Voya Financial, Inc.

VOYA 10-K · FY 2025

VOYA FY 2025 request

Playground key active
Request URL /api/financials?ticker=VOYA&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Net Investment Income 2,318 2,074 +11.8%
Show Business Segments breakouts
Employee Benefits Segment · Operating Segments 160 145 +10.3%
Investment Management · Operating Segments 26 20 +30.0%
Retirement Segment · Operating Segments 1,970 1,735 +13.5%
Show Consolidated Entities breakouts
Parent Company 31 36 -13.9%
Show Consolidation Items breakouts
Corporate Non Segment 162 173 -6.4%
Insurance Commissions And Fees 2,396 2,113 +13.4%
Premiums Earned Net 2,912 3,176 -8.3%
Show Product Lines breakouts
Accident And Health Insurance Segment 2,221 2,459 -9.7%
Annuity Contracts 9 17 -47.1%
Life Insurance Segment 682 700 -2.6%
Realized Investment Gains Losses -130 -27 -381.5%
Show Business Segments breakouts
Employee Benefits Segment · Operating Segments -4 -7 +42.9%
Investment Management · Operating Segments 1
Retirement Segment · Operating Segments -166 -24 -591.7%
Show Financial Instrument breakouts
Equity Securities -2 6 -133.3%
Fixed maturities, at fair value option -81 -167 +51.5%
Fixed maturities, available-for-sale, including securities pledged -29 -48 +39.6%
Show Derivative Risk breakouts
Embedded derivatives with fixed maturities 5 -6 +183.3%
Managed Custody Guarantees 4 4 0.0%
Other derivatives, net -1 2 -150.0%
Stabilizer 10 -14 +171.4%
Standalone derivatives 13 -1 +1400.0%
Show Consolidated Entities breakouts
Parent Company 29 20 +45.0%
Show Consolidation Items breakouts
Corporate Non Segment 39 5 +680.0%
Show Investment Type breakouts
Derivative -30 193 -115.5%
Mortgages -7 -1 -600.0%
Other Investments -12 5 -340.0%
Other Income 440 423 +4.0%
Show Consolidated Entities breakouts
Parent Company 1 1 0.0%
Net Investment Income Consolidated Investment Entities 253 291 -13.1%
Show Business Segments breakouts
Investment Management · Operating Segments 250 288 -13.2%
Show Consolidation Items breakouts
Corporate Non Segment 3 3 0.0%
Revenue 8,189 8,050 +1.7%
Show Consolidated Entities breakouts
Parent Company 61 57 +7.0%
Policyholder Benefits And Claims Incurred Net 2,287 2,627 -12.9%
Interest Credited To Policyholders Account Balances 1,074 992 +8.3%
Show Business Segments breakouts
Businesses exited 158 171 -7.6%
Wealth Solutions 912 845 +7.9%
Operating Expenses 3,447 3,082 +11.8%
Deferred Policy Acquisition Costs And Present Value Of Future Profits Amortization1 249 223 +11.7%
Interest Expense Other 117 124 -5.6%
Interest Expense Beneficial Interests Issued By Consolidated Variable Interest Entities 130 175 -25.7%
Other Noninterest Expense 48 28 +71.4%
Show Consolidation Items breakouts
Corporate Non Segment 164 66 +148.5%
Benefits Losses And Expenses 7,352 7,251 +1.4%
Show Consolidated Entities breakouts
Parent Company 150 135 +11.1%
Income Before Taxes 837 799 +4.8%
Income Tax Expense (Benefit) 104 57 +82.5%
Show Consolidated Entities breakouts
Parent Company -12 -18 +33.3%
Net Income 733 742 -1.2%
Net Income Loss Attributable To Noncontrolling Interest 79 75 +5.3%
Net Income 654 667 -1.9%
Show Consolidated Entities breakouts
Parent Company 654 667 -1.9%
Dividends Preferred Stock 41 41 0.0%
Show Consolidated Entities breakouts
Parent Company 41 41 0.0%
Net Income Loss Available To Common Stockholders Basic 613 626 -2.1%
Show Consolidated Entities breakouts
Parent Company 613 626 -2.1%
EPS (Basic) 6.4 6.31 +1.4%
EPS (Diluted) 6.29 6.17 +1.9%
Revenue 2,255 2,150 +4.9%
Show Product Lines breakouts
Distribution and shareholder servicing · Investment Management 132 153 -13.7%
Distribution and shareholder servicing · Wealth Solutions 131 133 -1.5%
Software subscriptions and services · Health Solutions 198 206 -3.9%
Show Business Segments breakouts
Health Solutions · Operating Segments 44 26 +69.2%
Investment Management · Operating Segments 1,008 1,004 +0.4%
