Blackstone Inc.

BX 10-K · Q4 2025

BX Q4 2025 request

Playground key active
Request URL /api/financials?ticker=BX&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Investment Income Loss Realized (Q)
Show Option Indexed To Issuers Equity Type breakouts
Consolidated Blackstone Funds 27,833 10,586 +162.9%
Corporate Treasury Investments 2,155 -574 +475.4%
Other Investments -11,173 5,456 -304.8%
Investment Income Loss Unrealized (Q)
Show Option Indexed To Issuers Equity Type breakouts
Consolidated Blackstone Funds 59,838 8,618 +594.3%
Corporate Treasury Investments 17,006 7,558 +125.0%
Other Investments 29,093 9,811 +196.5%
Revenue (Q)
Show Product Lines breakouts
Investment Advice 2,079,541 1,879,581 +10.6%
Investment Performance 390,288 404,744 -3.6%
Performance Allocations Realized 1,273,077 1,858,833 -31.5%
Performance Allocations Unrealized 282,397 -1,351,683 +120.9%
Principal Investments Realized 262,267 84,381 +210.8%
Principal Investments Unrealized -37,142 -47,392 +21.6%
Show Consolidation Items breakouts
Material Reconciling Items 67,826 42,729 +58.7%
Gain Loss On Investments 1,780,599 544,139 +227.2%
Show Option Indexed To Issuers Equity Type breakouts
Consolidated Blackstone Funds 87,671 19,204 +356.5%
Corporate Treasury Investments 19,161 6,984 +174.4%
Other Investments 17,920 15,267 +17.4%
Investment Income Interest And Dividend 110,746 98,547 +12.4%
Other Operating Income Expense Net -902 155,554 -100.6%
Revenue 4,360,272 3,082,565 +41.4%
Salaries And Wages 925,814 754,738 +22.7%
Incentive Fee Expense 88,628 149,276 -40.6%
Performance Allocations Compensation Realized 369,626 742,847 -50.2%
Performance Allocations Compensation Unrealized 152,332 -607,658 +125.1%
Labor And Related Expense 1,536,400 1,039,203 +47.8%
General & Administrative 447,778 339,086 +32.1%
Interest Expense 128,089 115,532 +10.9%
Fund Expenses Consolidated Funds 12,618 6,296 +100.4%
Total Costs & Expenses 2,124,885 1,500,117 +41.6%
Other Nonoperating Gains Losses 114,858 20,075 +472.1%
Show Option Indexed To Issuers Equity Type breakouts
Consolidated Blackstone Funds 114,858 20,075 +472.1%
Other Non-Operating Income (Expense) 121,449 -21,171 +673.7%
Income Before Taxes 2,356,836 1,561,277 +51.0%
Income Tax Expense (Benefit) 382,045 232,451 +64.4%
Net Income 1,974,791 1,328,826 +48.6%
Net Income Loss Attributable To Redeemable Noncontrolling Interest -9,617 306 -3242.8%
Income Loss Attributable To Noncontrolling Interest 193,295 67,487 +186.4%
Net Income Loss Attributable To Non Controlling Interests In Partnerships 775,912 557,160 +39.3%
Net Income 1,015,201 703,873 +44.2%
EPS (Basic) 1.3 0.91 +42.9%
EPS (Diluted) 1.3 0.91 +42.9%
Wtd Avg Shares (Basic) 1,040,410 739,526 +40.7%
Wtd Avg Shares (Diluted) 1,003,836 713,182 +40.8%
Management And Advisory Fees Net Segment Adjustment -17,322 -20,290 +14.6%
Management And Advisory Fees Net (Q)
Show Product Lines breakouts
Investment Advice · Operating Segments 2,062,219 1,859,291 +10.9%
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 514,746 403,743 +27.5%
Multi Assets Investing Segment · Operating Segments 140,359 124,311 +12.9%
Private Equity Segment · Operating Segments 726,129 629,402 +15.4%
Real Estate Segment · Operating Segments 680,985 701,835 -3.0%
Show Consolidation Items breakouts
Operating Segments 2,062,219 1,859,291 +10.9%
Fee Related Performance Revenues 606,445 1,399,276 -56.7%
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 200,739 227,986 -12.0%
Private Equity Segment · Operating Segments 168,098 1,170,857 -85.6%
