ANTERO RESOURCES Corp

AR 10-K · FY 2025

AR FY 2025 request

Playground key active
Request URL /api/financials?ticker=AR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 5,275,823 4,325,596 +22.0%
Show Product Lines breakouts
Amortization of deferred revenue, VPP 25,264 27,101 -6.8%
Commodity derivative fair value gains 111,049 731 +15091.4%
Marketing 125,900 179,069 -29.7%
Natural gas liquids sales 1,986,840 2,066,975 -3.9%
Natural Gas Production 2,873,241 1,818,297 +58.0%
Oil And Condensate 150,158 230,027 -34.7%
Other revenue and income 3,371 3,396 -0.7%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 1,188,426 1,106,193 +7.4%
Exploration and production · Operating Segments 5,149,923 4,146,527 +24.2%
Marketing · Operating Segments 125,900 179,069 -29.7%
Show Consolidation Items breakouts
Intersegment Elimination -1,188,426 -1,106,193 -7.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 1,188,426 1,106,193 +7.4%
Operating Lease Expense 135,124 118,693 +13.8%
Show Business Segments breakouts
Exploration and production · Operating Segments 135,124 118,693 +13.8%
Cost of Revenue (FY)
Show Product Lines breakouts
Exploration 2,990 2,618 +14.2%
Gathering and compression 946,900 897,160 +5.5%
Gathering and compression · Antero Midstream Corporation 107,846 103,053 +4.7%
Gathering and compression · Exploration and production 946,900 897,160 +5.5%
Gathering and compression · Intersegment Elimination -107,846 -103,053 -4.7%
Marketing 190,206 244,906 -22.3%
Marketing · Marketing 190,206 244,906 -22.3%
Natural Gas Gathering Transportation Marketing And Processing 2,857,426 2,702,930 +5.7%
Processing 1,125,358 1,069,887 +5.2%
Processing · Exploration and production 1,125,358 1,069,887 +5.2%
Transportation 785,168 735,883 +6.7%
Transportation · Exploration and production 785,168 735,883 +6.7%
Water handling · Antero Midstream Corporation 124,064 114,923 +8.0%
Water handling · Intersegment Elimination -124,064 -114,923 -8.0%
Taxes Excluding Income And Excise Taxes 163,135 207,671 -21.4%
Show Business Segments breakouts
Exploration and production · Operating Segments 163,135 207,671 -21.4%
General & Administrative 232,526 229,338 +1.4%
Depreciation & Amortization 749,675 762,068 -1.6%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 134,310 140,000 -4.1%
Exploration and production · Operating Segments 749,675 762,068 -1.6%
Show Consolidation Items breakouts
Intersegment Elimination -134,310 -140,000 +4.1%
Show Property Plant And Equipment By Type breakouts
Other Capitalized Property Plant And Equipment 8 8 0.0%
Impairment Of Oil And Gas Properties 29,358 47,433 -38.1%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 984 332 +196.4%
Exploration and production · Operating Segments 29,358 47,433 -38.1%
Show Consolidation Items breakouts
Intersegment Elimination -984 -332 -196.4%
Asset Retirement Obligation Accretion Expense 3,892 3,759 +3.5%
Loss On Contract Termination Loss Contingency And Settlements Loss In Period 28,012 4,468 +526.9%
Gain Loss On Disposition Of Assets1 -266 862 -130.9%
Other Cost And Expense Operating 99 390 -74.6%
Total Costs & Expenses 4,392,177 4,325,136 +1.6%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 543,757 447,027 +21.6%
Exploration and production · Operating Segments 4,201,971 4,080,230 +3.0%
Marketing · Operating Segments 190,206 244,906 -22.3%
Show Consolidation Items breakouts
Intersegment Elimination -543,757 -447,027 -21.6%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 543,757 447,027 +21.6%
Operating Income 883,646 460 +191997.0%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 644,669 659,166 -2.2%
Exploration and production · Operating Segments 947,952 66,297 +1329.9%
Marketing · Operating Segments -64,306 -65,837 +2.3%
Show Consolidation Items breakouts
Intersegment Elimination -644,669 -659,166 +2.2%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 644,669 659,166 -2.2%
Interest Income Expense Nonoperating Net -83,682 -118,207 +29.2%
Income Loss From Equity Method Investments 98,484 93,787 +5.0%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 116,439 110,573 +5.3%
Exploration and production · Operating Segments 98,484 93,787 +5.0%
Show Consolidation Items breakouts
Intersegment Elimination -116,439 -110,573 -5.3%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Antero Midstream Corporation 98,484 93,787 +5.0%
Gains Losses On Extinguishment Of Debt -3,628 -528 -587.1%
Business Combination Acquisition Related Costs -4,386