Wealth Solutions · Operating Segments 740 625 +18.4%
Show Consolidation Items breakouts
Corporate Non Segment 2 3 -33.3%
Operating Income 1,038 870 +19.3%
Show Business Segments breakouts
Employee Benefits Segment · Operating Segments 152 40 +280.0%
Investment Management · Operating Segments 226 213 +6.1%
Retirement Segment · Operating Segments 959 820 +17.0%
Show Consolidation Items breakouts
Corporate Non Segment -299 -203 -47.3%
Comprehensive Income 1,328 605 +119.5%
Show Consolidated Entities breakouts
Parent Company 1,328 605 +119.5%
Wtd Avg Shares (Basic) 95.8 99.2 -3.4%
Wtd Avg Shares (Diluted) 97.4 101.4 -3.9%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -43 14 -407.1%
Preferred Stock Dividends Income Statement Impact 41 41 0.0%
Revenue From Contract With Customer Including Assessed Tax 2,689 2,494 +7.8%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 1,288 1,681 -23.4%
Interest Expense (FY)
Show Consolidated Entities breakouts
Parent Company 124 130 -4.6%
Other Expenses (FY)
Show Consolidated Entities breakouts
Parent Company 26 5 +420.0%
Gain Loss On Investments -42 50 -184.0%
Noninterest Income 204 186 +9.7%
Show Business Segments breakouts
Employee Benefits Segment · Operating Segments 204 186 +9.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 1,228 1,399 -12.2%
Parent Company 155 217 -28.6%
Variable Interest Entity Primary Beneficiary 120 115 +4.3%
Non-Current Assets
Deferred Tax Assets 1,871 2,134 -12.3%
Show Consolidated Entities breakouts
Parent Company 722 819 -11.8%
Goodwill 804 748 +7.5%
Show Business Segments breakouts
Employee Benefits Segment · Operating Segments 343 343 0.0%
Investment Management · Operating Segments 286 286 0.0%
Retirement Segment · Operating Segments 73 17 +329.4%
Show Consolidation Items breakouts
Corporate Non Segment · Health Solutions 20
Corporate Non Segment · Investment Management 10
Corporate Non Segment · Wealth Solutions 72
Operating Segments 102 102 0.0%
Total Assets 178,859 163,889 +9.1%
Show Business Segments breakouts
Employee Benefits Segment · Operating Segments 3,330 3,490 -4.6%
Investment Management · Operating Segments 1,905 1,873 +1.7%
Retirement Segment · Operating Segments 144,423 129,058 +11.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 110,138 99,007 +11.2%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 32,109 30,674 +4.7%
Fair Value Inputs Level3 · Fair Value Measurements Recurring 3,721 2,588 +43.8%
Show Consolidated Entities breakouts
Parent Company 7,663 6,594 +16.2%
Show Consolidation Items breakouts
Corporate Non Segment 24,749 24,940 -0.8%
Material Reconciling Items 4,449 4,528 -1.7%
Operating Segments and Corporate Nonsegment 174,410 159,361 +9.4%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 145,968 132,269 +10.4%
Intangible Assets 874 832 +5.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 228 179 +27.4%
Contractual Rights 104 112 -7.1%
Customer Relationships 183 180 +1.7%
Trademarks 9 11 -18.2%
Other Assets
Equity Securities Fv Ni (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 201 246 -18.3%
Other Short Term Investments (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 145 94 +54.3%
Parent Company 78 20 +290.0%
Investments In Affiliates Subsidiaries Associates And Joint Ventures (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 1,891 1,836 +3.0%
Parent Company 6 6 0.0%
Variable Interest Entity Primary Beneficiary 3,142 3,067 +2.4%
Derivative Assets (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Interest Rate Contract 2
Fair Value Inputs Level2 · Equity Contract 3 2 +50.0%
Fair Value Inputs Level2 · Foreign Exchange Contract 10 55 -81.8%
Fair Value Inputs Level2 · Interest Rate Contract 182 246 -26.0%
Show Derivative Risk breakouts
Embedded Derivative Financial Instruments · Carrying Reported Amount Fair Value Disclosure 55 55 0.0%
Embedded Derivative Financial Instruments · Estimate Of Fair Value Fair Value Disclosure 55 55 0.0%