Real Estate Segment · Operating Segments 237,608 433 +54774.8%
Show Consolidation Items breakouts
Operating Segments 606,445 1,399,276 -56.7%
Performance Revenue Realized 1,663,365 2,263,577 -26.5%
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 167,615 163,799 +2.3%
Multi Assets Investing Segment · Operating Segments 464,761 337,635 +37.7%
Private Equity Segment · Operating Segments 351,672 344,133 +2.2%
Real Estate Segment · Operating Segments 73,384 19,513 +276.1%
Show Consolidation Items breakouts
Operating Segments 1,057,432 865,080 +22.2%
Fee Related Performance Revenues Adjustment (Q)
Show Consolidation Items breakouts
Operating Segments -606,445 -1,399,276 +56.7%
Labor And Related Expense Excluding Performance Allocations Compensation Unrealized 1,384,068 1,646,861 -16.0%
Other Operating Expenses Segment Adjustment -29,727 6,083 -588.7%
Other Operating Expenses (Q)
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 133,577 100,674 +32.7%
Multi Assets Investing Segment · Operating Segments 33,655 29,875 +12.7%
Private Equity Segment · Operating Segments 146,375 117,178 +24.9%
Real Estate Segment · Operating Segments 104,444 97,442 +7.2%
Show Consolidation Items breakouts
Operating Segments 418,051 345,169 +21.1%
Realized Performance Revenues Adjustment (Q)
Show Consolidation Items breakouts
Operating Segments -1,057,432 -865,080 -22.2%
Realized Performance Compensation 458,254 892,123 -48.6%
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 69,442 70,266 -1.2%
Multi Assets Investing Segment · Operating Segments 82,128 71,788 +14.4%
Private Equity Segment · Operating Segments 131,006 138,449 -5.4%
Real Estate Segment · Operating Segments 27,829 9,092 +206.1%
Show Consolidation Items breakouts
Operating Segments 310,405 289,595 +7.2%
Realized Principal Investment Income Loss Segment Adjustment -52,390 -58,768 +10.9%
Realized Principal Investment Income Loss 209,877 25,613 +719.4%
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 192,312 8,544 +2150.8%
Multi Assets Investing Segment · Operating Segments 4,551 3,040 +49.7%
Private Equity Segment · Operating Segments 10,774 15,174 -29.0%
Real Estate Segment · Operating Segments 2,240 -1,145 +295.6%
Show Consolidation Items breakouts
Operating Segments 209,877 25,613 +719.4%
Operation Related Equity Based Compensation (Q)
Show Consolidation Items breakouts
Operating Segments -345,649 -278,849 -24.0%
Performance Related Equity Based Compensation (Q)
Show Consolidation Items breakouts
Operating Segments -12,715 -4,300 -195.7%
Fee Related Compensation Segment Adjustment 13 3,360 -99.6%
Fee Related Compensation (Q)
Show Business Segments breakouts
Credit & Insurance Segment · Operating Segments 229,288 222,962 +2.8%
Multi Assets Investing Segment · Operating Segments 45,554 30,539 +49.2%
Private Equity Segment · Operating Segments 259,289 674,551 -61.6%
Real Estate Segment · Operating Segments 181,181 149,425 +21.3%
Show Consolidation Items breakouts
Operating Segments 715,312 1,077,477 -33.6%
Fee Related Performance Compensation Adjustment -135,134 -598,228 +77.4%
Gain Loss On Sale Of Derivatives (Q)
Show Financial Instrument breakouts
Total Return Swap · Freestanding Derivatives 4,530 1,755 +158.1%
Show Derivative Risk breakouts
Foreign Exchange Contract · Freestanding Derivatives 7,633 2,813 +171.3%
Interest Rate Contract · Freestanding Derivatives -26 1,665 -101.6%
Show Credit Derivatives By Contract Type breakouts
Credit Default Swap · Freestanding Derivatives 0 0