Non-Operating Income (Expense) 6,788 -24,948 +127.2%
Income Before Taxes 890,434 -24,488 +3736.2%
Income Tax Expense (Benefit) -215,867 118,185 -282.7%
Net Income 674,567 93,697 +619.9%
Show Equity Components breakouts
Noncontrolling Interest 40,149 36,471 +10.1%
Retained Earnings 634,418 57,226 +1008.6%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 413,163 400,892 +3.1%
Net Income Loss Attributable To Noncontrolling Interest 40,149 36,471 +10.1%
Net Income Loss Available To Common Stockholders Basic 634,418 57,226 +1008.6%
EPS (Basic) 2.05 0.18 +1038.9%
EPS (Diluted) 2.03 0.18 +1027.8%
Wtd Avg Shares (Basic) 309,719 309,489 +0.1%
Wtd Avg Shares (Diluted) 312,361 313,414 -0.3%
Revenue From Contract With Customer Including Assessed Tax 5,137,234 4,295,466 +19.6%
Show Product Lines breakouts
Marketing · Marketing 125,900 179,069 -29.7%
Natural gas liquids sales (C3+ NGLs) · Exploration and production 1,631,403 1,791,855 -9.0%
Natural gas liquids sales (ethane) · Exploration and production 355,437 275,120 +29.2%
Natural Gas Production · Exploration and production 2,873,241 1,818,297 +58.0%
Oil And Condensate · Exploration and production 150,158 230,027 -34.7%
Other · Exploration and production 1,095 1,098 -0.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Restricted Cash Current 210,000
Accounts Receivable 33,773 34,413 -1.9%
Contract With Customer Receivable After Allowance For Credit Loss Current 473,453 453,613 +4.4%
Derivative Assets Current 68,913 1,050 +6463.1%
Show Derivative Risk breakouts
Commodity Contract · Nondesignated 68,054
Embedded Derivative Financial Instruments · Nondesignated 859 1,050 -18.2%
Prepaid Expense Current 14,554 12,423 +17.2%
Assets Of Disposal Group Including Discontinued Operation Current 20,269
Other Assets Current 10,818 6,047 +78.9%
Total Current Assets 831,780 507,546 +63.9%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 379,864 118,064 +221.7%
Non-Current Assets
Operating Lease Right-of-Use Assets 2,132,509 2,549,398 -16.4%
Show Property Plant And Equipment By Type breakouts
Other Machinery And Equipment 1,865 490 +280.6%
Show Underlying Asset Class breakouts
Drilling rigs and completion services 54,968
Gas gathering lines and compressor stations 912,073 1,149,981 -20.7%
Office space 28,400 33,345 -14.8%
Processing plants 1,135,203 1,365,582 -16.9%
Derivative Assets Noncurrent 12,524 1,296 +866.4%
Show Derivative Risk breakouts
Commodity Contract · Nondesignated 12,524
Disposal Group Including Discontinued Operation Assets Noncurrent 754,737
Other Non-Current Assets 62,892 33,212 +89.4%
Total Assets 13,245,407 13,010,050 +1.8%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 5,884,116 5,761,748 +2.1%
Exploration and production · Operating Segments 13,238,013 12,999,930 +1.8%
Marketing · Operating Segments 7,394 10,120 -26.9%
Show Consolidation Items breakouts
Intersegment Elimination -5,884,116 -5,761,748 -2.1%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 5,884,116 5,761,748 +2.1%
Other Assets
Unproved Oil And Gas Property Successful Effort Method 796,705 879,483 -9.4%
Proved Oil And Gas Property Successful Effort Method 14,049,003 14,395,680 -2.4%
Property Plant And Equipment Other 113,020 105,871 +6.8%
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization 14,958,728 15,386,836 -2.8%
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization -5,753,416 -5,699,286 -0.9%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 9,205,312 9,687,550 -5.0%
Equity Method Investments 245,653 231,048 +6.3%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 585,778 603,956 -3.0%
Exploration and production · Operating Segments 245,653 231,048 +6.3%
Show Consolidation Items breakouts
Intersegment Elimination -585,778 -603,956 +3.0%
Current Liabilities
Accounts Payable (Q)
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Antero Midstream Corporation 85 79 +7.6%
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 101,454 111,066 -8.7%
Nonrelated Party 49,514 62,213 -20.4%
Accrued Liabilities 338,847 402,591 -15.8%
Revenue Distributions Payable Current 384,777 315,932 +21.8%
Operating And Finance Lease Liability Current 516,256 493,894 +4.5%
Deferred Revenue 23,502 25,264 -7.0%
Liabilities Of Disposal Group Including Discontinued Operation Current 62,310
Other Liabilities Current 26,653 3,175 +739.5%
Total Current Liabilities 1,503,313 1,445,927 +4.0%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 111,482 100,612 +10.8%
Non-Current Liabilities