Equity Contract · Fair Value Measurements Recurring 3 2 +50.0%
Foreign Exchange Contract · Fair Value Measurements Recurring 10 55 -81.8%
Interest Rate Contract · Fair Value Measurements Recurring 184 246 -25.2%
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 197 303 -35.0%
Parent Company 3 14 -78.6%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 197 303 -35.0%
Estimate Of Fair Value Fair Value Disclosure 197 303 -35.0%
Other Investments (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 86 67 +28.4%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 86 74 +16.2%
Estimate Of Fair Value Fair Value Disclosure 86 74 +16.2%
Investments (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 38,571 35,024 +10.1%
Parent Company 6,450 5,159 +25.0%
Securities Purchased Under Agreements To Resell 984 1,042 -5.6%
Accrued Investment Income Receivable 414 396 +4.5%
Premiums Receivable And Reinsurance Recoverables Including Reinsurance Premium Paid 10,713 11,284 -5.1%
Deferred Policy Acquisition Costs And Value Of Business Acquired 2,401 2,148 +11.8%
Other Intangible Assets Net 874 832 +5.0%
Other Assets (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 3,167 2,312 +37.0%
Parent Company 28 6 +366.7%
Variable Interest Entity Primary Beneficiary 213 278 -23.4%
Separate Account Assets 113,007 101,676 +11.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 107,191 95,946 +11.7%
Fair Value Inputs Level2 · Fair Value Measurements Recurring 5,428 5,390 +0.7%
Fair Value Inputs Level3 · Fair Value Measurements Recurring 388 340 +14.1%
Show Financial Instrument breakouts
Mortgage Backed Securities Issued By Private Enterprises · Separate Account Mortgage Backed Security 2,928 3,087 -5.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 113,007 101,676 +11.1%
Estimate Of Fair Value Fair Value Disclosure 113,007 101,676 +11.1%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 113,007 101,676 +11.1%
Show Separate Account Asset Category breakouts
Asset Backed Securities Securitized Loans And Receivables 470 61 +670.5%
Debt Securities 2,635 2,493 +5.7%
Separate Account Cash And Cash Equivalents 734 437 +68.0%
Separate Account Equity Security 105,331 94,685 +11.2%
US Treasury And Government 909 913 -0.4%
Current Liabilities
Current Portion of Long-Term Debt 586 399 +46.9%
Show Consolidated Entities breakouts
Parent Company 447 399 +12.0%
Non-Current Liabilities
Long-Term Debt 1,518 2,103 -27.8%
Total Liabilities 171,820 157,882 +8.8%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Fair Value Measurements Recurring 273 309 -11.7%
Fair Value Inputs Level3 · Fair Value Measurements Recurring 152 74 +105.4%
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 425 394 +7.9%
Long-Term Debt 2,104 2,502 -15.9%
Show Debt Instrument breakouts
1.00% Windsor Property Loan · Loans Payable 1 2 -50.0%
3.65% Senior Notes, due 2026 · Senior Notes 447 446 +0.2%
4.7% Fixed-to-Floating Rate Junior Subordinated Notes, due 2048 · Junior Subordinated Debt 336 336 0.0%
4.8% Senior Notes, due 2046 · Senior Notes 297 297 0.0%
5.0% Senior Notes, due 2034 · Senior Notes 396 395 +0.3%
5.7% Senior Notes, due 2043 · Senior Notes 396 396 0.0%
6.97% Voya Holdings Inc. debentures, due 2036 · Unsecured Debt 79 79 0.0%
7.63% Voya Holdings Inc. debentures, due 2026 · Unsecured Debt 139 139 0.0%
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027 · Notes Payable Other Payables 13 13 0.0%
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027 · Parent Company 13
Voya Holdings Debentures · Unsecured Debt 218 218 0.0%
Show Consolidated Entities breakouts
Parent Company 1,426 1,871 -23.8%
Other Liabilities
Debt Securities Available For Sale Excluding Accrued Interest (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fixed Maturities 486 402 +20.9%
Fair Value Inputs Level1 · US Treasury Securities 486 402 +20.9%
