AES CORP

AES 10-Q · Q3 2025

AES Q3 2025 request

Playground key active
Request URL /api/financials?ticker=AES&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 3,351 3,289 +1.9%
Show Product Lines breakouts
Electric Distribution 1,082 937 +15.5%
Electricity Generation 2,269 2,352 -3.5%
Non-regulated revenue [Member] · Corporate Other And Other Eliminations [Member] -54 -41 -31.7%
Non-regulated revenue [Member] · Energy Infrastructure 1,483 1,614 -8.1%
Non-regulated revenue [Member] · Operating Segments 2,269 2,352 -3.5%
Non-regulated revenue [Member] · Renewables 817 754 +8.4%
Non-regulated revenue [Member] · Utilities 23 24 -4.2%
Regulated Revenue [Member] · Operating Segments 1,082 937 +15.5%
Regulated Revenue [Member] · Utilities 1,082 937 +15.5%
Show Business Segments breakouts
AES Andes 256
Corporate Other And Other Eliminations [Member] · Operating Segments -54 -41 -31.7%
Corporate Other And Other · Operating Segments 32 33 -3.0%
Energy Infrastructure · Operating Segments 1,483 1,614 -8.1%
Renewables · Operating Segments 817 754 +8.4%
Utilities · Operating Segments 1,105 961 +15.0%
Show Consolidation Items breakouts
Intersegment Elimination -86 -74 -16.2%
Operating Segments 3,405 3,330 +2.3%
Cost of Revenue -2,616 -2,567 -1.9%
Show Product Lines breakouts
Electric Distribution -886 -773 -14.6%
Electricity Generation -1,730 -1,794 +3.6%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -4 -1 -300.0%
Gross Profit 735 722 +1.8%
General & Administrative -46 -57 +19.3%
Interest Expense -348 -379 +8.2%
Show Business Segments breakouts
Corporate Other And Other · Corporate Non Segment -82 -85 +3.5%
Energy Infrastructure · Operating Segments -71 -120 +40.8%
Renewables · Operating Segments -123 -99 -24.2%
Utilities · Operating Segments -72 -75 +4.0%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 2 3 -33.3%
Interest Income 76 119 -36.1%
Show Business Segments breakouts
Corporate Other And Other · Corporate Non Segment 7 5 +40.0%
Energy Infrastructure · Operating Segments 39 80 -51.2%
New Energy Technologies · Operating Segments 2 2 0.0%
Renewables · Operating Segments 26 30 -13.3%
Utilities · Operating Segments 2 2 0.0%
Gains Losses On Extinguishment Of Debt -2 -1 -100.0%
Other Expenses -26 -31 +16.1%
Show Income Statement Location breakouts
Other Expense -26 -31 +16.1%
Other Nonoperating Income 19 64 -70.3%
Show Income Statement Location breakouts
Other Income 19 64 -70.3%
Gain Loss On Sale Of Business 1 -1 +200.0%
Asset Impairment Reversals Expense 31 74 -58.1%
Foreign Currency Transaction Gain Loss Before Tax -19 -28 +32.1%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 1 1 0.0%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 327 334 -2.1%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -1 3 -133.3%
Income Tax Expense (Benefit) 226 -103 +319.4%
Income Loss From Equity Method Investments 1 -9 +111.1%
Show Business Segments breakouts
Corporate Other And Other · Corporate Non Segment -3 -11 +72.7%
Energy Infrastructure · Operating Segments 1
New Energy Technologies · Operating Segments -3 -6 +50.0%
Renewables · Operating Segments 4 7 -42.9%
Utilities · Operating Segments 2 1 +100.0%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 2
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 554 222 +149.5%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 1 3 -66.7%
Net Income 517 215 +140.5%
Show Equity Components breakouts
Noncontrolling Interest -57 -305 +81.3%
Retained Earnings 639 504 +26.8%
Net Income Loss Attributable To Noncontrolling Interest 122 289 -57.8%
Net Income 639 504 +26.8%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 1 3 -66.7%
Income Loss From Continuing Operations Per Basic Share 0.94 0.72 +30.6%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share -0.05 -0.01 -400.0%
Income Loss From Continuing Operations Per Diluted Share 0.94 0.72 +30.6%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share -0.05 -0.01 -400.0%
EPS (Basic) 0.89 0.71 +25.4%
EPS (Diluted) 0.89 0.71 +25.4%
Wtd Avg Shares (Diluted) 714 713 +0.1%
Other Non Operating Expense 32
Increase In Redemption Value Of Redeemable Stock Of Subsidiaries 5