Long-Term Debt 1,397,976 1,489,230 -6.1%
Deferred Tax Liabilities 907,306 693,341 +30.9%
Operating And Finance Lease Liability Noncurrent 1,612,288 2,050,337 -21.4%
Deferred Revenue Noncurrent 11,946 35,448 -66.3%
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent 39,789
Other Non-Current Liabilities 57,140 62,001 -7.8%
Total Liabilities 5,529,758 5,793,517 -4.6%
Operating Lease Liabilities 1,610,341 2,048,942 -21.4%
Stockholders' Equity
Common Stock 3,085 3,111 -0.8%
Additional Paid-In Capital 5,865,447 5,909,373 -0.7%
Retained Earnings 1,682,295 1,109,166 +51.7%
Total Stockholders' Equity 7,550,827 7,021,650 +7.5%
Minority Interest 164,822 194,883 -15.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,715,649 7,216,533 +6.9%
Show Equity Components breakouts
Additional Paid In Capital 5,865,447 5,909,373 -0.7%
Common Stock 3,085 3,111 -0.8%
Noncontrolling Interest 164,822 194,883 -15.4%
Retained Earnings 1,682,295 1,109,166 +51.7%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 1,972,041 2,115,171 -6.8%
Total Liabilities & Equity 13,245,407 13,010,050 +1.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Antero Midstream Corporation 5,884,116 5,761,748 +2.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depletion Depreciation Amortization And Accretion 753,567 765,827 -1.6%
Asset Impairment Charges 29,358 47,433 -38.1%
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net -111,049 -731 -15091.4%
Show Derivative Risk breakouts
Commodity Contract · Sales -112,536 -2,846 -3854.2%
Embedded Derivative Financial Instruments · Sales 1,487 2,115 -29.7%
Gain Loss On Settlement Of Commodity Derivatives -17,068 10,154 -268.1%
Deferred Income Taxes 213,965 -118,640 +280.3%
Stock-Based Compensation 60,812 66,462 -8.5%
Show Business Segments breakouts
Antero Midstream Corporation · Operating Segments 45,958 44,332 +3.7%
Exploration and production · Operating Segments 60,812 66,462 -8.5%
Show Consolidation Items breakouts
Intersegment Elimination -45,958 -44,332 -3.7%
Show Award Type breakouts
Equity awards issued to directors 1,605 1,505 +6.6%
Performance Shares 17,543 22,177 -20.9%
RSU awards 41,664 42,780 -2.6%
Equity Method Investment Dividends Or Distributions 125,255 125,197 0.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Antero Midstream Corporation 125,255 125,197 0.0%
Deferred Revenue Revenue Recognized1 -25,264 -27,101 +6.8%
Amortization Of Financing Costs And Discounts 937 2,420 -61.3%
Asset Retirement Obligation Cash Paid To Settle -270 -3,571 +92.4%
Noncash Portion Of Contract Termination Loss Contingency And Settlements 15,370 5,344 +187.6%
Change in Accounts Receivable -142 25,410 -100.6%
Increase Decrease In Contract With Customer Receivable After Allowance For Credit Loss Current -39,239 -52,808 +25.7%
Change in Prepaid & Other Assets -6,990 8,680 -180.5%
Change in Accounts Payable -2,345 35,301 -106.6%
Increase Decrease In Accrued Liabilities -44,984 1,280 -3614.4%
Increase Decrease In Revenue Distributions Payable 85,975 -45,849 +287.5%
Increase Decrease In Other Current Liabilities 13,597 3,180 +327.6%
Net Cash from Operations 1,630,930 849,288 +92.0%
Investing Activities
Payments To Unproved Properties -129,247 -90,995 -42.0%
Payments To Explore And Develop Oil And Gas Properties -685,468 -614,855 -11.5%
Payments To Acquire Other Property Plant And Equipment -5,407 -10,929 +50.5%
Payments To Acquire Oil And Gas Property -253,128
Proceeds From Sale Of Productive Assets 16,277 9,499 +71.4%
Increase Decrease In Other Investing Assets -20,840 -6,873 -203.2%
Net Cash from Investing -1,077,813 -714,153 -50.9%
Financing Activities
Share Repurchases -136,404
Repayments Of Unsecured Debt -141,733
Proceeds From Lines Of Credit 4,909,000 4,130,900 +18.8%
Repayments Of Lines Of Credit -4,863,600 -4,154,900 -17.1%
Debt Issuance Costs -8,983 -6,138 -46.4%
Payments Of Dividends Minority Interest -70,210 -74,286 +5.5%
Tax Withholding for Share Compensation -29,649 -29,605 -0.1%
Proceeds From Payments For Other Financing Activities -1,538 -1,106 -39.1%
Net Cash from Financing -343,117 -135,135 -153.9%
Amortization of Financing Costs 3 4 -25.0%
Supplemental
Interest Paid 88,079 120,058 -26.6%
Change In Capital Expenditures Incurred But Not Yet Paid -27,325 10,525 -359.6%
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1 7,479
Other Cash Flow
Net Change in Cash 210,000
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 210,000

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key