory Trust IV [Member] · Trust Preferred Securities [Member] 5,665
Sheboygan Statutory Trust I [Member] · Trust Preferred Securities [Member] 7,345
Subordinated notes 2.75% [Member] 144,940
Subordinated notes 6.25%, net of issuance costs [Member] 109,255 108,829 +0.4%
Show Consolidated Entities breakouts
Parent Company 474,229 385,292 +23.1%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 523,545 417,217 +25.5%
Show Long-Term Debt Type breakouts
Trust Preferred Securities [Member] 220,034 76,782 +186.6%
Trust Preferred Securities [Member] · Marquette Financial Companies And HTLF [Member] 220
Accrued Liabilities Current And Noncurrent 435,351 368,457 +18.2%
Total Liabilities 65,400,522 46,943,123 +39.3%
Show Consolidated Entities breakouts
Parent Company 577,701 464,027 +24.5%
Other Liabilities
Available For Sale Securities Debt Securities 13,709,141 7,774,334 +76.3%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 2,497,930 1,643,243 +52.0%
Fair Value Inputs Level1 · Corporate Debt Securities 177,115 317,170 -44.2%
Fair Value Inputs Level1 · Fair Value Measurements Recurring 2,497,930 1,643,243 +52.0%
Fair Value Inputs Level1 · US Treasury Securities 2,320,815 1,326,073 +75.0%
Fair Value Inputs Level2 11,211,211 6,131,091 +82.9%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 11,211,211 6,131,091 +82.9%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 534,380 362,545 +47.4%
Fair Value Inputs Level2 · Mortgage Backed Securities 8,167,873 4,420,930 +84.8%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 62,370 129,047 -51.7%
Fair Value Inputs Level2 · US States And Political Subdivisions 2,446,588 1,218,569 +100.8%
Show Financial Instrument breakouts
Available For Sale Security [Member] · Heartland Financial USA Inc [Member] 3.1
Collateralized Loan Obligations 534,380 362,545 +47.4%
Corporate Debt Securities 177,115 317,170 -44.2%
Corporate Debt Securities · Fair Value Measurements Recurring 177,115 317,170 -44.2%
Mortgage Backed Securities 8,167,873 4,420,930 +84.8%
Mortgage Backed Securities · Fair Value Measurements Recurring 8,167,873 4,420,930 +84.8%
US Government Agencies Debt Securities 62,370 129,047 -51.7%
US Government Agencies Debt Securities · Fair Value Measurements Recurring 62,370 129,047 -51.7%
US States And Political Subdivisions 2,446,588 1,218,569 +100.8%
US States And Political Subdivisions · Fair Value Measurements Recurring 2,446,588 1,218,569 +100.8%
US Treasury Securities 2,320,815 1,326,073 +75.0%
US Treasury Securities · Fair Value Measurements Recurring 2,320,815 1,326,073 +75.0%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 13,709,141 7,774,334 +76.3%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 13,709,141 7,774,334 +76.3%
Fair Value Measurements Recurring · Collateralized Loan Obligations 534,380 362,545 +47.4%
Noninterest Bearing Deposit Liabilities 17,143,341 13,617,167 +25.9%
Interest Bearing Deposit Liabilities 39,752,587 27,397,195 +45.1%
Time Deposits Less Than250000 1,934,617 969,132 +99.6%
Time Deposits250000 Or More 1,826,245 1,158,535 +57.6%
Deposits 60,656,790 43,142,029 +40.6%
Federal Funds Purchased And Securities Sold Under Agreements To Repurchase 3,324,938 2,609,715 +27.4%
Other Liabilities 509,214 437,630 +16.4%
Stockholders' Equity
Preferred Stock Value 294,066
Common Stock 78,666 55,057 +42.9%
Additional Paid In Capital Common Stock 4,011,047 1,145,638 +250.1%
Retained Earnings 3,736,413 3,174,948 +17.7%
Accumulated Other Comprehensive Income -261,520 -573,050 +54.4%
Treasury Stock Value -165,104 -336,052 +50.9%
Total Stockholders' Equity 7,693,568 3,466,541 +121.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -261,520 -573,050 +54.4%
Additional Paid In Capital 4,011,047 1,145,638 +250.1%
Common Stock 78,666 55,057 +42.9%
Preferred Stock 294,066
Retained Earnings 3,736,413 3,174,948 +17.7%
Treasury Stock Common -165,104 -336,052 +50.9%
Show Consolidated Entities breakouts
Parent Company 7,693,568 3,466,541 +121.9%
Total Liabilities & Equity 73,094,090 50,409,664 +45.0%
Show Consolidated Entities breakouts
Parent Company 8,271,269 3,930,568 +110.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Accretion Amortization Of Premiums And Discounts From Acquisition -139,775 3,573 -4012.0%
Depreciation And Amortization 141,770 52,771 +168.7%
Show Consolidated Entities breakouts
Parent Company 105 14 +650.0%
Amortization of Financing Costs 745 876 -15.0%
Show Consolidated Entities breakouts
Parent Company 745 876 -15.0%
Deferred Income Taxes 82,825 -16,174 +612.1%
Increase Decrease In Trading Securities And Other Earning Assets 6,202 -10,440 +159.4%
Debt And Equity Securities Gain Loss -30,967 -10,720 -188.9%
Gain Loss On Disposition Of Assets1 105 -3,197 +103.3%