Fair Value Inputs Level2 · Asset Backed Securities 2,604 2,746 -5.2%
Fair Value Inputs Level2 · Commercial Mortgage Backed Securities 2,676 3,132 -14.6%
Fair Value Inputs Level2 · Domestic Corporate Debt Securities 7,786 6,949 +12.0%
Fair Value Inputs Level2 · Fixed Maturities 26,426 24,925 +6.0%
Fair Value Inputs Level2 · Foreign Corporate Public Securities and Foreign Governments [Member] 2,718 2,412 +12.7%
Fair Value Inputs Level2 · Private Equity Funds Domestic 3,522 3,486 +1.0%
Fair Value Inputs Level2 · Private Equity Funds Foreign 2,178 2,116 +2.9%
Fair Value Inputs Level2 · Residential Mortgage Backed Securities 4,273 3,404 +25.5%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 31 30 +3.3%
Fair Value Inputs Level2 · US States And Political Subdivisions 510 580 -12.1%
Fair Value Inputs Level2 · US Treasury Securities 128 70 +82.9%
Fair Value Inputs Level3 · Asset Backed Securities 299 23 +1200.0%
Fair Value Inputs Level3 · Domestic Corporate Debt Securities 78 59 +32.2%
Fair Value Inputs Level3 · Fixed Maturities 3,239 2,127 +52.3%
Fair Value Inputs Level3 · Foreign Corporate Public Securities and Foreign Governments [Member] 60 60 0.0%
Fair Value Inputs Level3 · Private Equity Funds Domestic 2,100 1,497 +40.3%
Fair Value Inputs Level3 · Private Equity Funds Foreign 631 421 +49.9%
Fair Value Inputs Level3 · Residential Mortgage Backed Securities 71 67 +6.0%
Show Financial Instrument breakouts
Asset Backed Securities 2,903 2,769 +4.8%
Asset Backed Securities · Fair Value Measurements Recurring 2,903 2,769 +4.8%
Commercial Mortgage Backed Securities 2,676 3,132 -14.6%
Commercial Mortgage Backed Securities · Fair Value Measurements Recurring 2,676 3,132 -14.6%
Domestic Corporate Debt Securities 7,864 7,008 +12.2%
Domestic Corporate Debt Securities · Fair Value Measurements Recurring 7,864 7,008 +12.2%
Fixed Maturities 30,151 27,454 +9.8%
Fixed Maturities · Fair Value Measurements Recurring 30,151 27,454 +9.8%
Foreign Corporate Public Securities and Foreign Governments [Member] 2,778 2,472 +12.4%
Foreign Corporate Public Securities and Foreign Governments [Member] · Fair Value Measurements Recurring 2,778 2,472 +12.4%
Private Equity Funds Domestic 5,622 4,983 +12.8%
Private Equity Funds Domestic · Fair Value Measurements Recurring 5,622 4,983 +12.8%
Private Equity Funds Foreign 2,809 2,537 +10.7%
Private Equity Funds Foreign · Fair Value Measurements Recurring 2,809 2,537 +10.7%
Residential Mortgage Backed Securities 4,344 3,471 +25.2%
Residential Mortgage Backed Securities · Fair Value Measurements Recurring 4,344 3,471 +25.2%
US Government Agencies Debt Securities 31 30 +3.3%
US Government Agencies Debt Securities · Fair Value Measurements Recurring 31 30 +3.3%
US States And Political Subdivisions 510 580 -12.1%
US States And Political Subdivisions · Fair Value Measurements Recurring 510 580 -12.1%
US Treasury Securities 614 472 +30.1%
US Treasury Securities · Fair Value Measurements Recurring 614 472 +30.1%
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 27,150 24,089 +12.7%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 30,151 27,454 +9.8%
Estimate Of Fair Value Fair Value Disclosure 30,151 27,454 +9.8%
Available For Sale Securities Debt Securities Using Fair Value Option (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 1,740 1,849 -5.9%
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 5,577 4,675 +19.3%
Variable Interest Entity Primary Beneficiary 1,350 1,434 -5.9%
Debt Securities Available For Sale Restricted (Q)
Show Financial Instrument breakouts
Fixed Maturities · Collateral Pledged 1,261 1,516 -16.8%
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 1,261 1,523 -17.2%
Show Collateral breakouts
Collateral Pledged 1,261 1,523 -17.2%
Liability For Future Policy Benefits And Unpaid Claims And Claims Adjustment Expense 8,982 9,332 -3.8%
Policyholder Contract Deposits 40,374 37,104 +8.8%