Net Income Loss Available To Common Stockholders Basic 634 504 +25.8%
Net Income Loss From Continuing Operations Available To Common Shareholders Basic 671 511 +31.3%
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax -37 -7 -428.6%
Comprehensive Income 658 320 +105.6%
Wtd Avg Shares (Basic) 712 711 +0.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 8 -262 +103.1%
Operating Lease Lease Income 112 109 +2.8%
Revenue From Contract With Customer Including Assessed Tax (Q)
Show Product Lines breakouts
Non-regulated revenue [Member] · Corporate Other And Other Eliminations [Member] -54 -41 -31.7%
Non-regulated revenue [Member] · Energy Infrastructure 1,312 1,422 -7.7%
Non-regulated revenue [Member] · Operating Segments 2,036 2,081 -2.2%
Non-regulated revenue [Member] · Renewables 756 676 +11.8%
Non-regulated revenue [Member] · Utilities 22 23 -4.3%
Regulated Revenue [Member] · Operating Segments 1,075 929 +15.7%
Regulated Revenue [Member] · Utilities 1,075 929 +15.7%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 1,758 1,919 -8.4%
Restricted Cash And Cash Equivalents At Carrying Value 689 563 +22.4%
Accounts Receivable 1,790 1,868 -4.2%
Inventory 607 646 -6.0%
Prepaid Expense Current 162 134 +20.9%
Other Assets Current 1,781 1,460 +22.0%
Show Legal Entity breakouts
Mong Duong Subsidiary [Member] 93
Assets Of Disposal Group Including Discontinued Operation Current 33 3,874 -99.1%
Total Current Assets 6,820
Non-Current Assets
Property, Plant & Equipment 36,511
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
JK Projects 14
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1,030
Restricted Cash Noncurrent 102
Goodwill 345
Intangible Assets Net Excluding Goodwill 2,016
Deferred Tax Assets 404
Loans Receivable Fair Value Disclosure 781
Other Non-Current Assets 2,774 2,593 +7.0%
Show Geography breakouts
CL 51 36 +41.7%
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment 43,963 7,199 +510.7%
Total Assets 50,783
Operating Lease Right-of-Use Assets (Q)
Show Balance Sheet Location breakouts
Accumulated Amortization on PP&E 297 216 +37.5%
Assets 1,917 993 +93.1%
Property Plant And Equipment 2,214 1,209 +83.1%
Current Liabilities
Accounts Payable 2,000 1,965 +1.8%
Interest Payable Current 343 328 +4.6%
Accrual For Taxes Other Than Income Taxes Current 297 257 +15.6%
Supplier Finance Program Obligation 1,046
Show Range breakouts
Maximum · Accounts Payable And Accrued Liabilities 51
Minimum · Accounts Payable And Accrued Liabilities 1
Show Supplier Finance Program breakouts
Accounts Payable And Accrued Liabilities 767
Accrued Liabilities 1,362 1,182 +15.2%
Short Term Borrowings (Q)
Show Recourse Status breakouts
Nonrecourse 2,944 3,237 -9.1%
Recourse 1,442 1,709 -15.6%
Total Current Liabilities 9,434 12,375 -23.8%
Non-Current Liabilities
Long-Term Debt (Q)
Show Recourse Status breakouts
Nonrecourse 21,659 19,666 +10.1%
Recourse 4,804 4,840 -0.7%
Deferred Tax Liabilities 1,885 1,696 +11.1%
Other Non-Current Liabilities 2,471 2,501 -1.2%
Liabilities Noncurrent 30,819 29,160 +5.7%
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 2,122 905 +134.5%
Stockholders' Equity
Common Stock 9 9 0.0%
Additional Paid-In Capital 5,912 6,949 -14.9%
Retained Earnings 555 -267 +307.9%
Accumulated Other Comprehensive Income -817 -1,595 +48.8%
Treasury Stock Value -1,794 -1,806 +0.7%
Total Stockholders' Equity 3,865 3,290 +17.5%
Minority Interest 4,543 4,349 +4.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 8,408 7,639 +10.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -817 -1,600 +48.9%
Additional Paid In Capital 5,912 6,949 -14.9%
Common Stock 9 9 0.0%
Noncontrolling Interest 4,543 4,447 +2.2%
Retained Earnings 555 -174 +419.0%
Treasury Stock Common -1,794 -1,806 +0.7%
Total Liabilities & Equity 50,783 50,079 +1.4%
Common Stock Shares Authorized 1,200,000,000 1,200,000,000 0.0%
Common Stock Shares Outstanding 712,120,944 711,027,043 +0.2%
Common Stock Shares Issued 859,836,539 859,709,987 0.0%
Common Stock Par Or Stated Value Per Share 0.01 0.01 0.0%
Treasury Stock Common Shares 147,715,595
Show Equity Components breakouts
Treasury Stock Common 147.7 148.7 -0.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation And Amortization 1,056 945 +11.7%