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Freestanding Derivatives 12,137 6,233 +94.7%
Unrealized Gain Loss On Derivatives (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 33,037 79,482 -58.4%
Fair Value Inputs Level3 · Freestanding Derivatives 33,653 80,584 -58.2%
Fair Value Inputs Level3 · Other Liabilities -616 -1,102 +44.1%
Show Financial Instrument breakouts
Total Return Swap · Freestanding Derivatives -2,583 4,093 -163.1%
Show Derivative Risk breakouts
Foreign Exchange Contract · Freestanding Derivatives -9,792 -20,367 +51.9%
Interest Rate Contract · Freestanding Derivatives 1,641 11,467 -85.7%
Stock Option · Freestanding Derivatives -33,653 -80,584 +58.2%
Show Credit Derivatives By Contract Type breakouts
Credit Default Swap · Freestanding Derivatives -3 -1 -200.0%
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Freestanding Derivatives -44,390 -85,392 +48.0%
Unrealized Gain Loss On Derivatives And Commodity Contracts -32,253 -79,159 +59.3%
Comprehensive Income 1,014,795 674,156 +50.5%
Income Loss From Equity Method Investments 230.9 93 +148.3%
Foreign Currency Transaction Gain Loss Before Tax -0.6 154.9 -100.4%
Net Income Loss Attributable To Noncontrolling Interest (Q)
Show Related Party Transactions By Related Party breakouts
Founder, senior managing directors, employees and certain other related parties 48.5 62.9 -22.9%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 2,631,241 1,972,140 +33.4%
Non-Current Assets
Intangible Assets 131,359 165,243 -20.5%
Goodwill 1,890,202 1,890,202 0.0%
Show Business Segments breakouts
Credit & Insurance Segment 366.7 366.7 0.0%
Multi-Asset Investing 231.8 231.8 0.0%
Private Equity Segment 870 870 0.0%
Real Estate Segment 421.7 421.7 0.0%
Operating Lease Right-of-Use Assets 757,459 838,620 -9.7%
Deferred Tax Assets 2,056,223 2,003,948 +2.6%
Total Assets 47,708,975 43,469,875 +9.8%
Show Balance Sheet Location [Axis] breakouts
Cash Held by Funds and Other · Variable Interest Entity Primary Beneficiary 223,441 204,052 +9.5%
Due from Affiliates · Variable Interest Entity Primary Beneficiary 366,388 19,956 +1736.0%
Other Assets · Variable Interest Entity Primary Beneficiary 14,705 9,807 +49.9%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Investments 5,118,786 4,537,481 +12.8%
Variable Interest Entity Primary Beneficiary · Accounts Receivable 16,388 45,993 -64.4%
Variable Interest Entity Primary Beneficiary · Consolidated Blackstone Funds 5,801,801 4,170,540 +39.1%
Variable Interest Entity Primary Beneficiary · Investments 5,180,879 3,890,732 +33.2%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Other 750,743,614 682,873,001 +9.9%
Equity Method Investment Nonconsolidated Investee Other · Credit & Insurance 146,049,316 127,169,894 +14.8%
Equity Method Investment Nonconsolidated Investee Other · Multi-Asset Investing 45,787,757 36,167,920 +26.6%
Equity Method Investment Nonconsolidated Investee Other · Private Equity Funds 288,917,288 234,237,795 +23.3%
Equity Method Investment Nonconsolidated Investee Other · Real Estate Funds 269,989,253 285,297,392 -5.4%
Show Fair Value By Asset Class breakouts
Due from Affiliates 344,342 242,109 +42.2%
Property, Plant & Equipment 521,189 506,318 +2.9%
Other Assets
Cash Held By Funds And Other 223,441 204,052 +9.5%
Investments 32,212,111 29,800,566 +8.1%
Show Business Segments breakouts
Credit & Insurance Segment 640,587 801,849 -20.1%
Multi-Asset Investing · Performance Fees 187,922 147,564 +27.3%