Obligation To Return Securities Received As Collateral 1,273 1,309 -2.8%
Show Financial Instrument breakouts
Domestic Corporate Debt Securities 495 601 -17.6%
Foreign Corporate Public Securities and Foreign Governments [Member] 199 258 -22.9%
Short Term Investments 16 241 -93.4%
Total 762 1,122 -32.1%
US Treasury Securities 52 22 +136.4%
Short Term Borrowings 586 399 +46.9%
Show Consolidated Entities breakouts
Parent Company 1,054 575 +83.3%
Derivative Liabilities 282 332 -15.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Equity Contract 2 9 -77.8%
Fair Value Inputs Level2 · Foreign Exchange Contract 22 8 +175.0%
Fair Value Inputs Level2 · Interest Rate Contract 258 302 -14.6%
Show Derivative Risk breakouts
Embedded Derivative Financial Instruments · Carrying Reported Amount Fair Value Disclosure -9 41 -122.0%
Embedded Derivative Financial Instruments · Estimate Of Fair Value Fair Value Disclosure -9 41 -122.0%
Equity Contract · Fair Value Measurements Recurring 2 9 -77.8%
Foreign Exchange Contract · Fair Value Measurements Recurring 22 8 +175.0%
Interest Rate Contract · Fair Value Measurements Recurring 258 313 -17.6%
Stabilizer and MCGs · Carrying Reported Amount Fair Value Disclosure 5 19 -73.7%
Stabilizer and MCGs · Estimate Of Fair Value Fair Value Disclosure 5 19 -73.7%
Show Consolidated Entities breakouts
Parent Company 2 22 -90.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 282 332 -15.1%
Estimate Of Fair Value Fair Value Disclosure 282 332 -15.1%
Other Liabilities (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 3,210 2,886 +11.2%
Parent Company 228 119 +91.6%
Variable Interest Entity Primary Beneficiary 1,454 1,640 -11.3%
Collateralized Financings Consolidated Investment Entities (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Variable Interest Entity Primary Beneficiary 1,134 1,101 +3.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,134 1,101 +3.0%
Variable Interest Entity Primary Beneficiary · Fair Value Measurements Recurring 1,134 1,101 +3.0%
Separate Accounts Liability 113,007 101,676 +11.1%
Show Product Lines breakouts
Deferred Variable Annuity · Wealth Solutions 101,145 90,756 +11.4%
Wealth Solutions Stabilizer · Wealth Solutions 7,159 6,901 +3.7%
Show Business Segments breakouts
All Other Segments 4,703 4,019 +17.0%
Wealth Solutions 108,304 97,657 +10.9%
Stockholders' Equity
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 222 219 +1.4%
Common Stock 1 1 0.0%
Treasury Stock Value -1,010 -754 -34.0%
Additional Paid In Capital Common Stock 6,358 6,266 +1.5%
Accumulated Other Comprehensive Income -1,788 -2,462 +27.4%
Show Derivative Risk breakouts
Fixed Maturities -1.7 -2.5 +32.0%
Retained Earnings Unappropriated 1,392 954 +45.9%
Total Stockholders' Equity 4,953 4,005 +23.7%
Minority Interest 1,864 1,783 +4.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6,817 5,788 +17.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,788 -2,462 +27.4%
Additional Paid In Capital 6,358 6,266 +1.5%
Common Stock 1 1 0.0%
Noncontrolling Interest 1,864 1,783 +4.5%
Parent 4,953 4,005 +23.7%
Retained Earnings Unappropriated 1,392 954 +45.9%
Treasury Stock Common -1,010 -754 -34.0%
Show Consolidated Entities breakouts
Parent Company 4,953 4,005 +23.7%
Total Liabilities & Equity 178,859 163,889 +9.1%
Loans Insurance Policy (Q)
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 323 342 -5.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes And Tax Credits 89 42 +111.9%
Show Consolidated Entities breakouts
Parent Company 102 37 +175.7%
Stock-Based Compensation 72 96 -25.0%
Gains From Equity Method Investments -189 -196 +3.6%
Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee -57
Deferred Policy Acquisition Cost And Value Of Business Acquired And Sales Inducements Amortization Expense 137 102 +34.3%
Increase Decrease In Reinsurance Recoverable 747 649 +15.1%