Show Business Segments breakouts
Corporate Other And Other · Corporate Non Segment 6 6 0.0%
Energy Infrastructure · Operating Segments 248 256 -3.1%
New Energy Technologies · Operating Segments 1 1 0.0%
Renewables · Operating Segments 413 340 +21.5%
Utilities · Operating Segments 388 342 +13.5%
Asset Impairment Charges -32 158 -120.3%
Deferred Income Taxes 402 423 -5.0%
Tax Credit Transfer Proceeds Allocated To Noncontrolling Interests 568 178 +219.1%
Sales Type Lease Selling Profit Loss 221 67 +229.9%
Emissions Allowance Expense 241 144 +67.4%
Loss On Realizedunrealized Foreign Currency 35 92 -62.0%
Other Non-Cash Items 268 -183 +246.4%
Change in Accounts Receivable -16 -576 +97.2%
Change in Inventory 10 58 -82.8%
Change in Prepaid & Other Assets -24 120 -120.0%
Increase Decrease In Other Operating Assets 63 177 -64.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 147 34 +332.4%
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable -484 -514 +5.8%
Increase Decrease In Other Operating Liabilities 90 132 -31.8%
Net Cash from Operations 2,818 1,664 +69.4%
Investing Activities
Capital Expenditures -4,394 -5,665 +22.4%
Payments To Acquire Businesses And Interest In Affiliates 104 79 +31.6%
Proceeds From Divestiture Of Businesses And Interests In Affiliates 105 11 +854.5%
Proceeds From Sale Of Short Term Investments 70 731 -90.4%
Payments To Acquire Short Term Investments -57 -725 +92.1%
Payments For Advance To Affiliate -2 -71 +97.2%
Payments For Emissions Allowances -260 -157 -65.6%
Other Investing Activities 24 -134 +117.9%
Net Cash from Investing -4,618 -6,089 +24.2%
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1 19 14 +35.7%
Capital Lease Obligations Incurred 155 240 -35.4%
Noncash Distributions To Noncontrolling Interests 193
Liability Derecognized Due To Sale Of Assets (Q)
Show Legal Entity breakouts
Warrior Run 260 260 0.0%
Non Cash Contributions From Noncontrolling Interests 610 213 +186.4%
Financing Activities
Proceeds From Lines Of Credit 2,711 5,652 -52.0%
Repayments Of Lines Of Credit -3,951 -4,051 +2.5%
Proceeds From Repayments Of Commercial Paper 643 611 +5.2%
Issuance Of Recourse Debt 800 950 -15.8%
Repayments Of Recourse Debt -898
Proceeds From Issuance Of Nonrecourse Debt 4,397 5,199 -15.4%
Show Debt Instrument breakouts
Andes Senior Notes due 2029 · AES Andes 500 500 0.0%
Master Indenture Notes · AES Clean Energy and sPower (co-issuers) 823
Show Legal Entity breakouts
Clean Energy · Nonrecourse Debt [Member] 1,643 1,760 -6.6%
Repayments Of Nonrecourse Debt -2,523 -3,311 +23.8%
Payments Of Financing Costs -101 -88 -14.8%
Purchases Under Supplier Financing Arrangements -1,237 -1,211 -2.1%
Repayments Of Obligations Under Supplier Financing Arrangements 1,108 1,412 -21.5%
Payments To Minority Shareholders -523 -165 -217.0%
Acquisitions Of Noncontrolling Interests -143
Show Legal Entity breakouts
Cochrane Subsidiary [Member] -89
Proceeds From Minority Shareholders 337 137 +146.0%
Sales To Noncontrolling Interests 1,289 869 +48.3%
Issuance Of Preferred Shares In Subsidiaries 528
Payments Of Dividends Common Stock -376 -361 -4.2%
Payments For Financed Capital Expenditures -28 -29 +3.4%
Proceeds From Payments For Other Financing Activities -38 -25 -52.0%
Net Cash from Financing 2,253 5,187 -56.6%
Debt Repayments (YTD)
Show Debt Instrument breakouts
AES El Salvador Debt · AES El Salvador 206
AES Indiana Credit Agreement due 2027 · AES Indiana 350 350 0.0%
AES Ohio FM Bonds due 2030 · AES Indiana 195
DPL Term Loan Due 2025 · AES Indiana 150
IPALCO Senior Notes due 2025 · AES Indiana 405 405 0.0%
IPL Term Loan Due 2024 · AES Indiana 300 300 0.0%
IPL Term Loan Due 2025 · AES Indiana 300
Supplemental
Interest Paid 859 1,103 -22.1%
Income Taxes Paid 192 270 -28.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -22 -47 +53.2%
Net Cash Change Of Discontinued And Held For Sale Businesses 79 -146 +154.1%
Net Change in Cash 510 569 -10.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,549 2,559 -0.4%
Loss Gain On Realizedunrealized Derivatives 49 -194 +125.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key