Arthur J. Gallagher & Co.
AJGAPI behind this page
AJG FY 2025 request
Playground key active
/api/financials?ticker=AJG&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 13,942 | 11,555 | +20.7% |
Show Business Segments breakouts |
|||
| Brokerage · AU | 344 | 349 | -1.4% |
| Brokerage · CA | 387 | 409 | -5.4% |
| Brokerage · GB | 2,372 | 2,168 | +9.4% |
| Brokerage · NZ | 207 | 203 | +2.0% |
| Brokerage · Operating Segments | 12,192 | 9,934 | +22.7% |
| Brokerage · Other foreign | 879 | 701 | +25.4% |
| Brokerage · US | 8,003 | 6,104 | +31.1% |
| Corporate · Operating Segments | 1 | 16 | -93.8% |
| Corporate · US | 1 | 16 | -93.8% |
| Risk Management · AU | 242 | 226 | +7.1% |
| Risk Management · CA | 8 | 7 | +14.3% |
| Risk Management · GB | 105 | 57 | +84.2% |
| Risk Management · Operating Segments | 1,749 | 1,605 | +9.0% |
| Risk Management · Other foreign | 7 | — | — |
| Risk Management · US | 1,387 | 1,308 | +6.0% |
Show Geography breakouts |
|||
| AU | 586 | 575 | +1.9% |
| CA | 395 | 416 | -5.0% |
| GB | 2,477 | 2,225 | +11.3% |
| NZ | 207 | 210 | -1.4% |
| Other foreign | 886 | 701 | +26.4% |
| US | 9,391 | 7,428 | +26.4% |
| Total Costs & Expenses | 12,071 | 9,680 | +24.7% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 9,433 | 7,675 | +22.9% |
| Corporate · Operating Segments | 1,138 | 638 | +78.4% |
| Risk Management · Operating Segments | 1,500 | 1,367 | +9.7% |
| Operating Expenses | 2,258 | 1,754 | +28.7% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 1,676 | 1,363 | +23.0% |
| Corporate · Operating Segments | 284 | 112 | +153.6% |
| Risk Management · Operating Segments | 298 | 279 | +6.8% |
| Income Before Taxes | 1,871 | 1,875 | -0.2% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 2,759 | 2,259 | +22.1% |
| Corporate · Operating Segments | -1,137 | -622 | -82.8% |
| Risk Management · Operating Segments | 249 | 238 | +4.6% |
| Income Tax Expense (Benefit) | 368 | 404 | -8.9% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 707 | 573 | +23.4% |
| Corporate · Operating Segments | -405 | -232 | -74.6% |
| Risk Management · Operating Segments | 66 | 63 | +4.8% |
| Net Income | 1,503 | 1,471 | +2.2% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 2,052 | 1,686 | +21.7% |
| Corporate · Operating Segments | -732 | -390 | -87.7% |
| Risk Management · Operating Segments | 183 | 175 | +4.6% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 9 | 8 | +12.5% |
| Retained Earnings | 1,494 | 1,463 | +2.1% |
| Net Income | 1,494 | 1,463 | +2.1% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 2,043 | 1,678 | +21.8% |
| Corporate · Operating Segments | -732 | -390 | -87.7% |
| Risk Management · Operating Segments | 183 | 175 | +4.6% |
| Comprehensive Income | 2,120 | 1,104 | +92.0% |
| EPS (Basic) | 5.83 | 6.63 | -12.1% |
| EPS (Diluted) | 5.74 | 6.5 | -11.7% |
| Wtd Avg Shares (Basic) | 256.1 | 220.5 | +16.1% |
| Gain Loss On Investments | -23 | -23 | 0.0% |
| Interest Expense | 639 | 381 | +67.7% |
Show Business Segments breakouts |
|||
| Corporate · Operating Segments | 639 | 381 | +67.7% |
| Labor And Related Expense | 7,842 | 6,522 | +20.2% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 6,660 | 5,502 | +21.0% |
| Corporate · Operating Segments | 208 | 138 | +50.7% |
| Risk Management · Operating Segments | 974 | 882 | +10.4% |
| Net Income Loss Attributable To Noncontrolling Interest | 9 | 8 | +12.5% |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | 9 | 8 | +12.5% |
| Foreign Currency Transaction Gain Loss Before Tax | -54 | — | — |
Show Business Segments breakouts |
|||
| Brokerage · Operating Segments | -5 | 1 | -600.0% |
| Corporate · Operating Segments | -48 | -1 | -4700.0% |
| Risk Management · Operating Segments | -1 | — | — |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Accounts Receivable | 5,175 | 3,896 | +32.8% |
| Total Current Assets | 34,356 | 44,113 | -22.1% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 789 | 650 | +21.4% |
| Operating Lease Right-of-Use Assets | 598 | 378 | +58.2% |
| Goodwill | 22,593 | 12,270 | +84.1% |
Show Business Segments breakouts |