Increase Decrease In Accounts Receivable And Other Operating Assets -35 -153 +77.1%
Show Consolidated Entities breakouts
Parent Company -22 1 -2300.0%
Future Policy Benefits And Claims Reserves And Interest Credited 109 465 -76.6%
Increase Decrease In Other Accounts Payable And Accrued Liabilities 107 -70 +252.9%
Increase Decrease In Cash Held By Consolidated Investment Entities -659 -511 -29.0%
Increase Decrease In Other Operating Capital Net 104 152 -31.6%
Show Consolidated Entities breakouts
Parent Company 3 -2 +250.0%
Net Cash from Operations 1,288 1,345 -4.2%
Show Consolidated Entities breakouts
Parent Company 451 911 -50.5%
Deferred Income Taxes 89 42 +111.9%
Investing Activities
Proceeds From Sale Of Available For Sale Securities Debt 8,726 6,239 +39.9%
Show Consolidated Entities breakouts
Parent Company 174 6 +2800.0%
Proceeds From Sale Of Equity Securities Fv Ni 131 36 +263.9%
Proceeds From Sale Of Loans Held For Investment 902 784 +15.1%
Proceeds From Limited Partnership Investments 382 292 +30.8%
Purchases of Investments -9,007 -5,511 -63.4%
Show Consolidated Entities breakouts
Parent Company -174
Payments To Acquire Equity Securities Fv Ni -80 -59 -35.6%
Payments To Acquire Mortgage Notes Receivable -1,018 -301 -238.2%
Payments To Acquire Limited Partnership Interests -396 -464 +14.7%
Payments For Proceeds From Short Term Investments -2 119 -101.7%
Show Consolidated Entities breakouts
Parent Company -58 -7 -728.6%
Payments For Proceeds From Derivative Instrument Investing Activities -27 206 -113.1%
Proceeds From Divestiture Of Interest In Consolidated Subsidiaries 1,175 1,496 -21.5%
Payments To Acquire Assets Investing Activities -2,405 -2,608 +7.8%
Increase Decrease In Collateral Held Under Securities Lending 8 167 -95.2%
Show Consolidated Entities breakouts
Parent Company 1 -10 +110.0%
Proceeds From Other Deposits 121 217 -44.2%
Payments To Acquire Businesses Net Of Cash Acquired 224
Show Consolidated Entities breakouts
Parent Company -50
Other Investing Activities -103 -132 +22.0%
Net Cash from Investing -1,369 481 -384.6%
Show Consolidated Entities breakouts
Parent Company -85 -141 +39.7%
Financing Activities
Additions To Contract Holders Funds 4,027 2,945 +36.7%
Withdrawal From Contract Holders Funds -5,122 -5,569 +8.0%
Repayments Of Debt Maturing In More Than Three Months -400 -1 -39900.0%
Show Consolidated Entities breakouts
Parent Company -400
Borrowingsof Consolidated Investment Entities 1,538 1,186 +29.7%
Repayment Of Borrowings Of Noncontrolling Interests -1,641 -1,081 -51.8%
Proceeds From Payments To Minority Shareholders 2,065 1,634 +26.4%
Proceeds From Issuance Of Common Stock 5 6 -16.7%
Show Consolidated Entities breakouts
Parent Company 5 6 -16.7%
Share Repurchases -200 -640 +68.8%
Payments Of Dividends Preferred Stock And Preference Stock -41 -41 0.0%
Show Consolidated Entities breakouts
Parent Company -41 -41 0.0%
Payments Of Dividends Common Stock -178 -171 -4.1%
Show Consolidated Entities breakouts
Parent Company -174 -168 -3.6%
Proceeds From Payments For Other Financing Activities -138 -95 -45.3%
Net Cash from Financing -85 -1,430 +94.1%
Show Consolidated Entities breakouts
Parent Company -428 -759 +43.6%
Debt Repayments (FY)
Show Consolidated Entities breakouts
Parent Company 431 -269 +260.2%
Debt Issuance Costs (FY)
Show Consolidated Entities breakouts
Parent Company -6
Supplemental
Income Taxes Paid 15 9 +66.7%
Show Consolidated Entities breakouts
Parent Company 2 5 -60.0%
Interest Paid 115 103 +11.7%
Show Consolidated Entities breakouts
Parent Company 126 110 +14.5%
Other Cash Flow
Net Change in Cash -166 396 -141.9%
Show Consolidated Entities breakouts
Parent Company -62 11 -663.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,348 1,514 -11.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,348 1,514 -11.0%
Show Consolidated Entities breakouts
Parent Company 155 217 -28.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key