Private Equity Segment 10,389,351 9,461,936 +9.8%
Real Estate Segment 1,762,496 1,986,017 -11.3%
Show Investments Issuer [Axis] breakouts
Consolidated Blackstone Funds 5,180,879 3,890,732 +33.2%
Corporate Treasury Investments 359,657 1,147,328 -68.7%
Show Consolidated Entities breakouts
Parent Company · Consolidated Blackstone Funds 472.7 439.7 +7.5%
Show Fair Value By Asset Class breakouts
Performance Fees 12,980,356 12,397,366 +4.7%
Show Investment Type breakouts
Accrued Performance Allocations 12,980,356 12,397,366 +4.7%
Other Investments 7,145,029 5,818,412 +22.8%
Partnership Investments 6,546,190 6,546,728 -0.0%
Show Option Indexed To Issuers Equity Type breakouts
Consolidated Blackstone Funds · Founder, senior managing directors, employees and certain other related parties 2.2 2 +10.0%
Show Related Party Transactions By Related Party breakouts
Blackstone Real Estate Investment Trust or BREIT 1
Accounts Receivable Net 291,758 237,930 +22.6%
Other Receivables 6,357,462 5,409,315 +17.5%
Show Related Party Transactions By Related Party breakouts
Related Party 6,357,462 5,409,315 +17.5%
Other Assets 1,157,719 947,859 +22.1%
Non-Current Liabilities
Employee Related Liabilities Current And Noncurrent 6,411,389 6,087,700 +5.3%
Accounts Payable And Accrued Liabilities Current And Noncurrent 2,885,817 2,792,314 +3.3%
Total Liabilities 25,827,803 23,974,860 +7.7%
Show Balance Sheet Location [Axis] breakouts
Accounts Payable And Accrued Liabilities · Variable Interest Entity Primary Beneficiary 58,996 68,763 -14.2%
Due to Affiliates · Variable Interest Entity Primary Beneficiary 181,587 229,478 -20.9%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Due to Non Consolidated Entity [Member] 623 855 -27.1%
Variable Interest Entity Not Primary Beneficiary · Potential Clawback Obligation 42,291 41,908 +0.9%
Variable Interest Entity Primary Beneficiary · Consolidated Blackstone Funds 367,004 385,729 -4.9%
Variable Interest Entity Primary Beneficiary · Loans Payable 126,421 87,488 +44.5%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Other 208,394,183 205,189,903 +1.6%
Equity Method Investment Nonconsolidated Investee Other · Credit & Insurance 63,443,492 54,084,147 +17.3%
Equity Method Investment Nonconsolidated Investee Other · Multi-Asset Investing 1,536,531 911,932 +68.5%
Equity Method Investment Nonconsolidated Investee Other · Private Equity Funds 34,460,871 31,355,200 +9.9%
Equity Method Investment Nonconsolidated Investee Other · Real Estate Funds 108,953,289 118,838,624 -8.3%
Long-Term Debt 12,576,587
Show Debt Instrument breakouts
Blackstone Operating Borrowings 12,446,820
Borrowings of Consolidated Blackstone Funds 129,767
Other Liabilities
Loans Payable 12,445,144 11,320,956 +9.9%
Other Liabilities 3,224,432 2,808,148 +14.8%
Show Related Party Transactions By Related Party breakouts
Related Party 3,224,432 2,808,148 +14.8%
Operating Lease Liability 861,021 965,742 -10.8%
Redeemable Noncontrolling Interest Equity Carrying Amount 1,380,503 801,399 +72.3%
Nonredeemable Noncontrolling Interest 7,224,211 6,154,943 +17.4%
Minority Interest In Operating Partnerships 4,610,932 4,326,352 +6.6%
Stockholders' Equity
Common Stock 7 7 0.0%
Additional Paid In Capital Common Stock 8,479,886 7,444,561 +13.9%
Retained Earnings 191,641 808,079 -76.3%
Accumulated Other Comprehensive Income -6,008 -40,326 +85.1%
Total Stockholders' Equity 8,665,526 8,212,321 +5.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 20,500,669 18,693,616 +9.7%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Other 542,349,431 477,683,098 +13.5%