Accretion Amortization Of Discounts And Premiums Investments -9,739 44,323 -122.0%
Payments For Origination And Purchases Of Loans Held For Sale -101,890 -87,129 -16.9%
Gain Loss On Sale Of Loans And Leases -2,742 -2,279 -20.3%
Proceeds From Sale Of Loans Held For Sale 105,358 91,072 +15.7%
Show Financing Receivable Portfolio breakouts
Consumer Real Estate [Member] 105.4 91.1 +15.7%
Stock-Based Compensation 37,745 22,579 +67.2%
Show Consolidated Entities breakouts
Parent Company 37,745 22,579 +67.2%
Increase Decrease In Accrued Investment Income Receivable -29,265 -24,592 -19.0%
Increase Decrease In Accrued Liabilities 26,247 -20,453 +228.3%
Increase Decrease In Other Operating Capital Net 83,176 -317,217 +126.2%
Show Consolidated Entities breakouts
Parent Company 31,527 471 +6593.6%
Net Cash from Operations 1,026,693 225,286 +355.7%
Show Consolidated Entities breakouts
Parent Company 177,658 93,046 +90.9%
Investing Activities
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 627,137 458,174 +36.9%
Payments To Acquire Held To Maturity Securities -507,706 -121,021 -319.5%
Proceeds From Sale Of Available For Sale Securities Debt 646,962 19,154 +3277.7%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,661,802 7,384,085 -77.5%
Purchases of Investments -4,742,724 -8,111,653 +41.5%
Proceeds From Sale Of Equity Securities With Readily Determinable Fair Values 22,104
Payments To Acquire Equity Securities With Readily Determinable Fair Values -602 -357 -68.6%
Proceeds From Sale Of Equity Securities Without Readily Determinable Fair Values 52,176 35,304 +47.8%
Proceeds From Equity Securities Repayments And Calls Without Readily Determinable Fair Values 14,958 71,963 -79.2%
Payments To Acquire Equity Securities Without Readily Determinable Fair Values -131,593 -50,861 -158.7%
Payment Of Tax Equity Investment Commitments -49,855 -71,244 +30.0%
Payments For Proceeds From Loans And Leases -3,252,475 -2,415,581 -34.6%
Proceeds From Payments For Federal Funds Sold And Securities Purchased Under Agreements To Resell Net -1,003,093 -299,656 -234.7%
Payments To Proceeds From Acquisition And Divestitures 169,262 -109,046 +255.2%
Show Consolidated Entities breakouts
Parent Company 170,052
Proceeds From Payments For In Interest Bearing Deposits In Banks 955,764 -31,753 +3110.0%
Capital Expenditures -48,584 -20,009 -142.8%
Payments To Acquire Life Insurance Policies -35,977
Proceeds From Life Insurance Policies 2,346
Net Cash from Investing -5,620,098 -3,262,501 -72.3%
Show Consolidated Entities breakouts
Parent Company -56,820 2,286 -2585.6%
Acquisition Of Tax Equity Investments 62,358 62,958 -1.0%
Commitment To Fund Tax Equity Investments 62,358 62,958 -1.0%
Transfer Of Loans To Other Real Estate Owned 1,531 828 +84.9%
Transfer Of Loans To Other Repossessed Assets 39 26,779 -99.9%
Business Combination Consideration Transferred1 (FY)
Show Equity Components breakouts
Common Stock 2,783,510
Preferred Stock 115,230
Stock Based Compensation As Consideration For H T L F Acquisition 20,389
Financing Activities
Increase Decrease In Demand And Savings Deposits 3,098,494 8,295,094 -62.6%
Increase Decrease In Time Deposits 63,860 -945,924 +106.8%
Increase Decrease In Federal Funds Purchased And Securities Sold Under Agreements To Repurchase Net 692,590 490,071 +41.3%
Repayments Of Long Term Debt -200,000
Show Consolidated Entities breakouts
Parent Company -200,000
Payments Of Dividends -135,620 -77,127 -75.8%
Show Consolidated Entities breakouts
Parent Company -135,620 -77,127 -75.8%
Payment Of Financing And Stock Issuance Costs -524 -1,413 +62.9%
Show Consolidated Entities breakouts
Parent Company -524 -1,413 +62.9%
Proceeds From Exercise Of Stock Options And Sales Of Treasury Share 1,308 4,685 -72.1%
Share Repurchases -17,628 -7,738 -127.8%
Show Consolidated Entities breakouts
Parent Company -17,628 -7,738 -127.8%
Proceeds From Issuance Of Common Stock 235,141
Show Consolidated Entities breakouts
Parent Company 235,141
Proceeds From Issuance Of Preferred Stock And Preference Stock 294,066
Show Consolidated Entities breakouts
Parent Company 294,066
Payments For Repurchase Of Redeemable Preferred Stock -115,000
Show Consolidated Entities breakouts
Parent Company -115,000
Net Cash from Financing 3,916,687 5,957,648 -34.3%
Show Consolidated Entities breakouts
Parent Company 61,743 -81,593 +175.7%
Supplemental
Income Taxes Paid 63,242 76,930 -17.8%
Interest Paid 1,466,097 1,204,688 +21.7%
Other Cash Flow
Net Change in Cash -676,718 2,920,433 -123.2%
Show Consolidated Entities breakouts
Parent Company 182,581 13,739 +1228.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7,771,973 8,448,691 -8.0%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key