|||
| Brokerage | 22,078 | 11,923 | +85.2% |
| Brokerage · AU | 591 | 509 | +16.1% |
| Brokerage · CA | 628 | 587 | +7.0% |
| Brokerage · GB | 2,889 | 2,591 | +11.5% |
| Brokerage · NZ | 225 | 183 | +23.0% |
| Brokerage · Operating Segments | 22,078 | 11,923 | +85.2% |
| Brokerage · Other foreign | 1,317 | 1,087 | +21.2% |
| Brokerage · US | 16,428 | 6,966 | +135.8% |
| Corporate | 18 | 19 | -5.3% |
| Corporate · Operating Segments | 18 | 19 | -5.3% |
| Corporate · Other foreign | 18 | 19 | -5.3% |
| Risk Management | 497 | 328 | +51.5% |
| Risk Management · AU | 238 | 219 | +8.7% |
| Risk Management · GB | 142 | 26 | +446.2% |
| Risk Management · NZ | 8 | 8 | 0.0% |
| Risk Management · Operating Segments | 497 | 328 | +51.5% |
| Risk Management · US | 109 | 75 | +45.3% |
Show Geography breakouts |
|||
| AU | 829 | 728 | +13.9% |
| CA | 628 | 587 | +7.0% |
| GB | 3,031 | 2,617 | +15.8% |
| NZ | 233 | 191 | +22.0% |
| Other foreign | 1,335 | 1,106 | +20.7% |
| US | 16,537 | 7,041 | +134.9% |
| Intangible Assets | 10,684 | 4,530 | +135.8% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Expiration lists | 10,611 | 4,451 | +138.4% |
| Noncompete Agreements | 27 | 32 | -15.6% |
| Trade Names | 46 | 47 | -2.1% |
| Deferred Tax Assets | 43 | 959 | -95.5% |
| Other Non-Current Assets | 1,602 | 1,355 | +18.2% |
| Total Assets | 70,665 | 64,255 | +10.0% |
Show Business Segments breakouts |
|||
| Brokerage · AU | 1,919 | 1,767 | +8.6% |
| Brokerage · CA | 1,731 | 1,684 | +2.8% |
| Brokerage · GB | 15,161 | 16,051 | -5.5% |
| Brokerage · NZ | 776 | 719 | +7.9% |
| Brokerage · Operating Segments | 51,545 | 46,439 | +11.0% |
| Brokerage · Other foreign | 6,755 | 5,308 | +27.3% |
| Brokerage · US | 25,203 | 20,910 | +20.5% |
| Corporate · Operating Segments | 16,846 | 16,154 | +4.3% |
| Corporate · Other foreign | 145 | 125 | +16.0% |
| Corporate · US | 16,701 | 16,029 | +4.2% |
| Risk Management · AU | 460 | 382 | +20.4% |
| Risk Management · CA | 9 | 6 | +50.0% |
| Risk Management · GB | 443 | 150 | +195.3% |
| Risk Management · NZ | 8 | 14 | -42.9% |
| Risk Management · Operating Segments | 2,274 | 1,662 | +36.8% |
| Risk Management · Other foreign | 19 | — | — |
| Risk Management · US | 1,335 | 1,110 | +20.3% |
Show Geography breakouts |
|||
| AU | 2,379 | 2,149 | +10.7% |
| CA | 1,740 | 1,690 | +3.0% |
| GB | 15,604 | 16,201 | -3.7% |
| NZ | 784 | 733 | +7.0% |
| Other foreign | 6,919 | 5,433 | +27.4% |
| US | 43,239 | 38,049 | +13.6% |
| Current Liabilities | |||
| Deferred Revenue | 737 | 537 | +37.2% |
| Total Current Liabilities | 32,519 | 29,260 | +11.1% |
| Non-Current Liabilities | |||
| Long-Term Debt | 12,873 | — | — |
Show Collateral breakouts |
|||
| Security Deposit · Letter Of Credit | 1 | — | — |
Show Line Of Credit Facility breakouts |
|||
| Rent-A-Captive Facility · Letter Of Credit | 13 | — | — |
| Long-Term Debt | 12,104 | 12,732 | -4.9% |
| Operating Lease Liabilities | 515 | 328 | +57.0% |
| Other Non-Current Liabilities | 2,025 | 1,688 | +20.0% |
| Total Liabilities | 47,318 | 44,075 | +7.4% |
Show Credit Facility breakouts |
|||
| Standby Letters Of Credit · Credit Agreement | 11 | — | — |
| Stockholders' Equity | |||
| Common Stock | 257 | 250 | +2.8% |
| Retained Earnings | 5,806 | 4,986 | +16.4% |
| Accumulated Other Comprehensive Income | -525 | -1,151 | +54.4% |
| Total Stockholders' Equity | 23,321 | 20,154 | +15.7% |
| Total Liabilities & Equity | 70,665 | 64,255 | +10.0% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 49 | 42 | +16.7% |
| Deferred Income Taxes | 61 | 109 | -44.0% |
| Change in Accounts Receivable | -278 | -65 | -327.7% |
| Change in Deferred Revenue | -56 | -116 | +51.7% |
| Net Cash from Operations | 1,930 | 2,583 | -25.3% |
| Investing Activities | |||
| Net Cash from Investing | -15,876 | -1,587 | -900.4% |
| Financing Activities | |||
| Net Cash from Financing | 1,713 | 13,052 | -86.9% |
| Supplemental | |||
| Income Taxes Paid | 341 | 331 | +3.0% |
| Other Cash Flow | |||
| Net Change in Cash | -11,930 | 13,925 | -185.7% |
Values in millions USD. Source: SEC EDGAR 10-K filing.