Equity Method Investment Nonconsolidated Investee Other · Credit & Insurance 82,605,824 73,085,747 +13.0%
Equity Method Investment Nonconsolidated Investee Other · Multi-Asset Investing 44,251,226 35,255,988 +25.5%
Equity Method Investment Nonconsolidated Investee Other · Private Equity Funds 254,456,417 202,882,595 +25.4%
Equity Method Investment Nonconsolidated Investee Other · Real Estate Funds 161,035,964 166,458,768 -3.3%
Total Liabilities & Equity 47,708,975 43,469,875 +9.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Equity Method Investment Nonconsolidated Investee Other 750,743,614 682,873,001 +9.9%
Equity Method Investment Nonconsolidated Investee Other · Credit & Insurance 146,049,316 127,169,894 +14.8%
Equity Method Investment Nonconsolidated Investee Other · Multi-Asset Investing 45,787,757 36,167,920 +26.6%
Equity Method Investment Nonconsolidated Investee Other · Private Equity Funds 288,917,288 234,237,795 +23.3%
Equity Method Investment Nonconsolidated Investee Other · Real Estate Funds 269,989,253 285,297,392 -5.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Realized Gains Losses On Investments Funds Related -1,755,651 -2,156,661 +18.6%
Unrealized Gain Loss On Investments -25,168 25,183 -199.9%
Non Cash Performance Allocations -282,397 1,351,683 -120.9%
Non Cash Performance Allocations And Incentive Fee Compensation 610,583 285,526 +113.8%
Stock-Based Compensation 358,590 282,573 +26.9%
Amortization Of Intangible Assets 9,099 9,021 +0.9%
Other Non-Cash Items -28,106 -303,006 +90.7%
Increase Decrease In Cash Of Discontinued Operations -3,674 0
Change in Accounts Receivable 165,746 55,616 +198.0%
Increase Decrease Due From Affiliates -174,959 58,633 -398.4%
Increase Decrease In Other Operating Assets -247,508 41,386 -698.0%
Increase Decrease In Accrued Salaries -679,278 -654,358 -3.8%
Increase Decrease In Accounts Payable And Accrued Liabilities 54,870 -43,149 +227.2%
Increase Decrease In Due To Affiliates 16,249 14,217 +14.3%
Decrease In Financial Instruments Used In Operating Activities -808,102 -1,116,696 +27.6%
Increase In Financial Instruments Used In Operating Activities 1,882,710 964,983 +95.1%
Net Cash from Operations 1,067,795 161,405 +561.6%
Investing Activities
Capital Expenditures -22,350 -11,886 -88.0%
Net Cash from Investing -22,350 -11,886 -88.0%
Non Cash Contributions From Non Controlling Interest Holders 3,941 93,269 -95.8%
Non Cash Distributions To Non Controlling Interest Holders -3,668 304 -1306.6%
Transfer Of Interests To Non Controlling Interest Holders -1,873 -1,113 -68.3%
Net Settlement Of Vested Common Stock 140,569 46,687 +201.1%
Due To Affiliates Increase Related To The Impact Of Conversions On Tax Receivable Agreements 29,462 55,764 -47.2%
Financing Activities
Payments Of Dividends Minority Interest -235,112 -223,569 -5.2%
Proceeds From Minority Shareholders 183,823 160,087 +14.8%
Payments Of Tax Receivable Agreement 0 0
Repayments Of Long Term Debt -906,696 -19,434 -4565.5%
Payments Of Dividends Common Stock -1,597,553 -1,088,372 -46.8%
Net Cash from Financing -1,019,598 -489,940 -108.1%
Supplemental
Interest Paid 113,670 137,529 -17.3%
Income Taxes Paid 209,856 154,730 +35.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -3,413 -17,264 +80.2%
Net Change in Cash 22,434 -357,685 +106.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,854,682 2,176,192 +31.2%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key